purewal hotels limited

Live MatureMicroRapid

purewal hotels limited Company Information

Share PUREWAL HOTELS LIMITED

Company Number

SC261390

Shareholders

satish singh purewal

mandeep kaur purewal

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

radleigh house, 1 golf road, clarkston, glasgow, G76 7HU

purewal hotels limited Estimated Valuation

£148.7k

Pomanda estimates the enterprise value of PUREWAL HOTELS LIMITED at £148.7k based on a Turnover of £137.2k and 1.08x industry multiple (adjusted for size and gross margin).

purewal hotels limited Estimated Valuation

£392.3k

Pomanda estimates the enterprise value of PUREWAL HOTELS LIMITED at £392.3k based on an EBITDA of £90.5k and a 4.34x industry multiple (adjusted for size and gross margin).

purewal hotels limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of PUREWAL HOTELS LIMITED at £4.5m based on Net Assets of £2.1m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Purewal Hotels Limited Overview

Purewal Hotels Limited is a live company located in clarkston, G76 7HU with a Companies House number of SC261390. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in January 2004, it's largest shareholder is satish singh purewal with a 25% stake. Purewal Hotels Limited is a mature, micro sized company, Pomanda has estimated its turnover at £137.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Purewal Hotels Limited Health Check

Pomanda's financial health check has awarded Purewal Hotels Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £137.2k, make it smaller than the average company (£5.3m)

£137.2k - Purewal Hotels Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (31.2%)

41% - Purewal Hotels Limited

31.2% - Industry AVG

production

Production

with a gross margin of 64.7%, this company has a comparable cost of product (64.7%)

64.7% - Purewal Hotels Limited

64.7% - Industry AVG

profitability

Profitability

an operating margin of 66% make it more profitable than the average company (8.2%)

66% - Purewal Hotels Limited

8.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (87)

2 - Purewal Hotels Limited

87 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)

£23.5k - Purewal Hotels Limited

£23.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.6k, this is equally as efficient (£68.6k)

£68.6k - Purewal Hotels Limited

£68.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Purewal Hotels Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Purewal Hotels Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Purewal Hotels Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (6 weeks)

22 weeks - Purewal Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (72.3%)

11.9% - Purewal Hotels Limited

72.3% - Industry AVG

PUREWAL HOTELS LIMITED financials

EXPORTms excel logo

Purewal Hotels Limited's latest turnover from March 2024 is estimated at £137.2 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Purewal Hotels Limited has 2 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover137,15470,85153,97848,62467,05865,05162,434120,997184,85813,645,73513,432,39413,966,82912,289,1786,203,8105,595,779
Other Income Or Grants
Cost Of Sales48,45625,74822,50124,29126,76525,26124,28346,06271,6985,241,4585,397,8345,622,8084,931,7532,394,1622,175,128
Gross Profit88,69845,10331,47724,33240,29239,79038,15074,935113,1598,404,2778,034,5608,344,0217,357,4253,809,6483,420,652
Admin Expenses-1,773-15,880-18,171-7,3591,359-81,258-23,24955,336218,7988,445,1767,961,1818,272,9747,285,6473,776,5913,133,563
Operating Profit90,47160,98349,64831,69138,933121,04861,39919,599-105,639-40,89973,37971,04771,77833,057287,089
Interest Payable1,7654,3766,6768,1206,6942,487
Interest Receivable3,4163,44454129117631618164558423011
Pre-Tax Profit93,88764,42750,18929,95634,568114,44753,31012,911-108,108-40,88373,42371,10571,82033,088287,100
Tax-23,472-12,241-9,536-5,692-6,568-21,745-10,129-2,582-16,887-17,065-18,673-9,264-80,388
Profit After Tax70,41552,18640,65324,26428,00092,70243,18110,329-108,108-40,88356,53654,04053,14723,823206,712
Dividends Paid
Retained Profit70,41552,18640,65324,26428,00092,70243,18110,329-108,108-40,88356,53654,04053,14723,823206,712
Employee Costs47,05022,24419,90318,79619,33518,70317,87251,41966,9944,589,9004,515,7564,635,5944,102,6962,132,0001,863,226
Number Of Employees211111134287293306270139125
EBITDA*90,47160,98349,64831,69138,933121,04861,39939,468-71,657-3,83680,20379,16581,39943,760299,113

