scottish chambers of commerce limitedEstimated Valuation
£459k
Pomanda estimates the enterprise value of SCOTTISH CHAMBERS OF COMMERCE LIMITED at £459k based on a Turnover of £656.5k and 0.7x industry multiple (adjusted for size and gross margin).
scottish chambers of commerce limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SCOTTISH CHAMBERS OF COMMERCE LIMITED at £0 based on an EBITDA of £-11.1k and a 3.45x industry multiple (adjusted for size and gross margin).
scottish chambers of commerce limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of SCOTTISH CHAMBERS OF COMMERCE LIMITED at £1.3m based on Net Assets of £544.6k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scottish Chambers Of Commerce LimitedOverview
Scottish Chambers Of Commerce Limited is a live company located in glasgow, G4 0QU with a Companies House number of SC313336. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in December 2006, it's largest shareholder is
unknown.
Scottish Chambers Of Commerce Limited is a established,
small sized company, Pomanda has estimated its turnover at
£656.5k with
declining
growth in recent years.
Scottish Chambers Of Commerce Limited Health Check
Pomanda's financial health check has awarded Scottish Chambers Of Commerce Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £656.5k, make it smaller than the average company (£1.2m)
£656.5k - Scottish Chambers Of Commerce Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4%)
-1% - Scottish Chambers Of Commerce Limited
4% - Industry AVG
Production
with a gross margin of 76.3%, this company has a comparable cost of product (76.3%)
76.3% - Scottish Chambers Of Commerce Limited
76.3% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (1.3%)
-1.7% - Scottish Chambers Of Commerce Limited
1.3% - Industry AVG
Employees
with 8 employees, this is below the industry average (15)
8 - Scottish Chambers Of Commerce Limited
15 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
£51.1k - Scottish Chambers Of Commerce Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £82.1k, this is less efficient (£114.9k)
£82.1k - Scottish Chambers Of Commerce Limited
£114.9k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (37 days)
26 days - Scottish Chambers Of Commerce Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (46 days)
168 days - Scottish Chambers Of Commerce Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Chambers Of Commerce Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 90 weeks, this is more cash available to meet short term requirements (66 weeks)
90 weeks - Scottish Chambers Of Commerce Limited
66 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.8%, this is a higher level of debt than the average (42.9%)
50.8% - Scottish Chambers Of Commerce Limited
42.9% - Industry AVG
SCOTTISH CHAMBERS OF COMMERCE LIMITED financials
EXPORT
Scottish Chambers Of Commerce Limited's latest turnover from December 2023 is estimated at £656.5 thousand and the company has net assets of £544.6 thousand. According to their latest financial statements, Scottish Chambers Of Commerce Limited has 8 employees and maintains cash reserves of £977.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
656,543
513,028
488,589
682,559
929,366
1,163,383
1,081,932
1,349,375
1,574,282
4,558,154
4,540,729
3,604,871
3,833,195
3,427,141
Other Income Or Grants
Cost Of Sales
155,920
110,940
94,826
170,688
298,751
375,080
350,096
442,182
596,248
1,918,299
1,862,355
1,604,896
1,662,297
1,365,771
Gross Profit
500,623
402,089
393,762
511,871
630,615
788,303
731,836
907,192
978,034
2,639,855
2,678,374
1,999,976
2,170,898
2,061,370
Admin Expenses
511,763
398,413
382,987
500,539
562,690
751,502
727,916
901,885
947,504
2,606,245
2,668,119
1,994,301
2,157,646
2,004,022
-33,717
Operating Profit
-11,140
3,676
10,775
11,332
67,925
36,801
3,920
5,307
30,530
33,610
10,255
5,675
13,252
57,348
33,717
Interest Payable
Interest Receivable
52,680
36,220
2,137
713
5,024
3,620
2,082
774
694
1,148
1,437
857
669
684
315
Pre-Tax Profit
41,540
39,896
12,911
12,046
72,948
40,421
6,001
6,081
31,224
34,758
11,692
6,532
13,922
58,032
34,032
Tax
-10,385
-7,580
-2,453
-2,289
-13,860
-7,680
-1,140
-1,216
-6,245
-7,299
-2,689
-1,568
-3,620
-16,249
-9,529
Profit After Tax
31,155
32,316
10,458
9,757
59,088
32,741
4,861
4,865
24,979
27,459
9,003
4,964
10,302
41,783
24,503
Dividends Paid
Retained Profit
31,155
32,316
10,458
9,757
59,088
32,741
4,861
4,865
24,979
27,459
9,003
4,964
10,302
41,783
24,503
Employee Costs
408,697
341,183
331,322
316,765
449,828
507,349
407,994
372,578
514,181
2,017,682
1,944,800
1,521,347
1,516,058
1,368,956
Number Of Employees
8
7
7
7
10
11
9
8
11
41
42
34
36
33
EBITDA*
-11,140
3,676
10,775
11,332
67,925
36,801
3,920
5,307
30,530
33,610
11,664
7,553
15,130
59,226
34,186
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1,409
3,287
5,165
7,043
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,409
3,287
5,165
7,043
