local investment networking company (scotland)
local investment networking company (scotland) Company Information
Company Number
SC145574
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Activities of business and employers membership organisations
Registered Address
st vincent plaza, 319 st. vincent street, glasgow, G2 5RZ
Website
http://lincscot.co.uklocal investment networking company (scotland) Estimated Valuation
Pomanda estimates the enterprise value of LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND) at £272.5k based on a Turnover of £541.4k and 0.5x industry multiple (adjusted for size and gross margin).
local investment networking company (scotland) Estimated Valuation
Pomanda estimates the enterprise value of LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND) at £0 based on an EBITDA of £-13.5k and a 2.49x industry multiple (adjusted for size and gross margin).
local investment networking company (scotland) Estimated Valuation
Pomanda estimates the enterprise value of LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND) at £965.5k based on Net Assets of £424k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Local Investment Networking Company (scotland) Overview
Local Investment Networking Company (scotland) is a live company located in glasgow, G2 5RZ with a Companies House number of SC145574. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in July 1993, it's largest shareholder is unknown. Local Investment Networking Company (scotland) is a mature, small sized company, Pomanda has estimated its turnover at £541.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Local Investment Networking Company (scotland) Health Check
Pomanda's financial health check has awarded Local Investment Networking Company (Scotland) a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
8 Weak
Size
annual sales of £541.4k, make it smaller than the average company (£1.2m)
£541.4k - Local Investment Networking Company (scotland)
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.4%)
2% - Local Investment Networking Company (scotland)
6.4% - Industry AVG
Production
with a gross margin of 34.9%, this company has a higher cost of product (71%)
34.9% - Local Investment Networking Company (scotland)
71% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (0.9%)
-3% - Local Investment Networking Company (scotland)
0.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (17)
4 - Local Investment Networking Company (scotland)
17 - Industry AVG
Pay Structure
on an average salary of £73.8k, the company has a higher pay structure (£46.1k)
£73.8k - Local Investment Networking Company (scotland)
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £135.3k, this is more efficient (£97.5k)
£135.3k - Local Investment Networking Company (scotland)
£97.5k - Industry AVG
Debtor Days
it gets paid by customers after 234 days, this is later than average (37 days)
234 days - Local Investment Networking Company (scotland)
37 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (46 days)
27 days - Local Investment Networking Company (scotland)
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Local Investment Networking Company (scotland)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Local Investment Networking Company (scotland)
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (43.9%)
5.8% - Local Investment Networking Company (scotland)
43.9% - Industry AVG
LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND) financials
Local Investment Networking Company (Scotland)'s latest turnover from March 2024 is £541.4 thousand and the company has net assets of £424 thousand. According to their latest financial statements, Local Investment Networking Company (Scotland) has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 541,380 | 433,157 | 463,134 | 506,027 | 381,280 | 869,465 | 1,062,386 | 791,142 | 685,932 | 555,538 | 598,826 | 594,651 | 543,042 | 602,991 | 665,261 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -51,923 | -142,397 | -678,897 | -761,578 | -716,802 | -319,376 | -43,380 | -47,496 | -6,113 | -45,347 | 23,502 | 25,070 | |||
