neilstra developments limited

Dissolved 

neilstra developments limited Company Information

Share NEILSTRA DEVELOPMENTS LIMITED

Company Number

SC097306

Directors

Craig Brock

Elaine Brock

View All

Shareholders

lindsay brock

elaine brock

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

4 atlantic quay 70 york street, glasgow, G2 8JX

Website

-

neilstra developments limited Estimated Valuation

£114.7m

Pomanda estimates the enterprise value of NEILSTRA DEVELOPMENTS LIMITED at £114.7m based on a Turnover of £24.9m and 4.6x industry multiple (adjusted for size and gross margin).

neilstra developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEILSTRA DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1.1m and a 9.73x industry multiple (adjusted for size and gross margin).

neilstra developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEILSTRA DEVELOPMENTS LIMITED at £0 based on Net Assets of £-895.4k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Neilstra Developments Limited Overview

Neilstra Developments Limited is a dissolved company that was located in glasgow, G2 8JX with a Companies House number of SC097306. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1986, it's largest shareholder was lindsay brock with a 50% stake. The last turnover for Neilstra Developments Limited was estimated at £24.9m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Neilstra Developments Limited Health Check

Pomanda's financial health check has awarded Neilstra Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £24.9m, make it larger than the average company (£372.4k)

£24.9m - Neilstra Developments Limited

£372.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Neilstra Developments Limited

- - Industry AVG

production

Production

with a gross margin of 62.3%, this company has a comparable cost of product (62.3%)

62.3% - Neilstra Developments Limited

62.3% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (45.5%)

-4.5% - Neilstra Developments Limited

45.5% - Industry AVG

employees

Employees

with 131 employees, this is above the industry average (4)

131 - Neilstra Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Neilstra Developments Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.4k, this is equally as efficient (£191.7k)

£190.4k - Neilstra Developments Limited

£191.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (27 days)

23 days - Neilstra Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 411 days, this is slower than average (45 days)

411 days - Neilstra Developments Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Neilstra Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Neilstra Developments Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.2%, this is a higher level of debt than the average (68.3%)

109.2% - Neilstra Developments Limited

68.3% - Industry AVG

NEILSTRA DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Neilstra Developments Limited's latest turnover from July 2010 is estimated at £24.9 million and the company has net assets of -£895.4 thousand. According to their latest financial statements, we estimate that Neilstra Developments Limited has 131 employees and maintains cash reserves of £67.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2010Jul 2009
Turnover24,942,4050
Other Income Or Grants00
Cost Of Sales9,415,3590
Gross Profit15,527,0470
Admin Expenses16,641,137-4,454,280
Operating Profit-1,114,0904,454,280
Interest Payable00
Interest Receivable376207
Pre-Tax Profit-1,113,7144,454,488
Tax0-1,247,256
Profit After Tax-1,113,7143,207,231
Dividends Paid00
Retained Profit-1,113,7143,207,231
Employee Costs4,463,2140
Number Of Employees1310
EBITDA*-1,113,4304,456,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2010Jul 2009
Tangible Assets0660
Intangible Assets00
Investments & Other8,050,57915,619,955
Debtors (Due After 1 year)00
Total Fixed Assets8,050,57915,620,615
Stock & work in progress00
Trade Debtors1,608,6452,254,479
Group Debtors00
Misc Debtors00
Cash67,42682,956
misc current assets00
total current assets1,676,0712,337,435
total assets9,726,65017,958,050
Bank overdraft00
Bank loan00
Trade Creditors 10,622,02012,001,707
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities10,622,02012,001,707
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities10,622,02012,001,707
net assets-895,3705,956,343
total shareholders funds-895,3705,956,343
Jul 2010Jul 2009
Operating Activities
Operating Profit-1,114,0904,454,280
Depreciation6602,031
Amortisation00
Tax0-1,247,256
Stock00
Debtors-645,8342,254,479
Creditors-1,379,68712,001,707
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-1,847,28312,956,283
Investing Activities
capital expenditure0-2,691
Change in Investments-7,569,37615,619,955
cash flow from investments7,569,376-15,622,646
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue-5,737,9992,749,112
interest376207
cash flow from financing-5,737,6232,749,319
cash and cash equivalents
cash-15,53082,956
overdraft00
change in cash-15,53082,956

neilstra developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for neilstra developments limited. Get real-time insights into neilstra developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Neilstra Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for neilstra developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in G 2 area or any other competitors across 12 key performance metrics.

neilstra developments limited Ownership

NEILSTRA DEVELOPMENTS LIMITED group structure

Neilstra Developments Limited has no subsidiary companies.

Ultimate parent company

NEILSTRA DEVELOPMENTS LIMITED

SC097306

NEILSTRA DEVELOPMENTS LIMITED Shareholders

lindsay brock 50%
elaine brock 50%

neilstra developments limited directors

Neilstra Developments Limited currently has 3 directors. The longest serving directors include Mr Craig Brock (Dec 1988) and Ms Elaine Brock (Apr 2005).

officercountryagestartendrole
Mr Craig BrockScotland80 years Dec 1988- Director
Ms Elaine Brock42 years Apr 2005- Director
Mrs Lindsay Provan44 years Sep 2009- Director

P&L

July 2010

turnover

24.9m

0%

operating profit

-1.1m

0%

gross margin

62.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2010

net assets

-895.4k

-1.15%

total assets

9.7m

-0.46%

cash

67.4k

-0.19%

net assets

Total assets minus all liabilities

neilstra developments limited company details

company number

SC097306

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 1986

age

39

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

July 2010

previous names

neilstra (construction) limited (September 1997)

haltop limited (August 1986)

accountant

-

auditor

-

address

4 atlantic quay 70 york street, glasgow, G2 8JX

Bank

CLYDESDALE BANK PLC

Legal Advisor

-

neilstra developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 36 charges/mortgages relating to neilstra developments limited. Currently there are 5 open charges and 31 have been satisfied in the past.

neilstra developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEILSTRA DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

neilstra developments limited Companies House Filings - See Documents

datedescriptionview/download