h.a.l.p. limited

Live MatureSmallRapid

h.a.l.p. limited Company Information

Share H.A.L.P. LIMITED

Company Number

SC161194

Shareholders

peter juel gronbjerg

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

gillbank house, 8 east morton street, thornhill, DG3 5LZ

Website

-

h.a.l.p. limited Estimated Valuation

£721.2k

Pomanda estimates the enterprise value of H.A.L.P. LIMITED at £721.2k based on a Turnover of £656.8k and 1.1x industry multiple (adjusted for size and gross margin).

h.a.l.p. limited Estimated Valuation

£68.9k

Pomanda estimates the enterprise value of H.A.L.P. LIMITED at £68.9k based on an EBITDA of £15.7k and a 4.39x industry multiple (adjusted for size and gross margin).

h.a.l.p. limited Estimated Valuation

£267.4k

Pomanda estimates the enterprise value of H.A.L.P. LIMITED at £267.4k based on Net Assets of £128.1k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H.a.l.p. Limited Overview

H.a.l.p. Limited is a live company located in thornhill, DG3 5LZ with a Companies House number of SC161194. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 1995, it's largest shareholder is peter juel gronbjerg with a 100% stake. H.a.l.p. Limited is a mature, small sized company, Pomanda has estimated its turnover at £656.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H.a.l.p. Limited Health Check

Pomanda's financial health check has awarded H.A.L.P. Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £656.8k, make it smaller than the average company (£5.3m)

£656.8k - H.a.l.p. Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a similar rate (31.2%)

32% - H.a.l.p. Limited

31.2% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - H.a.l.p. Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (8.2%)

2.4% - H.a.l.p. Limited

8.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (87)

8 - H.a.l.p. Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - H.a.l.p. Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.1k, this is more efficient (£68.6k)

£82.1k - H.a.l.p. Limited

£68.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is later than average (6 days)

9 days - H.a.l.p. Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (45 days)

61 days - H.a.l.p. Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is more than average (8 days)

24 days - H.a.l.p. Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)

2 weeks - H.a.l.p. Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (72.3%)