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,907,2071,907,2071,907,2071,907,2071,907,2071,907,2071,907,2071,907,2071,892,5642,610,0222,503,6732,445,4922,453,6102,459,9172,468,076
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,907,2071,907,2071,907,2071,907,2071,907,2071,907,2071,907,2071,907,2071,892,5642,610,0222,503,6732,445,4922,453,6102,459,9172,468,076
Stock & work in progress17,82415,08513,28814,02811,1118,6149,515
Trade Debtors4,357506,970515,313532,639465,482239,019218,551
Group Debtors
Misc Debtors449,747505,627505,627505,627518,827513,827536,827383,564357,474
Cash67,26662,86999,20444,99013,8818,08212,1231434,6112,7623,80614,0309,3177,5174,544
misc current assets
total current assets517,013568,496604,831550,617532,708521,909548,950383,707384,266524,817532,407560,697485,910255,150232,610
total assets2,424,2202,475,7032,512,0382,457,8242,439,9152,429,1162,456,1572,290,9142,276,8303,134,8393,036,0803,006,1892,939,5202,715,0672,700,686
Bank overdraft28,00028,00028,00028,00076,531
Bank loan
Trade Creditors 44,72444,72344,72344,72344,72444,72244,72372,603491,889375,531389,943364,964185,742185,937
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities156,381233,555425,296411,735360,234349,655442,851301,160322,021
total current liabilities156,381278,279470,019456,458432,957422,379515,573373,883471,155491,889375,531389,943364,964185,742185,937
loans29,85657,63584,184109,667
hp & lease commitments
Accruals and Deferred Income
other liabilities103,219103,2198,64220,16631,68943,21254,73662,17771,164
provisions27,77427,77427,77427,77427,77427,77427,77421,91921,91939,5624,7555,4656,2916,7667,026
total long term liabilities130,993130,99327,77427,77457,63085,409111,958131,58630,56159,72836,44448,67761,02768,94378,190
total liabilities287,374409,272497,793484,232490,587507,788627,531505,469501,716551,617411,975438,620425,991254,685264,127
net assets2,136,8462,066,4312,014,2451,973,5921,949,3281,921,3281,828,6261,785,4451,775,1142,583,2222,624,1052,567,5692,513,5292,460,3822,436,559
total shareholders funds2,136,8462,066,4312,014,2451,973,5921,949,3281,921,3281,828,6261,785,4451,775,1142,583,2222,624,1052,567,5692,513,5292,460,3822,436,559
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit90,47160,98349,64831,69138,933121,04861,39919,599-105,639-40,89973,37971,04771,77833,057287,089
Depreciation19,86933,98237,0636,8248,1189,62110,70312,024
Amortisation
Tax-23,472-12,241-9,536-5,692-6,568-21,745-10,129-2,582-16,887-17,065-18,673-9,264-80,388
Stock-17,8242,7391,797-7402,9172,497-9019,515
Debtors-55,880-13,2005,000-23,000153,26321,733-145,139-8,343-17,32667,157226,46320,468218,551
Creditors-44,7241-12-1-27,880-419,286116,358-14,41224,979179,222-195185,937
Accruals and Deferred Income-77,174-191,74113,56151,50110,579-93,196141,691-20,861322,021
Deferred Taxes & Provisions5,855-17,64334,807-710-826-475-2607,026
Cash flow from operations981-142,99853,67390,70037,94329,10945,552-15,764-44,165153,87566,26016,17912,51314,474183,622
Investing Activities
capital expenditure-34,512683,476-143,412-65,005-3,314-2,544-2,480,100
Change in Investments
cash flow from investments-34,512683,476-143,412-65,005-3,314-2,544-2,480,100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-29,856-27,779-26,549-25,483109,667
Hire Purchase and Lease Commitments
other long term liabilities103,219-8,642-11,524-11,523-11,523-11,524-7,441-8,98771,164
share issue2-700,0002,229,847
interest3,4163,444541-1,736-4,365-6,600-8,089-6,688-2,469164558423011
cash flow from financing3,416106,663541-31,592-32,144-33,149-33,57294,339-713,993-11,507-11,478-11,466-7,399-8,9572,301,022
cash and cash equivalents
cash4,397-36,33554,21431,1095,799-4,04111,980-4,4681,849-1,044-10,2244,7131,8002,9734,544
overdraft-28,000-48,53176,531
change in cash4,397-36,33554,21459,1095,799-4,04111,98044,063-74,682-1,044-10,2244,7131,8002,9734,544

purewal hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for purewal hotels limited. Get real-time insights into purewal hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Purewal Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for purewal hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in G76 area or any other competitors across 12 key performance metrics.

purewal hotels limited Ownership

PUREWAL HOTELS LIMITED group structure

Purewal Hotels Limited has no subsidiary companies.

Ultimate parent company

PUREWAL HOTELS LIMITED

SC261390

PUREWAL HOTELS LIMITED Shareholders

satish singh purewal 25%
mandeep kaur purewal 25%
sonya pareet purewal jagpal 25%
sheetal kaur basi 25%

purewal hotels limited directors

Purewal Hotels Limited currently has 1 director, Mr Makhan Purewal serving since Mar 2004.

officercountryagestartendrole
Mr Makhan Purewal73 years Mar 2004- Director

P&L

March 2024

turnover

137.2k

+94%

operating profit

90.5k

0%

gross margin

64.7%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

+0.03%

total assets

2.4m

-0.02%

cash

67.3k

+0.07%

net assets

Total assets minus all liabilities

purewal hotels limited company details

company number

SC261390

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

January 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

maksu hotels limited (June 2004)

nevisoak limited (April 2004)

accountant

O'HARAS CHARTERED ACCOUNTANTS

auditor

-

address

radleigh house, 1 golf road, clarkston, glasgow, G76 7HU

Bank

-

Legal Advisor

-

purewal hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to purewal hotels limited. Currently there are 1 open charges and 2 have been satisfied in the past.

purewal hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PUREWAL HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

purewal hotels limited Companies House Filings - See Documents

datedescriptionview/download