aform engineering ltd

Live EstablishedSmallDeclining

aform engineering ltd Company Information

Share AFORM ENGINEERING LTD

Company Number

NI627846

Shareholders

thomas patrick diamond

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 

Registered Address

46 hill street, belfast, BT1 2LB

Website

-

aform engineering ltd Estimated Valuation

£267.8k

Pomanda estimates the enterprise value of AFORM ENGINEERING LTD at £267.8k based on a Turnover of £665.2k and 0.4x industry multiple (adjusted for size and gross margin).

aform engineering ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AFORM ENGINEERING LTD at £1.5m based on an EBITDA of £498.6k and a 3.09x industry multiple (adjusted for size and gross margin).

aform engineering ltd Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of AFORM ENGINEERING LTD at £8.7m based on Net Assets of £4.3m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aform Engineering Ltd Overview

Aform Engineering Ltd is a live company located in belfast, BT1 2LB with a Companies House number of NI627846. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in November 2014, it's largest shareholder is thomas patrick diamond with a 100% stake. Aform Engineering Ltd is a established, small sized company, Pomanda has estimated its turnover at £665.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aform Engineering Ltd Health Check

Pomanda's financial health check has awarded Aform Engineering Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £665.2k, make it smaller than the average company (£13.2m)

£665.2k - Aform Engineering Ltd

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (7.9%)

-14% - Aform Engineering Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (24%)

16.2% - Aform Engineering Ltd

24% - Industry AVG

profitability

Profitability

an operating margin of 75% make it more profitable than the average company (6.2%)

75% - Aform Engineering Ltd

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (75)

3 - Aform Engineering Ltd

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Aform Engineering Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221.7k, this is more efficient (£169k)

£221.7k - Aform Engineering Ltd

£169k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (63 days)

111 days - Aform Engineering Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (52 days)

71 days - Aform Engineering Ltd

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aform Engineering Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (13 weeks)

160 weeks - Aform Engineering Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (56%)

2.5% - Aform Engineering Ltd

56% - Industry AVG

AFORM ENGINEERING LTD financials

EXPORTms excel logo

Aform Engineering Ltd's latest turnover from July 2023 is estimated at £665.2 thousand and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Aform Engineering Ltd has 3 employees and maintains cash reserves of £336.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Turnover665,195917,081980,9901,041,5921,398,3751,380,4581,737,9942,617,4861,525,002
Other Income Or Grants
Cost Of Sales557,159774,550829,260876,4301,165,1121,131,8391,396,4322,074,9191,227,010
Gross Profit108,036142,531151,730165,162233,262248,620341,563542,567297,992
Admin Expenses-390,518-70,481-29,60512,107233,26263,43594,649231,317-3,310,611
Operating Profit498,554213,012181,335153,055185,185246,914311,2503,608,603
Interest Payable
Interest Receivable12,8982,902244102
Pre-Tax Profit511,452215,914181,579153,157185,185246,914311,2503,608,603
Tax-127,863-41,024-34,500-29,100-35,185-46,914-62,250-721,720
Profit After Tax383,589174,890147,079124,057150,000200,000249,0002,886,882
Dividends Paid
Retained Profit383,589174,890147,079124,057150,000200,000249,0002,886,882
Employee Costs125,665155,605183,424225,039261,729249,209315,902475,389267,225
Number Of Employees3456779148
EBITDA*498,554213,012181,335153,055185,185246,914311,2503,608,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Tangible Assets
Intangible Assets
Investments & Other3,886,8823,886,8823,886,8823,886,8823,886,8823,886,8823,886,8823,886,8823,886,882
Debtors (Due After 1 year)
Total Fixed Assets3,886,8823,886,8823,886,8823,886,8823,886,8823,886,8823,886,8823,886,8823,886,882
Stock & work in progress
Trade Debtors202,638192,44384,05050,2551,000
Group Debtors
Misc Debtors
Cash336,120179,793284,507203,812
misc current assets
total current assets538,758372,236368,557254,0671,000
total assets4,425,6404,259,1184,255,4394,140,9493,886,8823,886,8823,886,8823,886,8823,887,882
Bank overdraft
Bank loan
Trade Creditors 109,143326,210497,421530,010400,000400,000550,000750,0001,000,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities109,143326,210497,421530,010400,000400,000550,000750,0001,000,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities109,143326,210497,421530,010400,000400,000550,000750,0001,000,000
net assets4,316,4973,932,9083,758,0183,610,9393,486,8823,486,8823,336,8823,136,8822,887,882
total shareholders funds4,316,4973,932,9083,758,0183,610,9393,486,8823,486,8823,336,8823,136,8822,887,882
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015
Operating Activities
Operating Profit498,554213,012181,335153,055185,185246,914311,2503,608,603
Depreciation
Amortisation
Tax-127,863-41,024-34,500-29,100-35,185-46,914-62,250-721,720
Stock
Debtors10,195108,39333,79550,255-1,0001,000
Creditors-217,067-171,211-32,589130,010-150,000-200,000-250,0001,000,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations143,429-107,61680,451203,7103,885,883
Investing Activities
capital expenditure
Change in Investments3,886,882
cash flow from investments-3,886,882
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest12,8982,902244102
cash flow from financing12,8982,9022441021,000
cash and cash equivalents
cash156,327-104,71480,695203,812
overdraft
change in cash156,327-104,71480,695203,812

aform engineering ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aform engineering ltd. Get real-time insights into aform engineering ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aform Engineering Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aform engineering ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BT1 area or any other competitors across 12 key performance metrics.

aform engineering ltd Ownership

AFORM ENGINEERING LTD group structure

Aform Engineering Ltd has 1 subsidiary company.

Ultimate parent company

AFORM ENGINEERING LTD

NI627846

1 subsidiary

AFORM ENGINEERING LTD Shareholders

thomas patrick diamond 100%

aform engineering ltd directors

Aform Engineering Ltd currently has 1 director, Mr Sean O'Loughlin serving since Oct 2024.

officercountryagestartendrole
Mr Sean O'Loughlin42 years Oct 2024- Director

P&L

July 2023

turnover

665.2k

-27%

operating profit

498.6k

0%

gross margin

16.3%

+4.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

4.3m

+0.1%

total assets

4.4m

+0.04%

cash

336.1k

+0.87%

net assets

Total assets minus all liabilities

aform engineering ltd company details

company number

NI627846

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

C D DIAMOND & COMPANY

auditor

-

address

46 hill street, belfast, BT1 2LB

Bank

-

Legal Advisor

-

aform engineering ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aform engineering ltd.

aform engineering ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFORM ENGINEERING LTD. This can take several minutes, an email will notify you when this has completed.

aform engineering ltd Companies House Filings - See Documents

datedescriptionview/download