Bryson Property Ltd.

POWER SEARCH PRICING

SOLUTIONS

bryson property ltd. Company Information

Live

EstablishedMicroHealthy

Company Number

SC312721

Next Accounts

Jan 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

William Fairhurst

Shareholders

ceri fairhurst

william paul fairhurst

Group Structure

View All

Contact

Registered Address

1 ormidale terrace, edinburgh, EH12 6DY

Website

www.cgabryson.com.au

bryson property ltd. Estimated Valuation

£631.3k

Pomanda estimates the enterprise value of BRYSON PROPERTY LTD. at £631.3k based on Net Assets of £369.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bryson Property Ltd. is a live company located in edinburgh, EH12 6DY with a Companies House number of SC312721. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2006, it's largest shareholder is ceri fairhurst with a 50% stake. Bryson Property Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £136.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bryson Property Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £136.3k, make it smaller than the average company (£798.3k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (2.1%)

EXPORT

Bryson Property Ltd.'s latest turnover from April 2023 is estimated at £136.3 thousand and the company has net assets of £369.2 thousand. According to their latest financial statements, Bryson Property Ltd. has 1 employee and maintains cash reserves of £20.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	136,265	99,161	42,400	92,266	99,080	746,033	479,141	248,239	208,763	167,208	147,400	68,510	14,344	9,590
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	37,709	27,671	12,322	25,676	28,943	197,274	122,383	69,419	72,046	58,997	50,577	22,714	4,888	3,052
Gross Profit	98,556	71,490	30,078	66,590	70,137	548,759	356,758	178,821	136,717	108,211	96,822	45,796	9,456	6,538
Admin Expenses	62,707	37,225	-6,145	36,002	43,602	325,943	335,018	154,268	116,652	92,047	63,442	30,502	-1,856	5,780
Operating Profit	35,849	34,265	36,223	30,588	26,535	222,816	21,740	24,553	20,065	16,164	33,380	15,294	11,312	758
Interest Payable	0	0	0	0	0	0	5,724	12,387	13,442	14,558	15,708	8,158	0	0
Interest Receivable	1,146	196	23	36	173	0	8	16	0	2	2	0	0	0
Pre-Tax Profit	36,995	34,462	36,246	30,625	26,709	222,816	16,023	12,181	6,624	1,609	17,674	7,136	11,312	758
Tax	-9,249	-6,548	-6,887	-5,819	-5,075	-42,335	-3,044	-2,436	-1,325	-338	-4,065	-1,713	-2,941	-212
Profit After Tax	27,746	27,914	29,359	24,806	21,634	180,481	12,979	9,745	5,299	1,271	13,609	5,423	8,371	546
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	27,746	27,914	29,359	24,806	21,634	180,481	12,979	9,745	5,299	1,271	13,609	5,423	8,371	546
Employee Costs	31,076	30,152	27,218	27,848	27,558	159,312	25,855	52,503	52,605	50,283	24,098	24,084	23,474	24,446
Number Of Employees	1	1	1	1	1	6	1	2	2	2	1	1	1	1
EBITDA*	36,455	34,265	36,223	30,588	26,535	222,816	21,740	24,553	20,065	16,164	33,380	15,294	11,312	758

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	408,796	407,585	0	0	0	395,000	395,000	0	0	0	0	0	395,000	395,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	407,585	407,585	395,000	0	0	395,000	395,000	395,000	395,000	395,000	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	408,796	407,585	407,585	407,585	395,000	395,000	395,000	395,000	395,000	395,000	395,000	395,000	395,000	395,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	15,616	0	1,014	0	0	84,838	55,197	16,330	10,876	7,512	7,451	151	285	29
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,342	10,698	817	5,923	8,624	0	0	0	0	0	0	0	0	0
Cash	20,409	33,504	18,847	26,247	46,221	0	0	6,277	0	0	976	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	38,367	44,202	20,678	32,170	54,845	84,838	55,197	22,607	10,876	7,512	8,427	151	285	29
total assets	447,163	451,787	428,263	439,755	449,845	479,838	450,197	417,607	405,876	402,512	403,427	395,151	395,285	395,029
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	196	9,776	792	7,227	10,150	36,233	169,955	134,300	117,518	104,753	93,014	84,577	14,747	13,035
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	77,552	100,572	113,946	148,362	180,335	0	0	0	0	0	0	0	0	0
total current liabilities	77,748	110,348	114,738	155,589	190,485	36,233	169,955	134,300	117,518	104,753	93,014	84,577	14,747	13,035
loans	0	0	0	0	0	0	0	183,178	197,974	215,613	232,317	251,020	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	205,881	222,999	55,863	55,863	52,924	50,145	45,212	371,619	381,446
provisions	230	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	230	0	0	0	0	205,881	222,999	239,041	253,837	268,537	282,462	296,232	371,619	381,446
total liabilities	77,978	110,348	114,738	155,589	190,485	242,114	392,954	373,341	371,355	373,290	375,476	380,809	386,366	394,481
net assets	369,185	341,439	313,525	284,166	259,360	237,724	57,243	44,266	34,521	29,222	27,951	14,342	8,919	548
total shareholders funds	369,185	341,439	313,525	284,166	259,360	237,724	57,243	44,266	34,521	29,222	27,951	14,342	8,919	548

