Marie Stewart (antiques) Limited

POWER SEARCH PRICING

SOLUTIONS

marie stewart (antiques) limited Company Information

Live

MatureMicroRapid

Company Number

SC040714

Next Accounts

Oct 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Moira Vincentelli

Shareholders

m. vincentelli

paolo vincentelli

View All

Group Structure

View All

Contact

Registered Address

39a polwarth terrace, polwarth terrace, edinburgh, EH11 1NL

Website

http://jewellery-scottish.com

marie stewart (antiques) limited Estimated Valuation

£647.4k

Pomanda estimates the enterprise value of MARIE STEWART (ANTIQUES) LIMITED at £647.4k based on a Turnover of £261.4k and 2.48x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Marie Stewart (antiques) Limited is a live company located in edinburgh, EH11 1NL with a Companies House number of SC040714. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1964, it's largest shareholder is m. vincentelli with a 31.2% stake. Marie Stewart (antiques) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £261.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marie Stewart (Antiques) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £261.4k, make it smaller than the average company (£951.3k)

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (4.7%)

EXPORT

Marie Stewart (Antiques) Limited's latest turnover from January 2024 is estimated at £261.4 thousand and the company has net assets of £93.1 thousand. According to their latest financial statements, we estimate that Marie Stewart (Antiques) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	261,429	255,455	156,271	104,663	139,941	358,295	295,503	289,330	7,588	26,534	10,241	9,518	15,863	15,226	15,046
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	179,550	183,086	112,512	74,719	100,824	250,319	204,982	193,408	5,331	19,188	7,464	6,991	11,623	10,943	11,301
Gross Profit	81,879	72,368	43,758	29,943	39,117	107,976	90,521	95,922	2,256	7,346	2,777	2,526	4,239	4,284	3,744
Admin Expenses	76,299	67,774	23,193	24,501	97,652	94,517	54,169	154,440	7,195	-2,283	21,561	3,934	2,567	-16,569	-192,393
Operating Profit	5,580	4,594	20,565	5,442	-58,535	13,459	36,352	-58,518	-4,939	9,629	-18,784	-1,408	1,672	20,853	196,137
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	109	83	103	86	95	126	170	154	56
Pre-Tax Profit	5,580	4,594	20,565	5,442	-58,535	13,459	36,460	-58,435	-4,836	9,715	-18,689	-1,282	1,842	21,007	196,193
Tax	-1,395	-873	-3,907	-1,034	0	-2,557	-6,927	0	0	-2,040	0	0	-479	-5,882	-54,934
Profit After Tax	4,185	3,721	16,658	4,408	-58,535	10,902	29,533	-58,435	-4,836	7,675	-18,689	-1,282	1,363	15,125	141,259
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,185	3,721	16,658	4,408	-58,535	10,902	29,533	-58,435	-4,836	7,675	-18,689	-1,282	1,363	15,125	141,259
Employee Costs	32,561	30,787	29,868	27,120	28,298	54,765	25,877	127,857	26,221	25,785	24,723	23,979	23,584	23,254	25,405
Number Of Employees	1	1	1	1	1	2	1	5	1	1	1	1	1	1	1
EBITDA*	5,580	4,594	20,565	5,442	-58,535	13,459	36,352	-57,270	-3,424	11,233	-17,061	194	3,430	22,639	198,101

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	43,674	44,922	46,170	47,417	48,665	49,913	51,161	52,409	54,459	55,974	57,578	58,462	60,180	61,509	63,295
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	43,674	44,922	46,170	47,417	48,665	49,913	51,161	52,409	54,459	55,974	57,578	58,462	60,180	61,509	63,295
Stock & work in progress	0	0	0	0	0	0	0	0	74,069	78,489	72,008	87,552	78,438	67,436	63,169
Trade Debtors	66,004	73,370	49,179	27,770	33,213	90,083	76,124	0	0	5,044	1,550	1,500	3,000	3,000	2,800
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	323	1,750	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	43,490	23,215	18,027	16,493	21,323	28,923	39,073	22,417
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	66,004	73,370	49,179	27,770	33,213	90,083	76,124	43,813	99,034	101,560	90,051	110,375	110,361	109,509	88,386
total assets	109,678	118,292	95,349	75,187	81,878	139,996	127,285	96,222	153,493	157,534	147,629	168,837	170,541	171,018	151,681
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	15,880	28,732	9,633	6,039	9,638	8,261	7,905	0	1,507	7,373	4,447	6,966	7,388	9,228	5,016
Group/Directors Accounts	0	0	0	0	0	960	0	0	0	0	696	696	696	696	696
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	9,582	6,911	0	0	0	0	0	0
total current liabilities	15,880	28,732	9,633	6,039	9,638	9,221	7,905	9,582	8,418	7,373	5,143	7,662	8,084	9,924	5,712
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	746	693	570	660	8,160	8,160	7,667	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	746	693	570	660	8,160	8,160	7,667	0	0	0	0	0	0	0	0
total liabilities	16,626	29,425	10,203	6,699	17,798	17,381	15,572	9,582	8,418	7,373	5,143	7,662	8,084	9,924	5,712
net assets	93,052	88,867	85,146	68,488	64,080	122,615	111,713	86,640	145,075	150,161	142,486	161,175	162,457	161,094	145,969
total shareholders funds	93,052	88,867	85,146	68,488	64,080	122,615	111,713	86,640	145,075	150,161	142,486	161,175	162,457	161,094	145,969

