h f controls limited

Live MatureSmallLow

h f controls limited Company Information

Share H F CONTROLS LIMITED

Company Number

SC151777

Directors

Hugh Fulton

Anne Fulton

View All

Shareholders

hf group ltd

brendan duffy

Group Structure

View All

Industry

Manufacture of telegraph and telephone apparatus and equipment

 

Registered Address

100 albert drive, glasgow, G41 2SJ

h f controls limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of H F CONTROLS LIMITED at £1.2m based on a Turnover of £1.7m and 0.69x industry multiple (adjusted for size and gross margin).

h f controls limited Estimated Valuation

£410.5k

Pomanda estimates the enterprise value of H F CONTROLS LIMITED at £410.5k based on an EBITDA of £100.7k and a 4.08x industry multiple (adjusted for size and gross margin).

h f controls limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of H F CONTROLS LIMITED at £4.8m based on Net Assets of £2m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H F Controls Limited Overview

H F Controls Limited is a live company located in glasgow, G41 2SJ with a Companies House number of SC151777. It operates in the manufacture of telegraph and telephone apparatus and equipment sector, SIC Code 26301. Founded in July 1994, it's largest shareholder is hf group ltd with a 90% stake. H F Controls Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H F Controls Limited Health Check

Pomanda's financial health check has awarded H F Controls Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£12.2m)

£1.7m - H F Controls Limited

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.8%)

4% - H F Controls Limited

10.8% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - H F Controls Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it less profitable than the average company (7.4%)

5.9% - H F Controls Limited

7.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (53)

11 - H F Controls Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - H F Controls Limited

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.9k, this is less efficient (£241.5k)

£154.9k - H F Controls Limited

£241.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (45 days)

45 days - H F Controls Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (28 days)

55 days - H F Controls Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is less than average (75 days)

46 days - H F Controls Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 143 weeks, this is more cash available to meet short term requirements (16 weeks)

143 weeks - H F Controls Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (38.7%)

