tron theatre limited

Live MatureSmallDeclining

tron theatre limited Company Information

Share TRON THEATRE LIMITED

Company Number

SC077475

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

63 trongate, glasgow, G1 5HB

tron theatre limited Estimated Valuation

£971.7k

Pomanda estimates the enterprise value of TRON THEATRE LIMITED at £971.7k based on a Turnover of £1.6m and 0.61x industry multiple (adjusted for size and gross margin).

tron theatre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRON THEATRE LIMITED at £0 based on an EBITDA of £-255.5k and a 7.37x industry multiple (adjusted for size and gross margin).

tron theatre limited Estimated Valuation

£937.2k

Pomanda estimates the enterprise value of TRON THEATRE LIMITED at £937.2k based on Net Assets of £991.7k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tron Theatre Limited Overview

Tron Theatre Limited is a live company located in glasgow, G1 5HB with a Companies House number of SC077475. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in February 1982, it's largest shareholder is unknown. Tron Theatre Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tron Theatre Limited Health Check

Pomanda's financial health check has awarded Tron Theatre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£541.6k)

£1.6m - Tron Theatre Limited

£541.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.1%)

-8% - Tron Theatre Limited

7.1% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - Tron Theatre Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -18.9% make it less profitable than the average company (1.8%)

-18.9% - Tron Theatre Limited

1.8% - Industry AVG

employees

Employees

with 49 employees, this is above the industry average (13)

49 - Tron Theatre Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.5k, the company has an equivalent pay structure (£20.9k)

£17.5k - Tron Theatre Limited

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.7k, this is less efficient (£52.8k)

£32.7k - Tron Theatre Limited

£52.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (8 days)

21 days - Tron Theatre Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (38 days)

33 days - Tron Theatre Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (11 days)

4 days - Tron Theatre Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 127 weeks, this is more cash available to meet short term requirements (95 weeks)

127 weeks - Tron Theatre Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.8%, this is a similar level of debt than the average (21.1%)

22.8% - Tron Theatre Limited

21.1% - Industry AVG

TRON THEATRE LIMITED financials

EXPORTms excel logo

Tron Theatre Limited's latest turnover from March 2024 is £1.6 million and the company has net assets of £991.7 thousand. According to their latest financial statements, Tron Theatre Limited has 49 employees and maintains cash reserves of £715.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,601,5131,873,9561,831,9702,054,4661,932,8942,074,5612,025,0891,992,5021,918,2432,977,7993,009,5252,745,3262,713,5202,901,8931,064,404
Other Income Or Grants
Cost Of Sales690,083689,400654,671767,990699,300778,208767,185823,700746,6171,061,1121,159,4371,213,8861,131,9521,366,152461,952
Gross Profit911,4301,184,5561,177,2991,286,4761,233,5941,296,3531,257,9041,168,8021,171,6261,916,6861,850,0881,531,4391,581,5691,535,741602,452
Admin Expenses1,213,8231,155,571839,562554,3001,366,0401,309,7851,283,6851,177,184966,5031,907,6751,850,7991,530,1741,548,5861,487,927243,454
Operating Profit-302,39328,985337,737732,176-132,446-13,432-25,781-8,382205,1239,011-7111,26532,98347,814358,998
Interest Payable
Interest Receivable1,3511,3271,3411,4061,306653
Pre-Tax Profit-467,279-140,022238,218593,449-205,186-95,924-112,493-95,80126,34710,3626162,60534,38949,119359,651
Tax207,312197,20341,12372,92985,00088,83288,520139,110-2,176-142-625-8,941-13,753-100,702
Profit After Tax-259,96757,181279,341593,449-132,257-10,924-23,661-7,281165,4578,1864741,98025,44835,366258,949
Dividends Paid
Retained Profit-259,96757,181279,341593,449-132,257-10,924-23,661-7,281165,4578,1864741,98025,44835,366258,949
Employee Costs858,800874,117947,173885,5321,013,679986,2911,175,772812,981750,2581,060,8281,040,566960,793981,2611,088,482400,430
Number Of Employees494645465352494542555248515621
EBITDA*-255,49181,746395,792786,653-86,62032,37510,60128,000245,02644,65139,56744,78077,88379,844388,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets229,635252,770231,319216,551241,008158,811172,379117,196140,673142,557136,843135,600161,323117,957113,231
Intangible Assets
Investments & Other222222
Debtors (Due After 1 year)
Total Fixed Assets229,635252,770231,319216,551241,008158,811172,379117,196140,673142,559136,845135,602161,325117,959113,233
Stock & work in progress7,8386,8279,51510,51710,6997,143
Trade Debtors93,1052,68911,3152,8884,44321,23716,8932,573106,22398,46389,95596,201112,27644,975
Group Debtors
Misc Debtors237,822252,05360,538106,662112,767198,523139,543106,593124,881
Cash715,933900,2971,057,769843,242111,160266,499402,288445,636434,955244,157296,139234,692301,602260,895261,325
misc current assets
total current assets1,054,6981,155,0391,129,622952,792235,197495,774569,241565,501566,979350,380394,602324,647397,803373,171306,300
total assets1,284,3331,407,8091,360,9411,169,343476,205654,585741,620682,697707,652492,939531,447460,249559,128491,130419,533
Bank overdraft
Bank loan
Trade Creditors 62,93837,68228,71143,07034,72779,02361,13465,47161,941162,536209,230138,506239,365196,815144,204
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities229,654118,419137,703211,087119,741121,568215,568128,647149,851
total current liabilities292,592156,101166,414254,157154,468200,591276,702194,118211,792162,536209,230138,506239,365196,815144,204
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,209
provisions
total long term liabilities2,209
total liabilities292,592156,101166,414254,157154,468200,591276,702194,118211,792162,536209,230138,506239,365196,815146,413
net assets991,7411,251,7081,194,527915,186321,737453,994464,918488,579495,860330,403322,217321,743319,763294,315273,120
total shareholders funds991,7411,251,7081,194,527915,186321,737453,994464,918488,579495,860330,403322,217321,743319,763294,315273,120
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-302,39328,985337,737732,176-132,446-13,432-25,781-8,382205,1239,011-7111,26532,98347,814358,998
Depreciation46,90252,76158,05554,47745,82645,80736,38236,38239,90335,64040,27843,51544,90032,03029,855
Amortisation
Tax207,312197,20341,12372,92985,00088,83288,520139,110-2,176-142-625-8,941-13,753-100,702
Stock7,838-6,827-2,688-1,002-1823,5567,143
Debtors76,185182,889-37,697-7,660-102,55063,32447,270-15,71518,6587,7608,508-6,246-16,07567,30144,975
Creditors25,2568,971-14,3598,343-44,29617,889-4,3373,530-100,595-46,69470,724-100,85942,55052,611144,204
Accruals and Deferred Income111,235-19,284-73,38491,346-1,827-94,00086,921-21,204149,851
Deferred Taxes & Provisions
Cash flow from operations4,28985,747386,869900,82945,424-21,058134,929111,005407,591-11,979101,641-50,458127,56751,401387,380
Investing Activities
capital expenditure-32,239-91,998-12,905-31,266-41,354-41,521-17,792-88,266-36,756-143,086
Change in Investments-22
cash flow from investments-32,239-91,998-12,905-31,264-41,354-41,521-17,792-88,266-36,756-143,088
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,2092,209
share issue-14,17114,171
interest1,3511,3271,3411,4061,306653
cash flow from financing1,3511,3271,3411,406-15,07417,033
cash and cash equivalents
cash-184,364-157,472214,527732,082-155,339-135,789-43,34810,681190,798-51,98261,447-66,91040,707-430261,325
overdraft
change in cash-184,364-157,472214,527732,082-155,339-135,789-43,34810,681190,798-51,98261,447-66,91040,707-430261,325