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	5,580	4,594	20,565	5,442	-58,535	13,459	36,352	-58,518	-4,939	9,629	-18,784	-1,408	1,672	20,853	196,137
Depreciation	0	0	0	0	0	0	0	1,248	1,515	1,604	1,723	1,602	1,758	1,786	1,964
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,395	-873	-3,907	-1,034	0	-2,557	-6,927	0	0	-2,040	0	0	-479	-5,882	-54,934
Stock	0	0	0	0	0	0	0	-74,069	-4,420	6,481	-15,544	9,114	11,002	4,267	63,169
Debtors	-7,366	24,191	21,409	-5,443	-56,870	13,959	75,801	-1,427	-3,294	3,494	50	-1,500	0	200	2,800
Creditors	-12,852	19,099	3,594	-3,599	1,377	356	7,905	-1,507	-5,866	2,926	-2,519	-422	-1,840	4,212	5,016
Accruals and Deferred Income	53	123	-90	-7,500	0	493	-1,915	2,671	6,911	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,248	-1,248	-1,247	-1,248	-288	-2,208	-40,386	19,390	5,335	2,144	-4,086	-7,842	-9,891	16,502	82,214
Investing Activities
capital expenditure	1,248	1,248	1,247	1,248	1,248	1,248	1,248	802	0	0	-839	116	-429	0	-65,259
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,248	1,248	1,247	1,248	1,248	1,248	1,248	802	0	0	-839	116	-429	0	-65,259
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-960	960	0	0	0	-696	0	0	0	0	696
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-4,460	0	-250	0	0	0	0	0	4,710
interest	0	0	0	0	0	0	109	83	103	86	95	126	170	154	56
cash flow from financing	0	0	0	0	-960	960	-4,351	83	-147	-610	95	126	170	154	5,462
cash and cash equivalents
cash	0	0	0	0	0	0	-43,490	20,275	5,188	1,534	-4,830	-7,600	-10,150	16,656	22,417
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-43,490	20,275	5,188	1,534	-4,830	-7,600	-10,150	16,656	22,417

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marie stewart (antiques) limited. Get real-time insights into marie stewart (antiques) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marie stewart (antiques) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH11 area or any other competitors across 12 key performance metrics.

MARIE STEWART (ANTIQUES) LIMITED group structure

Marie Stewart (Antiques) Limited has no subsidiary companies.

Ultimate parent company

MARIE STEWART (ANTIQUES) LIMITED

SC040714

MARIE STEWART (ANTIQUES) LIMITED Shareholders

m. vincentelli	31.19%
paolo vincentelli	22.94%
alessandro vincentelli	22.94%
stefano vincentelli	22.94%

Marie Stewart (Antiques) Limited currently has 1 director, Professor Moira Vincentelli serving since Jul 1989.

officer	country	age	start	end	role
Professor Moira Vincentelli		78 years	Jul 1989	-	Director

P&L

January 2024

turnover

261.4k

+2%

operating profit

5.6k

gross margin

31.4%

+10.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

93.1k

+0.05%

total assets

109.7k

-0.07%

cash

net assets

Total assets minus all liabilities

Similar Companies

global foods edinburgh ltd

2.5

bryson property ltd.

3.5

longstone auto services ltd.

leithbank properties limited

kemp mcmurray investments limited

company number

SC040714

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1964

ultimate parent company

None

previous names

N/A

address

39a polwarth terrace, polwarth terrace, edinburgh, EH11 1NL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marie stewart (antiques) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARIE STEWART (ANTIQUES) LIMITED. This can take several minutes, an email will notify you when this has completed.

marie stewart (antiques) limited Company Information

marie stewart (antiques) limited Estimated Valuation

marie stewart (antiques) limited Estimated Valuation

marie stewart (antiques) limited Estimated Valuation

Marie Stewart (antiques) Limited Overview

Marie Stewart (antiques) Limited Health Check

MARIE STEWART (ANTIQUES) LIMITED financials

marie stewart (antiques) limited Credit Report and Business Information

Marie Stewart (antiques) Limited Competitor Analysis

marie stewart (antiques) limited Ownership

marie stewart (antiques) limited directors

marie stewart (antiques) limited company details

marie stewart (antiques) limited Charges & Mortgages

marie stewart (antiques) limited Capital Raised & Share Issues BETA

marie stewart (antiques) limited Companies House Filings - See Documents