| Interest Payable | 0 | 0 | 0 | 1,294 | 746 | 1,505 | 1,187 | 15,407 | 2,090 | 1,966 | 2,436 | 2,461 | 3,931 | 4,471 | 5,182 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -16,236 | -73,511 | 93,711 | 142,448 | -86,143 | 54,036 | 33,138 | 23,526 | 129,485 | 32,304 | -15,832 | 40,926 | 8,122 | 19,031 | 19,888 |
| Tax | 0 | 0 | 0 | -18,360 | 0 | 0 | 0 | -239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -16,236 | -73,511 | 93,711 | 124,088 | -86,143 | 54,036 | 33,138 | 23,287 | 129,485 | 32,304 | -15,832 | 40,926 | 8,122 | 19,031 | 19,888 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -16,236 | -73,511 | 93,711 | 124,088 | -86,143 | 54,036 | 33,138 | 23,287 | 129,485 | 32,304 | -15,832 | 40,926 | 8,122 | 19,031 | 19,888 |
| Employee Costs | 295,303 | 269,670 | 324,481 | 363,156 | 338,366 | 341,006 | 336,830 | 312,672 | 338,323 | 284,927 | 261,671 | ||||
| Number Of Employees | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | |
| EBITDA* | -48,221 | -137,170 | -673,533 | -758,275 | -714,200 | -315,627 | -39,747 | -42,766 | -2,456 | -42,455 | 24,385 | 25,567 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,635 | 3,986 | 6,454 | 1,342 | 4,104 | 8,594 | 13,213 | 3,249 | 3,959 | 4,968 | 7,818 | 4,302 | 7,644 | 1,131 | 723 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 1 | 36,904 | 36,904 | 49,349 | 49,349 | 65,098 | 70,098 | 90,612 | 89,734 | 111,110 | 119,110 | 117,707 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,635 | 3,986 | 6,454 | 1,343 | 41,008 | 45,498 | 62,562 | 52,598 | 69,057 | 75,066 | 98,430 | 94,036 | 118,754 | 120,241 | 118,430 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 1,000 |
| Trade Debtors | 347,539 | 318,384 | 492,917 | 50,500 | 63,040 | 12,500 | 66,982 | 190,193 | 31,282 | 75,359 | 34,760 | 42,520 | 7,588 | 44,331 | 27,775 |
| Group Debtors | 0 | 0 | 0 | 1,323 | 6,636 | 7,528 | 0 | 0 | 8,279 | 0 | 0 | 7,837 | 0 | 500 | 0 |
| Misc Debtors | 97,996 | 133,736 | 43,513 | 19,228 | 25,407 | 165,388 | 426,350 | 822,660 | 705,945 | 164,540 | 144,101 | 228,519 | 144,096 | 167,693 | 195,124 |
| Cash | 0 | 0 | 0 | 428,747 | 193,491 | 195,697 | 250 | 54,143 | 177 | 91 | 59 | 17 | 122 | 67 | 105 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 445,535 | 452,120 | 536,430 | 499,798 | 288,574 | 381,113 | 493,582 | 1,066,996 | 745,683 | 240,490 | 179,420 | 279,393 | 152,306 | 213,091 | 224,004 |
| total assets | 450,170 | 456,106 | 542,884 | 501,141 | 329,582 | 426,611 | 556,144 | 1,119,594 | 814,740 | 315,556 | 277,850 | 373,429 | 271,060 | 333,332 | 342,434 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 56,741 | 0 | 26,944 | 49,618 | 56,748 | 24,725 | 64,539 | 87,530 | 96,870 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 26,163 | 15,863 | 29,130 | 560 | 0 | 22,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 25,915 | 48,571 | 0 | 5,797 | 3,199 | 0 | 5,314 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 80,538 | 33,627 | 21,947 | 145,426 | 626,099 | 516,159 | 115,294 | 105,360 | 220,329 | 113,758 | 166,475 | 185,205 |
| total current liabilities | 26,163 | 15,863 | 29,130 | 81,098 | 33,627 | 44,513 | 228,082 | 824,670 | 543,103 | 170,709 | 165,307 | 245,054 | 183,611 | 254,005 | 282,138 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 26,163 | 15,863 | 29,130 | 81,098 | 33,627 | 44,513 | 228,082 | 824,670 | 543,103 | 170,709 | 165,307 | 245,054 | 183,611 | 254,005 | 282,138 |
| net assets | 424,007 | 440,243 | 513,754 | 420,043 | 295,955 | 382,098 | 328,062 | 294,924 | 271,637 | 144,847 | 112,543 | 128,375 | 87,449 | 79,327 | 60,296 |
| total shareholders funds | 424,007 | 440,243 | 513,754 | 420,043 | 295,955 | 382,098 | 328,062 | 294,924 | 271,637 | 144,847 | 112,543 | 128,375 | 87,449 | 79,327 | 60,296 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -51,923 | -142,397 | -678,897 | -761,578 | -716,802 | -319,376 | -43,380 | -47,496 | -6,113 | -45,347 | 23,502 | 25,070 | |||
| Depreciation | 2,741 | 2,468 | 3,702 | 5,227 | 5,364 | 3,303 | 2,602 | 3,749 | 3,633 | 4,730 | 3,657 | 2,892 | 883 | 497 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | -18,360 | 0 | 0 | 0 | -239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | -500 | 1,000 |