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	35,849	34,265	36,223	30,588	26,535	222,816	21,740	24,553	20,065	16,164	33,380	15,294	11,312	758
Depreciation	606	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,249	-6,548	-6,887	-5,819	-5,075	-42,335	-3,044	-2,436	-1,325	-338	-4,065	-1,713	-2,941	-212
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	7,260	8,867	-4,092	-2,701	-76,214	29,641	38,867	5,454	3,364	61	7,300	-134	256	29
Creditors	-9,580	8,984	-6,435	-2,923	-26,083	-133,722	35,655	16,782	12,765	11,739	8,437	69,830	1,712	13,035
Accruals and Deferred Income	-23,020	-13,374	-34,416	-31,973	180,335	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	230	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-12,424	14,460	-7,423	-7,426	251,926	17,118	15,484	33,445	28,141	27,504	30,452	83,545	9,827	13,552
Investing Activities
capital expenditure	-1,817	-407,585	0	0	395,000	0	-395,000	0	0	0	0	395,000	0	-395,000
Change in Investments	0	-407,585	0	12,585	395,000	0	-395,000	0	0	0	0	395,000	0	0
cash flow from investments	-1,817	0	0	-12,585	0	0	0	0	0	0	0	0	0	-395,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-183,178	-14,796	-17,639	-16,704	-18,703	251,020	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-205,881	-17,118	167,136	0	2,939	2,779	4,933	-326,407	-9,827	381,446
share issue	0	0	0	0	2	0	-2	0	0	0	0	0	0	2
interest	1,146	196	23	36	173	0	-5,716	-12,371	-13,442	-14,556	-15,706	-8,158	0	0
cash flow from financing	1,146	196	23	36	-205,706	-17,118	-21,760	-27,167	-28,142	-28,481	-29,476	-83,545	-9,827	381,448
cash and cash equivalents
cash	-13,095	14,657	-7,400	-19,974	46,221	0	-6,277	6,277	0	-976	976	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-13,095	14,657	-7,400	-19,974	46,221	0	-6,277	6,277	0	-976	976	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bryson property ltd.. Get real-time insights into bryson property ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bryson property ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH12 area or any other competitors across 12 key performance metrics.

BRYSON PROPERTY LTD. group structure

Bryson Property Ltd. has no subsidiary companies.

Ultimate parent company

BRYSON PROPERTY LTD.

SC312721

BRYSON PROPERTY LTD. Shareholders

ceri fairhurst	50%
william paul fairhurst	50%

Bryson Property Ltd. currently has 1 director, Mr William Fairhurst serving since Dec 2006.

officer	country	age	start	end	role
Mr William Fairhurst	Scotland	56 years	Dec 2006	-	Director

P&L

April 2023

turnover

136.3k

+37%

operating profit

35.8k

gross margin

72.4%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

369.2k

+0.08%

total assets

447.2k

-0.01%

cash

20.4k

-0.39%

net assets

Total assets minus all liabilities

Similar Companies

longstone auto services ltd.

leithbank properties limited

marie stewart (antiques) limited

kemp mcmurray investments limited

global foods edinburgh ltd

2.5

company number

SC312721

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2006

ultimate parent company

None

previous names

N/A

address

1 ormidale terrace, edinburgh, EH12 6DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bryson property ltd..

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRYSON PROPERTY LTD.. This can take several minutes, an email will notify you when this has completed.

bryson property ltd. Company Information

bryson property ltd. Estimated Valuation

bryson property ltd. Estimated Valuation

bryson property ltd. Estimated Valuation

Bryson Property Ltd. Overview

Bryson Property Ltd. Health Check

BRYSON PROPERTY LTD. financials

bryson property ltd. Credit Report and Business Information

Bryson Property Ltd. Competitor Analysis

bryson property ltd. Ownership

bryson property ltd. directors

bryson property ltd. company details

bryson property ltd. Charges & Mortgages

bryson property ltd. Capital Raised & Share Issues BETA

bryson property ltd. Companies House Filings - See Documents