Gb & Am Anderson Limited

POWER SEARCH PRICING

SOLUTIONS

gb & am anderson limited Company Information

Live

MatureSmallHigh

Company Number

SC165087

Website

Registered Address

westby 64 west high street, forfar, angus, DD8 1BJ

Industry

Mixed farming

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Anthony Anderson28 Years

George Anderson28 Years

View All

Shareholders

nathan anthony anderson 25%

brian grant anderson 25%

View All

gb & am anderson limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GB & AM ANDERSON LIMITED at £1.8m based on Net Assets of £1.2m and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gb & Am Anderson Limited is a live company located in angus, DD8 1BJ with a Companies House number of SC165087. It operates in the mixed farming sector, SIC Code 01500. Founded in April 1996, it's largest shareholder is nathan anthony anderson with a 25% stake. Gb & Am Anderson Limited is a mature, small sized company, Pomanda has estimated its turnover at £963.9k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gb & Am Anderson Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £963.9k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.8%)

EXPORT

Gb & Am Anderson Limited's latest turnover from December 2023 is estimated at £963.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Gb & Am Anderson Limited has 6 employees and maintains cash reserves of £76.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	963,873	624,311	649,533	490,231	361,553	206,066	208,817	203,118	232,606	6,299,185	41,300	5,442,749	5,360,956	4,608,736	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	654,667	407,279	425,391	325,630	238,911	128,725	134,389	133,554	152,028	4,072,253	27,317	3,426,884	3,540,996	3,008,148	0
Gross Profit	309,206	217,032	224,142	164,601	122,642	77,340	74,428	69,565	80,578	2,226,933	13,983	2,015,865	1,819,960	1,600,588	0
Admin Expenses	243,571	93,265	-105,071	81,523	122,957	77,388	75,658	55,695	85,719	2,232,550	14,677	2,021,773	1,637,091	1,433,153	-235,451
Operating Profit	65,635	123,767	329,213	83,078	-315	-48	-1,230	13,870	-5,141	-5,617	-694	-5,908	182,869	167,435	235,451
Interest Payable	4,460	3,851	7,154	6,982	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,916	551	324	114	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	63,091	120,467	322,383	76,210	-315	-48	-1,230	13,870	-5,141	-5,617	-694	-5,908	182,869	167,435	235,451
Tax	-15,773	-22,889	-61,253	-14,480	0	0	0	-2,774	0	0	0	0	-47,546	-46,882	-65,926
Profit After Tax	47,318	97,578	261,130	61,730	-315	-48	-1,230	11,096	-5,141	-5,617	-694	-5,908	135,323	120,553	169,525
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	47,318	97,578	261,130	61,730	-315	-48	-1,230	11,096	-5,141	-5,617	-694	-5,908	135,323	120,553	169,525
Employee Costs	172,137	150,232	149,803	141,938	100,193	49,624	48,477	49,843	53,468	1,513,389	25,582	1,160,990	1,208,411	1,196,678	0
Number Of Employees	6	6	6	6	4	2	2	2	2	56	1	47	50	52	0
EBITDA*	117,783	161,351	368,114	106,222	-315	-48	-1,230	13,870	-5,141	-5,617	-694	-5,908	182,869	167,435	235,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,249,345	1,174,602	1,116,132	1,031,452	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	568	568	568	568	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	750,000	750,000	750,000	750,000	750,000	0	765,000	0	0	0	0
Total Fixed Assets	1,249,913	1,175,170	1,116,700	1,032,020	750,000	750,000	750,000	750,000	750,000	0	765,000	0	0	0	0
Stock & work in progress	119,128	160,119	140,605	164,147	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	123,823	68,193	87,645	54,885	0	0	0	0	0	763,950	5,089	770,689	820,329	680,595	534,616
Group Debtors	0	0	0	0	19,223	18,663	19,297	23,733	8,791	0	0	0	0	0	0
Misc Debtors	41,924	73,182	62,624	27,277	0	0	0	0	0	0	0	0	0	0	0
Cash	76,622	0	31,502	227,809	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	361,497	301,494	322,376	474,118	19,223	18,663	19,297	23,733	8,791	763,950	5,089	770,689	820,329	680,595	534,616
total assets	1,611,410	1,476,664	1,439,076	1,506,138	769,223	768,663	769,297	773,733	758,791	763,950	770,089	770,689	820,329	680,595	534,616
Bank overdraft	0	81,083	0	228,928	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	30,126	41,174	21,841	19,009	0	0	0	0	0	668	1,190	1,096	44,828	40,417	14,991
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	13,415	13,415	13,415	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	293,734	109,850	259,079	426,861	1,579	704	1,290	4,496	650	0	0	0	0	0	0
total current liabilities	337,275	245,522	294,335	674,798	1,579	704	1,290	4,496	650	668	1,190	1,096	44,828	40,417	14,991
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	13,415	26,830	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	38,735	29,645	27,407	1,966	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	38,735	43,060	54,237	1,966	0	0	0	0	0	0	0	0	0	0	0
total liabilities	376,010	288,582	348,572	676,764	1,579	704	1,290	4,496	650	668	1,190	1,096	44,828	40,417	14,991
net assets	1,235,400	1,188,082	1,090,504	829,374	767,644	767,959	768,007	769,237	758,141	763,282	768,899	769,593	775,501	640,178	519,625
total shareholders funds	1,235,400	1,188,082	1,090,504	829,374	767,644	767,959	768,007	769,237	758,141	763,282	768,899	769,593	775,501	640,178	519,625

