kendall koppe limited
kendall koppe limited Company Information
Group Structure
View All
Industry
Operation of arts facilities
Registered Address
36/38 coburg street, glasgow, G5 9JF
Website
koppeastner.comkendall koppe limited Estimated Valuation
Pomanda estimates the enterprise value of KENDALL KOPPE LIMITED at £177.4k based on a Turnover of £428k and 0.41x industry multiple (adjusted for size and gross margin).
kendall koppe limited Estimated Valuation
Pomanda estimates the enterprise value of KENDALL KOPPE LIMITED at £0 based on an EBITDA of £-4k and a 5.03x industry multiple (adjusted for size and gross margin).
kendall koppe limited Estimated Valuation
Pomanda estimates the enterprise value of KENDALL KOPPE LIMITED at £0 based on Net Assets of £-66.4k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kendall Koppe Limited Overview
Kendall Koppe Limited is a live company located in glasgow, G5 9JF with a Companies House number of SC499092. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in February 2015, it's largest shareholder is kendall koppe with a 100% stake. Kendall Koppe Limited is a established, micro sized company, Pomanda has estimated its turnover at £428k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kendall Koppe Limited Health Check
Pomanda's financial health check has awarded Kendall Koppe Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £428k, make it in line with the average company (£406.2k)
- Kendall Koppe Limited
£406.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.3%)
- Kendall Koppe Limited
1.3% - Industry AVG
Production
with a gross margin of 21.1%, this company has a higher cost of product (62.3%)
- Kendall Koppe Limited
62.3% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (2.6%)
- Kendall Koppe Limited
2.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Kendall Koppe Limited
11 - Industry AVG
Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Kendall Koppe Limited
£19.1k - Industry AVG
Efficiency
resulting in sales per employee of £214k, this is more efficient (£49.9k)
- Kendall Koppe Limited
£49.9k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (7 days)
- Kendall Koppe Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (24 days)
- Kendall Koppe Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kendall Koppe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kendall Koppe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 204.2%, this is a higher level of debt than the average (27.2%)
204.2% - Kendall Koppe Limited
27.2% - Industry AVG
KENDALL KOPPE LIMITED financials
Kendall Koppe Limited's latest turnover from February 2021 is estimated at £428 thousand and the company has net assets of -£66.4 thousand. According to their latest financial statements, Kendall Koppe Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 7,725 | 8,306 | 9,482 | 11,341 | 5,488 | 6,075 |
| Intangible Assets | 8,000 | 9,000 | ||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 7,725 | 8,306 | 9,482 | 11,341 | 13,488 | 15,075 |
| Stock & work in progress | ||||||
| Trade Debtors | 56,047 | 73,579 | 116,327 | 34,513 | ||
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | 2,753 | 1,538 | ||||
| misc current assets | 20,921 | |||||
| total current assets | 56,047 | 73,579 | 116,327 | 55,434 | 2,753 | 1,538 |
| total assets | 63,772 | 81,885 | 125,809 | 66,775 | 16,241 | 16,613 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 130,195 | 144,345 | 160,679 | 97,684 | 76,500 | 65,341 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 5,468 | 3,538 | ||||
| total current liabilities | 130,195 | 144,345 | 160,679 | 97,684 | 81,968 | 68,879 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 4,800 | |||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 4,800 | |||||
| total liabilities | 130,195 | 144,345 | 160,679 | 102,484 | 81,968 | 68,879 |
| net assets | -66,423 | -62,460 | -34,870 | -35,709 | -65,727 | -52,266 |
| total shareholders funds | -66,423 | -62,460 | -34,870 | -35,709 | -65,727 | -52,266 |
| Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,529 | 1,725 | ||||
| Amortisation | 1,000 | 1,000 | ||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -17,532 | -42,748 | 81,814 | 34,513 | ||
| Creditors | -14,150 | -16,334 | 62,995 | 21,184 | 11,159 | 65,341 |
| Accruals and Deferred Income | -4,800 | -668 | 1,930 | 3,538 | ||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -2,753 | 1,215 | 1,538 | |||
| overdraft | ||||||
| change in cash | -2,753 | 1,215 | 1,538 |
kendall koppe limited Credit Report and Business Information
Kendall Koppe Limited Competitor Analysis
Perform a competitor analysis for kendall koppe limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in G 5 area or any other competitors across 12 key performance metrics.
kendall koppe limited Ownership
KENDALL KOPPE LIMITED group structure
Kendall Koppe Limited has no subsidiary companies.
Ultimate parent company
KENDALL KOPPE LIMITED
SC499092
kendall koppe limited directors
Kendall Koppe Limited currently has 1 director, Mr Kendall Koppe serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kendall Koppe | Scotland | 45 years | Feb 2015 | - | Director |
P&L
February 2021turnover
428k
-6%
operating profit
-4k
0%
gross margin
21.1%
-9.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2021net assets
-66.4k
+0.06%
total assets
63.8k
-0.22%
cash
0
0%
net assets
Total assets minus all liabilities
kendall koppe limited company details
company number
SC499092
Type
Private limited with Share Capital
industry
90040 - Operation of arts facilities
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2021
previous names
koppe astner ltd (January 2021)
accountant
-
auditor
-
address
36/38 coburg street, glasgow, G5 9JF
Bank
-
Legal Advisor
-
kendall koppe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kendall koppe limited.
kendall koppe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KENDALL KOPPE LIMITED. This can take several minutes, an email will notify you when this has completed.
kendall koppe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