Stock & work in progress
Trade Debtors
47,894
27,258
30,973
65,697
86,384
127,277
136,399
220,789
244,368
572,460
516,081
414,254
428,967
395,476
361,021
Group Debtors
Misc Debtors
81,633
87,413
163,668
542,892
52,178
96,652
202,713
13,750
254,906
Cash
977,260
1,029,588
1,040,142
669,112
757,618
581,981
383,388
449,278
170,150
107,343
352,032
222,951
119,809
147,860
125,846
misc current assets
total current assets
1,106,787
1,144,259
1,234,783
1,277,701
896,180
805,910
722,500
683,817
669,424
679,803
868,113
637,205
548,776
543,336
486,867
total assets
1,106,787
1,144,259
1,234,783
1,277,701
896,180
805,910
722,500
683,817
669,424
679,803
868,113
638,614
552,063
548,501
493,910
Bank overdraft
Bank loan
Trade Creditors
71,999
74,635
77,538
179,686
70,035
104,376
150,698
67,616
118,226
345,467
561,236
340,740
259,153
265,893
253,085
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
490,232
556,223
676,160
627,388
365,275
299,752
202,761
252,021
191,883
total current liabilities
562,231
630,858
753,698
807,074
435,310
404,128
353,459
319,637
310,109
345,467
561,236
340,740
259,153
265,893
253,085
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
562,231
630,858
753,698
807,074
435,310
404,128
353,459
319,637
310,109
345,467
561,236
340,740
259,153
265,893
253,085
net assets
544,556
513,401
481,085
470,627
460,870
401,782
369,041
364,180
359,315
334,336
306,877
297,874
292,910
282,608
240,825
total shareholders funds
544,556
513,401
481,085
470,627
460,870
401,782
369,041
364,180
359,315
334,336
306,877
297,874
292,910
282,608
240,825
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-11,140
3,676
10,775
11,332
67,925
36,801
3,920
5,307
30,530
33,610
10,255
5,675
13,252
57,348
33,717
Depreciation
1,409
1,878
1,878
1,878
469
Amortisation
Tax
-10,385
-7,580
-2,453
-2,289
-13,860
-7,680
-1,140
-1,216
-6,245
-7,299
-2,689
-1,568
-3,620
-16,249
-9,529
Stock
Debtors
14,856
-79,970
-413,948
470,027
-85,367
-115,183
104,573
-264,735
-73,186
56,379
101,827
-14,713
33,491
34,455
361,021
Creditors
-2,636
-2,903
-102,148
109,651
-34,341
-46,322
83,082
-50,610
-227,241
-215,769
220,496
81,587
-6,740
12,808
253,085
Accruals and Deferred Income
-65,991
-119,937
48,772
262,113
65,523
96,991
-49,260
60,138
191,883
Deferred Taxes & Provisions
Cash flow from operations
-105,008
-46,774
368,894
-89,220
170,614
194,973
-67,971
278,354
62,113
-245,837
127,644
102,285
-28,721
21,330
-83,279
Investing Activities
capital expenditure
-7,512
Change in Investments
cash flow from investments
-7,512
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
216,322
interest
52,680
36,220
2,137
713
5,024
3,620
2,082
774
694
1,148
1,437
857
669
684
315
cash flow from financing
52,680
36,220
2,137
713
5,024
3,620
2,082
774
694
1,148
1,437
857
669
684
216,637
cash and cash equivalents
cash
-52,328
-10,554
371,030
-88,506
175,637
198,593
-65,890
279,128
62,807
-244,689
129,081
103,142
-28,051
22,014
125,846
overdraft
change in cash
-52,328
-10,554
371,030
-88,506
175,637
198,593
-65,890
279,128
62,807
-244,689
129,081
103,142
-28,051
22,014
125,846
scottish chambers of commerce limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scottish chambers of commerce limited. Get real-time insights into scottish chambers of commerce limited's credit score, group structure and payment trends.
Scottish Chambers Of Commerce Limited Competitor Analysis
Perform a competitor analysis for scottish chambers of commerce limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in G 4 area or any other competitors across 12 key performance metrics.
scottish chambers of commerce limited Ownership
SCOTTISH CHAMBERS OF COMMERCE LIMITED group structure
Scottish Chambers Of Commerce Limited has no subsidiary companies.
Ultimate parent company
SCOTTISH CHAMBERS OF COMMERCE LIMITED
SC313336
SCOTTISH CHAMBERS OF COMMERCE LIMITED Shareholders
The sole shareholder of Scottish Chambers Of Commerce Limited is -.
-
-
scottish chambers of commerce limited directors
Scottish Chambers Of Commerce Limited currently has 14 directors.
The longest serving directors include
Dr Elizabeth Cameron (Dec 2006) and
Mrs Poonam Gupta (Sep 2018).
scottish chambers of commerce limited company details
company number
SC313336
Type
Private Ltd By Guarantee w/o Share Cap
industry
94110 - Activities of business and employers membership organisations
incorporation date
December 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
AZETS AUDIT SERVICES
auditor
-
address
199 cathedral street, glasgow, G4 0QU
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
scottish chambers of commerce limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scottish chambers of commerce limited.
scottish chambers of commerce limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCOTTISH CHAMBERS OF COMMERCE LIMITED. This can take several minutes, an email will notify you when this has completed.
scottish chambers of commerce limitedCompanies House Filings - See Documents
