h.a.l.p. limited Company Information
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
gillbank house, 8 east morton street, thornhill, DG3 5LZ
Website
-h.a.l.p. limited Estimated Valuation
Pomanda estimates the enterprise value of H.A.L.P. LIMITED at £721.2k based on a Turnover of £656.8k and 1.1x industry multiple (adjusted for size and gross margin).
h.a.l.p. limited Estimated Valuation
Pomanda estimates the enterprise value of H.A.L.P. LIMITED at £68.9k based on an EBITDA of £15.7k and a 4.39x industry multiple (adjusted for size and gross margin).
h.a.l.p. limited Estimated Valuation
Pomanda estimates the enterprise value of H.A.L.P. LIMITED at £267.4k based on Net Assets of £128.1k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H.a.l.p. Limited Overview
H.a.l.p. Limited is a live company located in thornhill, DG3 5LZ with a Companies House number of SC161194. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 1995, it's largest shareholder is peter juel gronbjerg with a 100% stake. H.a.l.p. Limited is a mature, small sized company, Pomanda has estimated its turnover at £656.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
H.a.l.p. Limited Health Check
Pomanda's financial health check has awarded H.A.L.P. Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

7 Weak

Size
annual sales of £656.8k, make it smaller than the average company (£5.3m)
- H.a.l.p. Limited
£5.3m - Industry AVG

Growth
3 year (CAGR) sales growth of 32%, show it is growing at a similar rate (31.2%)
- H.a.l.p. Limited
31.2% - Industry AVG

Production
with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)
- H.a.l.p. Limited
64.7% - Industry AVG

Profitability
an operating margin of 2.4% make it less profitable than the average company (8.2%)
- H.a.l.p. Limited
8.2% - Industry AVG

Employees
with 8 employees, this is below the industry average (87)
8 - H.a.l.p. Limited
87 - Industry AVG

Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- H.a.l.p. Limited
£23.5k - Industry AVG

Efficiency
resulting in sales per employee of £82.1k, this is more efficient (£68.6k)
- H.a.l.p. Limited
£68.6k - Industry AVG

Debtor Days
it gets paid by customers after 9 days, this is later than average (6 days)
- H.a.l.p. Limited
6 days - Industry AVG

Creditor Days
its suppliers are paid after 61 days, this is slower than average (45 days)
- H.a.l.p. Limited
45 days - Industry AVG

Stock Days
it holds stock equivalent to 24 days, this is more than average (8 days)
- H.a.l.p. Limited
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)
2 weeks - H.a.l.p. Limited
6 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (72.3%)
83.9% - H.a.l.p. Limited
72.3% - Industry AVG
H.A.L.P. LIMITED financials

