wilscot limited
wilscot limited Company Information
Group Structure
View All
Industry
Development of building projects
Registered Address
4a lanark road, crossford, carluke, ML8 5QG
Website
-wilscot limited Estimated Valuation
Pomanda estimates the enterprise value of WILSCOT LIMITED at £18.1k based on a Turnover of £53k and 0.34x industry multiple (adjusted for size and gross margin).
wilscot limited Estimated Valuation
Pomanda estimates the enterprise value of WILSCOT LIMITED at £0 based on an EBITDA of £0 and a 2.48x industry multiple (adjusted for size and gross margin).
wilscot limited Estimated Valuation
Pomanda estimates the enterprise value of WILSCOT LIMITED at £57.7k based on Net Assets of £41.9k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilscot Limited Overview
Wilscot Limited is a live company located in carluke, ML8 5QG with a Companies House number of SC086511. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1984, it's largest shareholder is william welsh with a 100% stake. Wilscot Limited is a mature, micro sized company, Pomanda has estimated its turnover at £53k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wilscot Limited Health Check
Pomanda's financial health check has awarded Wilscot Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £53k, make it smaller than the average company (£2.2m)
- Wilscot Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.1%)
- Wilscot Limited
3.1% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (26.4%)
- Wilscot Limited
26.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Wilscot Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Wilscot Limited
6 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Wilscot Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £53k, this is less efficient (£280k)
- Wilscot Limited
£280k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wilscot Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (30 days)
- Wilscot Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wilscot Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilscot Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (73.1%)
13.2% - Wilscot Limited
73.1% - Industry AVG
WILSCOT LIMITED financials
Wilscot Limited's latest turnover from June 2023 is estimated at £53 thousand and the company has net assets of £41.9 thousand. According to their latest financial statements, Wilscot Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,237 | 48,237 | 48,237 | 48,237 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,237 | 48,237 | 48,237 | 48,237 |
| total assets | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 | 48,237 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,358 | 6,358 | 6,358 | 6,358 | 6,358 | 6,358 | 6,004 | 1,286 | 1,093 | 900 | 5,393 | 5,243 | 5,093 | 4,493 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,358 | 6,358 | 6,358 | 6,358 | 6,358 | 6,358 | 6,004 | 1,286 | 1,093 | 900 | 5,393 | 5,243 | 5,093 | 4,493 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,493 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,718 | 4,673 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,718 | 4,673 | 4,493 | 0 | 0 | 0 | 0 |
| total liabilities | 6,358 | 6,358 | 6,358 | 6,358 | 6,358 | 6,358 | 6,004 | 6,004 | 5,766 | 5,393 | 5,393 | 5,243 | 5,093 | 4,493 |
| net assets | 41,879 | 41,879 | 41,879 | 41,879 | 41,879 | 41,879 | 42,233 | 42,233 | 42,471 | 42,844 | 42,844 | 42,994 | 43,144 | 43,744 |
| total shareholders funds | 41,879 | 41,879 | 41,879 | 41,879 | 41,879 | 41,879 | 42,233 | 42,233 | 42,471 | 42,844 | 42,844 | 42,994 | 43,144 | 43,744 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48,237 | 0 | 0 | 0 | 48,237 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 354 | 4,718 | 193 | 193 | -4,493 | 150 | 150 | 600 | 4,493 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,493 | 4,493 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -4,718 | 45 | 4,673 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
wilscot limited Credit Report and Business Information
Wilscot Limited Competitor Analysis
Perform a competitor analysis for wilscot limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in ML8 area or any other competitors across 12 key performance metrics.
wilscot limited Ownership
WILSCOT LIMITED group structure
Wilscot Limited has no subsidiary companies.
Ultimate parent company
WILSCOT LIMITED
SC086511
wilscot limited directors
Wilscot Limited currently has 1 director, Mr William Welsh serving since Dec 1988.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Welsh | 78 years | Dec 1988 | - | Director |
P&L
June 2023turnover
53k
+2%
operating profit
0
0%
gross margin
9.5%
-0.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
41.9k
0%
total assets
48.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
wilscot limited company details
company number
SC086511
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 1984
age
41
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
clapscot limited (May 1984)
accountant
-
auditor
-
address
4a lanark road, crossford, carluke, ML8 5QG
Bank
-
Legal Advisor
-
wilscot limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wilscot limited. Currently there are 1 open charges and 2 have been satisfied in the past.
wilscot limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILSCOT LIMITED. This can take several minutes, an email will notify you when this has completed.
wilscot limited Companies House Filings - See Documents
| date | description | view/download |
|---|