83.9% - H.a.l.p. Limited

72.3% - Industry AVG

H.A.L.P. LIMITED financials

EXPORTms excel logo

H.A.L.P. Limited's latest turnover from March 2024 is estimated at £656.8 thousand and the company has net assets of £128.1 thousand. According to their latest financial statements, H.A.L.P. Limited has 8 employees and maintains cash reserves of £31.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover656,796715,237297,335287,698164,253774,567155,069142,09344,4493,043,0803,372,6703,550,5713,352,6752,968,4213,168,063
Other Income Or Grants
Cost Of Sales232,042259,925123,947143,72765,560300,78560,31454,09317,2401,168,8761,355,3141,429,4001,345,4571,145,5671,231,453
Gross Profit424,753455,312173,388143,97198,693473,78294,75688,00027,2091,874,2042,017,3562,121,1722,007,2181,822,8541,936,609
Admin Expenses409,067384,069126,146117,726269,687384,7529,35011,767-229,2551,756,6041,981,5002,145,9841,997,9141,858,5501,965,278
Operating Profit15,68671,24347,24226,245-170,99489,03085,40676,233256,464117,60035,856-24,8129,304-35,696-28,669
Interest Payable47,73540,75925,45428,23133,30140,91246,39448,31125,493
Interest Receivable2,6103,6697136964631539197149133989613110236
Pre-Tax Profit-29,43934,15322,501-1,917-204,23048,74939,55228,120231,120117,73335,953-24,7169,435-35,594-28,633
Tax-6,489-4,275-9,262-7,515-5,624-46,224-24,724-8,269-2,453
Profit After Tax-29,43927,66418,226-1,917-204,23039,48732,03722,496184,89693,00927,684-24,7166,982-35,594-28,633
Dividends Paid
Retained Profit-29,43927,66418,226-1,917-204,23039,48732,03722,496184,89693,00927,684-24,7166,982-35,594-28,633
Employee Costs188,198177,950159,221169,16158,00556,11053,61551,41916,7491,023,5321,140,4981,181,6221,124,4431,027,6551,058,312
Number Of Employees888933331647478746771
EBITDA*15,68671,24347,24226,245-170,99489,03085,40676,233264,854127,47347,261-11,78022,628-21,446-14,568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets730,125720,322720,322720,3221,325,3511,323,6871,323,6871,323,6871,319,7862,022,6992,031,3892,040,6092,042,3192,047,5242,046,659
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets730,125720,322720,322720,3221,325,3511,323,6871,323,6871,323,6871,319,7862,022,6992,031,3892,040,6092,042,3192,047,5242,046,659
Stock & work in progress15,70015,70015,70015,70015,70312,50414,20811,23313,85418,00018,25716,18213,37112,53212,019
Trade Debtors17,73426,1685,51146,0853,438508
Group Debtors
Misc Debtors8,878
Cash31,36368,047104,63385,55651,53377,41890,845124,91533,03526,38926,77812,25626,01926,39514,475
misc current assets
total current assets64,797109,915125,844110,13467,236136,007105,053139,58647,39744,38945,03528,43839,39038,92726,494
total assets794,922830,237846,166830,4561,392,5871,459,6941,428,7401,463,2731,367,1832,067,0882,076,4242,069,0472,081,7092,086,4512,073,153
Bank overdraft427,524421,095374,201380,000545,599546,235665,959761,541
Bank loan784,396
Trade Creditors 39,04971,583120,14447,1003,41927,37413,38319,29315,4292,016,7532,119,4112,138,3542,126,4232,139,5432,089,243
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities188,794168,565210,491280,252718,548556,834459,634424,712332,127
total current liabilities655,367661,243704,836707,3521,267,5661,130,4431,138,9761,205,5461,131,9522,016,7532,119,4112,138,3542,126,4232,139,5432,089,243
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions11,50311,50311,50311,50311,50311,50311,50311,50311,50311,50311,19012,65212,52911,13312,541
total long term liabilities11,50311,50311,50311,50311,50311,50311,50311,50311,50311,50311,19012,65212,52911,13312,541
total liabilities666,870672,746716,339718,8551,279,0691,141,9461,150,4791,217,0491,143,4552,028,2562,130,6012,151,0062,138,9522,150,6762,101,784
net assets128,052157,491129,827111,601113,518317,748278,261246,224223,72838,832-54,177-81,959-57,243-64,225-28,631
total shareholders funds128,052157,491129,827111,601113,518317,748278,261246,224223,72838,832-54,177-81,959-57,243-64,225-28,631
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit15,68671,24347,24226,245-170,99489,03085,40676,233256,464117,60035,856-24,8129,304-35,696-28,669
Depreciation8,3909,87311,40513,03213,32414,25014,101
Amortisation
Tax-6,489-4,275-9,262-7,515-5,624-46,224-24,724-8,269-2,453
Stock-33,199-1,7042,975-2,621-4,146-2572,0752,81183951312,019
Debtors-8,43420,657-3,3678,878-46,08546,085-3,4382,930508
Creditors-32,534-48,56173,04443,681-23,95513,991-5,9103,864-2,001,324-102,658-18,94311,931-13,12050,3002,089,243
Accruals and Deferred Income20,229-41,926-69,761-438,296161,71497,20034,92292,585332,127
Deferred Taxes & Provisions313-1,4621231,396-1,40812,541
Cash flow from operations11,815-46,39049,617-377,2459,651146,578107,366166,749-1,446,92966116,512-2,5377,61226,9332,075,197
Investing Activities
capital expenditure-9,803605,029-1,664-3,901694,523-1,183-2,185-11,322-8,119-15,115-2,060,760
Change in Investments
cash flow from investments-9,803605,029-1,664-3,901694,523-1,183-2,185-11,322-8,119-15,115-2,060,760
Financing Activities
Bank loans-784,396784,396
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue982
interest-45,125-37,090-24,741-28,162-33,237-40,281-45,855-48,114-25,344133989613110236
cash flow from financing-45,125-37,090-24,741-28,162-33,237-40,281-45,855-832,510759,0521331969613110238
cash and cash equivalents
cash-36,684-36,58619,07734,023-25,885-13,427-34,07091,8806,646-38914,522-13,763-37611,92014,475
overdraft6,42946,894-5,799-165,599-636-119,724-95,582761,541
change in cash-43,113-83,48024,876199,622-25,249106,29761,512-669,6616,646-38914,522-13,763-37611,92014,475

h.a.l.p. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h.a.l.p. limited. Get real-time insights into h.a.l.p. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H.a.l.p. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h.a.l.p. limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in DG3 area or any other competitors across 12 key performance metrics.

h.a.l.p. limited Ownership

H.A.L.P. LIMITED group structure

H.A.L.P. Limited has no subsidiary companies.

Ultimate parent company

H.A.L.P. LIMITED

SC161194

H.A.L.P. LIMITED Shareholders

peter juel gronbjerg 100%

h.a.l.p. limited directors

H.A.L.P. Limited currently has 1 director, Mr Peter Gronbjerg serving since Feb 2004.

officercountryagestartendrole
Mr Peter Gronbjerg48 years Feb 2004- Director

P&L

March 2024

turnover

656.8k

-8%

operating profit

15.7k

0%

gross margin

64.7%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

128.1k

-0.19%

total assets

794.9k

-0.04%

cash

31.4k

-0.54%

net assets

Total assets minus all liabilities

h.a.l.p. limited company details

company number

SC161194

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

October 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

carminnows limited (January 2003)

ledge 249 limited (December 1995)

accountant

FARRIES KIRK & MCVEAN

auditor

-

address

gillbank house, 8 east morton street, thornhill, DG3 5LZ

Bank

-

Legal Advisor

-

h.a.l.p. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to h.a.l.p. limited. Currently there are 0 open charges and 8 have been satisfied in the past.

h.a.l.p. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H.A.L.P. LIMITED. This can take several minutes, an email will notify you when this has completed.

h.a.l.p. limited Companies House Filings - See Documents

datedescriptionview/download