H.A.L.P. Limited's latest turnover from March 2024 is estimated at £656.8 thousand and the company has net assets of £128.1 thousand. According to their latest financial statements, H.A.L.P. Limited has 8 employees and maintains cash reserves of £31.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 8 | 8 | 9 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 730,125 | 720,322 | 720,322 | 720,322 | 1,325,351 | 1,323,687 | 1,323,687 | 1,323,687 | 1,319,786 | 2,022,699 | 2,031,389 | 2,040,609 | 2,042,319 | 2,047,524 | 2,046,659 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 730,125 | 720,322 | 720,322 | 720,322 | 1,325,351 | 1,323,687 | 1,323,687 | 1,323,687 | 1,319,786 | 2,022,699 | 2,031,389 | 2,040,609 | 2,042,319 | 2,047,524 | 2,046,659 |
Stock & work in progress | 15,700 | 15,700 | 15,700 | 15,700 | 15,703 | 12,504 | 14,208 | 11,233 | 13,854 | 18,000 | 18,257 | 16,182 | 13,371 | 12,532 | 12,019 |
Trade Debtors | 17,734 | 26,168 | 5,511 | 46,085 | 3,438 | 508 | |||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 8,878 | ||||||||||||||
Cash | 31,363 | 68,047 | 104,633 | 85,556 | 51,533 | 77,418 | 90,845 | 124,915 | 33,035 | 26,389 | 26,778 | 12,256 | 26,019 | 26,395 | 14,475 |
misc current assets | |||||||||||||||
total current assets | 64,797 | 109,915 | 125,844 | 110,134 | 67,236 | 136,007 | 105,053 | 139,586 | 47,397 | 44,389 | 45,035 | 28,438 | 39,390 | 38,927 | 26,494 |
total assets | 794,922 | 830,237 | 846,166 | 830,456 | 1,392,587 | 1,459,694 | 1,428,740 | 1,463,273 | 1,367,183 | 2,067,088 | 2,076,424 | 2,069,047 | 2,081,709 | 2,086,451 | 2,073,153 |
Bank overdraft | 427,524 | 421,095 | 374,201 | 380,000 | 545,599 | 546,235 | 665,959 | 761,541 | |||||||
Bank loan | 784,396 | ||||||||||||||
Trade Creditors | 39,049 | 71,583 | 120,144 | 47,100 | 3,419 | 27,374 | 13,383 | 19,293 | 15,429 | 2,016,753 | 2,119,411 | 2,138,354 | 2,126,423 | 2,139,543 | 2,089,243 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 188,794 | 168,565 | 210,491 | 280,252 | 718,548 | 556,834 | 459,634 | 424,712 | 332,127 | ||||||
total current liabilities | 655,367 | 661,243 | 704,836 | 707,352 | 1,267,566 | 1,130,443 | 1,138,976 | 1,205,546 | 1,131,952 | 2,016,753 | 2,119,411 | 2,138,354 | 2,126,423 | 2,139,543 | 2,089,243 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,190 | 12,652 | 12,529 | 11,133 | 12,541 |
total long term liabilities | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,503 | 11,190 | 12,652 | 12,529 | 11,133 | 12,541 |
total liabilities | 666,870 | 672,746 | 716,339 | 718,855 | 1,279,069 | 1,141,946 | 1,150,479 | 1,217,049 | 1,143,455 | 2,028,256 | 2,130,601 | 2,151,006 | 2,138,952 | 2,150,676 | 2,101,784 |
net assets | 128,052 | 157,491 | 129,827 | 111,601 | 113,518 | 317,748 | 278,261 | 246,224 | 223,728 | 38,832 | -54,177 | -81,959 | -57,243 | -64,225 | -28,631 |
total shareholders funds | 128,052 | 157,491 | 129,827 | 111,601 | 113,518 | 317,748 | 278,261 | 246,224 | 223,728 | 38,832 | -54,177 | -81,959 | -57,243 | -64,225 | -28,631 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,390 | 9,873 | 11,405 | 13,032 | 13,324 | 14,250 | 14,101 | ||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -3 | 3,199 | -1,704 | 2,975 | -2,621 | -4,146 | -257 | 2,075 | 2,811 | 839 | 513 | 12,019 | |||
Debtors | -8,434 | 20,657 | -3,367 | 8,878 | -46,085 | 46,085 | -3,438 | 2,930 | 508 | ||||||
Creditors | -32,534 | -48,561 | 73,044 | 43,681 | -23,955 | 13,991 | -5,910 | 3,864 | -2,001,324 | -102,658 | -18,943 | 11,931 | -13,120 | 50,300 | 2,089,243 |
Accruals and Deferred Income | 20,229 | -41,926 | -69,761 | -438,296 | 161,714 | 97,200 | 34,922 | 92,585 | 332,127 | ||||||
Deferred Taxes & Provisions | 313 | -1,462 | 123 | 1,396 | -1,408 | 12,541 | |||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -784,396 | 784,396 | |||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -36,684 | -36,586 | 19,077 | 34,023 | -25,885 | -13,427 | -34,070 | 91,880 | 6,646 | -389 | 14,522 | -13,763 | -376 | 11,920 | 14,475 |
overdraft | 6,429 | 46,894 | -5,799 | -165,599 | -636 | -119,724 | -95,582 | 761,541 | |||||||
change in cash | -43,113 | -83,480 | 24,876 | 199,622 | -25,249 | 106,297 | 61,512 | -669,661 | 6,646 | -389 | 14,522 | -13,763 | -376 | 11,920 | 14,475 |
h.a.l.p. limited Credit Report and Business Information
H.a.l.p. Limited Competitor Analysis

Perform a competitor analysis for h.a.l.p. limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in DG3 area or any other competitors across 12 key performance metrics.
h.a.l.p. limited Ownership
H.A.L.P. LIMITED group structure
H.A.L.P. Limited has no subsidiary companies.
Ultimate parent company
H.A.L.P. LIMITED
SC161194
h.a.l.p. limited directors
H.A.L.P. Limited currently has 1 director, Mr Peter Gronbjerg serving since Feb 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Gronbjerg | 48 years | Feb 2004 | - | Director |
P&L
March 2024turnover
656.8k
-8%
operating profit
15.7k
0%
gross margin
64.7%
+1.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
128.1k
-0.19%
total assets
794.9k
-0.04%
cash
31.4k
-0.54%
net assets
Total assets minus all liabilities
h.a.l.p. limited company details
company number
SC161194
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
October 1995
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
carminnows limited (January 2003)
ledge 249 limited (December 1995)
accountant
FARRIES KIRK & MCVEAN
auditor
-
address
gillbank house, 8 east morton street, thornhill, DG3 5LZ
Bank
-
Legal Advisor
-
h.a.l.p. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to h.a.l.p. limited. Currently there are 0 open charges and 8 have been satisfied in the past.
h.a.l.p. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H.A.L.P. LIMITED. This can take several minutes, an email will notify you when this has completed.
h.a.l.p. limited Companies House Filings - See Documents
date | description | view/download |
---|