tron theatre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tron theatre limited. Get real-time insights into tron theatre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tron Theatre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tron theatre limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in G 1 area or any other competitors across 12 key performance metrics.

tron theatre limited Ownership

TRON THEATRE LIMITED group structure

Tron Theatre Limited has 1 subsidiary company.

Ultimate parent company

TRON THEATRE LIMITED

SC077475

1 subsidiary

TRON THEATRE LIMITED Shareholders

--

tron theatre limited directors

Tron Theatre Limited currently has 10 directors. The longest serving directors include Ms Nicola Walls (Nov 2012) and Miss Gillian McCormack (Dec 2017).

officercountryagestartendrole
Ms Nicola Walls58 years Nov 2012- Director
Miss Gillian McCormack44 years Dec 2017- Director
Mr John McKnightScotland47 years Dec 2017- Director
Mr Ross Nichol48 years Jun 2022- Director
Mrs Julie Chambers63 years Jun 2022- Director
Mr Robert Gale44 years Dec 2022- Director
Ms Katie DouglasScotland49 years Dec 2023- Director
Ms Roberta Doyle65 years Dec 2023- Director
Ms Sunita HindujaEngland44 years Dec 2024- Director
Mr Geoff NolanScotland49 years Dec 2024- Director

P&L

March 2024

turnover

1.6m

-15%

operating profit

-302.4k

0%

gross margin

57%

-9.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

991.7k

-0.21%

total assets

1.3m

-0.09%

cash

715.9k

-0.2%

net assets

Total assets minus all liabilities

tron theatre limited company details

company number

SC077475

Type

Private Ltd By Guarantee w/o Share Cap

industry

90040 - Operation of arts facilities

incorporation date

February 1982

age

43

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

63 trongate, glasgow, G1 5HB

Bank

BANK OF SCOTLAND

Legal Advisor

-

tron theatre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tron theatre limited. Currently there are 1 open charges and 0 have been satisfied in the past.

tron theatre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRON THEATRE LIMITED. This can take several minutes, an email will notify you when this has completed.

tron theatre limited Companies House Filings - See Documents

datedescriptionview/download