18.9% - H F Controls Limited

38.7% - Industry AVG

H F CONTROLS LIMITED financials

EXPORTms excel logo

H F Controls Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £2 million. According to their latest financial statements, H F Controls Limited has 11 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,704,0884,910,8172,335,0741,532,1952,691,6841,461,7862,739,2281,315,7642,396,1031,106,6312,909,3823,815,5582,645,1223,299,6712,007,974
Other Income Or Grants
Cost Of Sales1,108,8893,250,0141,610,3791,042,7241,863,464992,5571,905,942898,6821,574,185733,7411,854,4122,410,2601,594,7752,243,4181,464,808
Gross Profit595,1991,660,803724,695489,471828,220469,229833,286417,082821,918372,8901,054,9701,405,2991,050,3471,056,253543,165
Admin Expenses494,4931,468,681482,585447,288520,609435,217449,531519,764643,790246,827906,7661,333,189901,720654,159229,148
Operating Profit100,706192,122242,11042,183307,61134,012383,755-102,682178,128126,063148,20472,110148,627402,094314,017
Interest Payable
Interest Receivable49,91013,5489243033992,3941,055323237352872703
Pre-Tax Profit150,616205,670243,03342,485308,01036,406384,810-102,359178,365126,099148,49172,380148,630402,094314,017
Tax-37,654-39,077-46,176-8,072-58,522-6,917-73,114-35,673-26,481-34,153-17,371-38,644-112,586-87,925
Profit After Tax112,962166,593196,85734,413249,48829,489311,696-102,359142,69299,618114,33855,009109,986289,508226,092
Dividends Paid
Retained Profit112,962166,593196,85734,413249,48829,489311,696-102,359142,69299,618114,33855,009109,986289,508226,092
Employee Costs637,198621,422591,555578,505531,437615,288710,011575,892463,145344,750802,2091,101,440711,7941,077,378625,270
Number Of Employees11111211101113111071926172716
EBITDA*100,706192,122242,11042,183307,61134,012402,959-72,131208,679137,409148,20472,110148,627402,094314,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets333333319,20749,75880,30922222
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets333333319,20749,75880,30922222
Stock & work in progress141,390149,054216,527100,426128,51286,313163,278105,079221,32380,694137,228120,79551,205179,82737,084
Trade Debtors214,4291,637,652601,780327,824708,374354,766670,550284,373622,131276,849875,959866,838769,162828,450479,371
Group Debtors849,959186,7601,119,2591,249,818575,346801,404530,982565,249350,225704,810
Misc Debtors92,5224113,669
Cash1,316,427584,90752,659193,676411,460386,253252,191169,89288,4926,1388,050106,7781,161
misc current assets
total current assets2,522,2052,558,3732,082,7471,872,1551,827,3611,628,7361,617,0011,124,5931,282,1711,068,4911,021,2371,094,411821,5281,008,277516,455
total assets2,522,2082,558,3762,082,7501,872,1581,827,3641,628,7391,617,0041,143,8001,331,9291,148,8001,021,2391,094,413821,5301,008,279516,457
Bank overdraft
Bank loan
Trade Creditors 168,763202,621109,918152,86199,06062,591160,06162,296158,41375,820216,306403,818185,944482,679280,365
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities307,063422,335206,005149,327192,747280,079200,363133,547118,312155,207
total current liabilities475,826624,956315,923302,188291,807342,670360,424195,843276,725231,027216,306403,818185,944482,679280,365
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,0737,96113,222
total long term liabilities3,0737,96113,222
total liabilities475,826624,956315,923302,188291,807342,670360,424198,916284,686244,249216,306403,818185,944482,679280,365
net assets2,046,3821,933,4201,766,8271,569,9701,535,5571,286,0691,256,580944,8841,047,243904,551804,933690,595635,586525,600236,092
total shareholders funds2,046,3821,933,4201,766,8271,569,9701,535,5571,286,0691,256,580944,8841,047,243904,551804,933690,595635,586525,600236,092
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit100,706192,122242,11042,183307,61134,012383,755-102,682178,128126,063148,20472,110148,627402,094314,017
Depreciation19,20430,55130,55111,346
Amortisation
Tax-37,654-39,077-46,176-8,072-58,522-6,917-73,114-35,673-26,481-34,153-17,371-38,644-112,586-87,925
Stock-7,664-67,473116,101-28,08642,199-76,96558,199-116,244140,629-56,53416,43369,590-128,622142,74337,084
Debtors-760,02410,851235,508290,664131,219-45,362351,910-122,734-9,303105,7009,12197,676-59,288349,079479,371
Creditors-33,85892,703-42,94353,80136,469-97,47097,765-96,11782,593-140,486-187,512217,874-296,735202,314280,365
Accruals and Deferred Income-115,272216,33056,678-43,420-87,33279,71666,81615,235-36,895155,207
Deferred Taxes & Provisions-3,073-4,888-5,26113,222
Cash flow from operations681,610518,700-141,940-218,08624,808131,66881,24481,07782,11789,705-99,015105,3471,158-9,998
Investing Activities
capital expenditure-91,653-2
Change in Investments
cash flow from investments-91,653-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,000
interest49,91013,5489243033992,3941,055323237352872703
cash flow from financing49,91013,5489243033992,3941,05532323735287270310,000
cash and cash equivalents
cash731,520532,248-141,017-217,78425,207134,06282,29981,40082,354-1,912-98,728105,6171,161
overdraft
change in cash731,520532,248-141,017-217,78425,207134,06282,29981,40082,354-1,912-98,728105,6171,161

h f controls limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h f controls limited. Get real-time insights into h f controls limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H F Controls Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h f controls limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in G41 area or any other competitors across 12 key performance metrics.

h f controls limited Ownership

H F CONTROLS LIMITED group structure

H F Controls Limited has no subsidiary companies.

Ultimate parent company

1 parent

H F CONTROLS LIMITED

SC151777

H F CONTROLS LIMITED Shareholders

hf group ltd 90%
brendan duffy 10%

h f controls limited directors

H F Controls Limited currently has 6 directors. The longest serving directors include Mr Hugh Fulton (Jul 1994) and Ms Anne Fulton (Apr 2002).

officercountryagestartendrole
Mr Hugh Fulton73 years Jul 1994- Director
Ms Anne Fulton71 years Apr 2002- Director
Mr Brendan Duffy51 years Jul 2003- Director
Mr John FergusonUnited Kingdom61 years Jul 2003- Director
Mr Hugh FultonUnited Kingdom44 years Oct 2013- Director
Mrs Jill NicolsonUnited Kingdom41 years Mar 2014- Director

P&L

March 2024

turnover

1.7m

-65%

operating profit

100.7k

0%

gross margin

35%

+3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

+0.06%

total assets

2.5m

-0.01%

cash

1.3m

+1.25%

net assets

Total assets minus all liabilities

h f controls limited company details

company number

SC151777

Type

Private limited with Share Capital

industry

26301 - Manufacture of telegraph and telephone apparatus and equipment

incorporation date

July 1994

age

31

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

amberloan limited (September 1994)

accountant

SHARLES AUDIT LIMITED

auditor

-

address

100 albert drive, glasgow, G41 2SJ

Bank

VIRGIN MONEY

Legal Advisor

-

h f controls limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to h f controls limited. Currently there are 1 open charges and 1 have been satisfied in the past.

h f controls limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H F CONTROLS LIMITED. This can take several minutes, an email will notify you when this has completed.

h f controls limited Companies House Filings - See Documents

datedescriptionview/download