| Debtors | -6,585 | -84,310 | 465,379 | -24,032 | -90,333 | -307,916 | -519,521 | 267,347 | 505,607 | 61,038 | -100,015 | 127,192 | -60,840 | -10,375 | 222,899 |
| Creditors | 10,300 | -13,267 | 28,570 | 560 | -22,566 | 22,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | 63 |
| Accruals and Deferred Income | 0 | 0 | -80,538 | 46,911 | 11,680 | -123,479 | -480,673 | 109,940 | 400,865 | 9,934 | -114,969 | 106,571 | -52,717 | -18,730 | 185,205 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 4,922 | -57,723 | -466,530 | -719,427 | -871,846 | -419,869 | -90,851 | -57,720 | -23,077 | -34,332 | 16,467 | -13,064 | |||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | -1 | -36,903 | 0 | -12,445 | 0 | -15,749 | -5,000 | -20,514 | 878 | -21,376 | -8,000 | 1,403 | 117,707 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -25,915 | -22,656 | 48,571 | -5,797 | 2,598 | 3,199 | -5,314 | 5,314 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 150,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | -1,294 | -746 | -1,505 | -1,187 | -14,212 | -2,090 | -1,966 | -2,436 | -2,461 | -3,931 | -4,471 | -5,182 |
| cash flow from financing | 0 | 0 | 0 | -1,294 | -746 | -27,420 | -173,843 | 184,359 | -10,582 | 632 | 763 | -7,775 | 1,383 | -4,471 | 35,226 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -428,747 | 235,256 | -2,206 | 195,447 | -53,893 | 53,966 | 86 | 32 | 42 | -105 | 55 | -38 | 105 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -56,741 | 56,741 | -26,944 | -22,674 | -7,130 | 32,023 | -39,814 | -22,991 | -9,340 | 96,870 |
| change in cash | 0 | 0 | -428,747 | 235,256 | -2,206 | 252,188 | -110,634 | 80,910 | 22,760 | 7,162 | -31,981 | 39,709 | 23,046 | 9,302 | -96,765 |
local investment networking company (scotland) Credit Report and Business Information
Local Investment Networking Company (scotland) Competitor Analysis
Perform a competitor analysis for local investment networking company (scotland) by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.
local investment networking company (scotland) Ownership
LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND) group structure
Local Investment Networking Company (Scotland) has 2 subsidiary companies.
Ultimate parent company
LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND)
SC145574
2 subsidiaries
local investment networking company (scotland) directors
Local Investment Networking Company (Scotland) currently has 7 directors. The longest serving directors include Mr David Grahame (Jul 1993) and Ms Isabel Majewsky (Jan 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Grahame | Scotland | 71 years | Jul 1993 | - | Director |
| Ms Isabel Majewsky | 55 years | Jan 2008 | - | Director | |
| Mr Nelson Gray | Scotland | 66 years | Jan 2009 | - | Director |
| Mr Andrew Castell | 56 years | May 2010 | - | Director | |
| Mr John Millican | 73 years | Apr 2012 | - | Director | |
| Mr Daniel McNicol | Scotland | 55 years | Feb 2014 | - | Director |
| Mr David Ovens | 52 years | Dec 2016 | - | Director |
P&L
March 2024turnover
541.4k
+25%
operating profit
-16.2k
0%
gross margin
35%
+1.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
424k
-0.04%
total assets
450.2k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
local investment networking company (scotland) company details
company number
SC145574
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94110 - Activities of business and employers membership organisations
incorporation date
July 1993
age
32
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
st vincent plaza, 319 st. vincent street, glasgow, G2 5RZ
Bank
-
Legal Advisor
-
local investment networking company (scotland) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to local investment networking company (scotland).
local investment networking company (scotland) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOCAL INVESTMENT NETWORKING COMPANY (SCOTLAND). This can take several minutes, an email will notify you when this has completed.
local investment networking company (scotland) Companies House Filings - See Documents
| date | description | view/download |
|---|