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	65,635	123,767	329,213	83,078	-315	-48	-1,230	13,870	-5,141	-5,617	-694	-5,908	182,869	167,435	235,451
Depreciation	52,148	37,584	38,901	23,144	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-15,773	-22,889	-61,253	-14,480	0	0	0	-2,774	0	0	0	0	-47,546	-46,882	-65,926
Stock	-40,991	19,514	-23,542	164,147	0	0	0	0	0	0	0	0	0	0	0
Debtors	24,372	-8,894	68,107	-687,061	560	-634	-4,436	14,942	-5,159	-6,139	-600	-49,640	139,734	145,979	534,616
Creditors	-11,048	19,333	2,832	19,009	0	0	0	0	-668	-522	94	-43,732	4,411	25,426	14,991
Accruals and Deferred Income	183,884	-149,229	-167,782	425,282	875	-586	-3,206	3,846	650	0	0	0	0	0	0
Deferred Taxes & Provisions	9,090	2,238	25,441	1,966	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	300,555	184	122,787	1,060,913	0	0	0	0	0	0	0	0	0	0	-350,100
Investing Activities
capital expenditure	-126,891	-96,054	-123,581	-1,054,596	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	568	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-126,891	-96,054	-123,581	-1,055,164	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-13,415	-13,415	40,245	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	350,100
interest	-2,544	-3,300	-6,830	-6,868	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	-15,959	-16,715	33,415	-6,868	0	0	0	0	0	0	0	0	0	0	350,100
cash and cash equivalents
cash	76,622	-31,502	-196,307	227,809	0	0	0	0	0	0	0	0	0	0	0
overdraft	-81,083	81,083	-228,928	228,928	0	0	0	0	0	0	0	0	0	0	0
change in cash	157,705	-112,585	32,621	-1,119	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gb & am anderson limited. Get real-time insights into gb & am anderson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gb & am anderson limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in DD8 area or any other competitors across 12 key performance metrics.

GB & AM ANDERSON LIMITED group structure

Gb & Am Anderson Limited has no subsidiary companies.

Ultimate parent company

GB & AM ANDERSON LIMITED

SC165087

GB & AM ANDERSON LIMITED Shareholders

nathan anthony anderson	25%
brian grant anderson	25%
anthony maurice anderson	25%
george brian anderson	25%

Gb & Am Anderson Limited currently has 4 directors. The longest serving directors include Mr Anthony Anderson (Apr 1996) and Mr George Anderson (Apr 1996).

officer	country	age	start	end	role
Mr Anthony Anderson	Scotland	75 years	Apr 1996	-	Director
Mr George Anderson		80 years	Apr 1996	-	Director
Mr Nathan Anderson		42 years	Mar 2019	-	Director
Mr Brian Anderson		54 years	Mar 2019	-	Director

P&L

December 2023

turnover

963.9k

+54%

operating profit

65.6k

gross margin

32.1%

-7.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.04%

total assets

1.6m

+0.09%

cash

76.6k

net assets

Total assets minus all liabilities

Similar Companies

myreton farms limited

0.5

p d monks limited

0.5

stephen robinson (farms) limited

brandon investments limited

0.5

manor farm dairy products ltd

0.5

company number

SC165087

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

April 1996

ultimate parent company

None

previous names

seafield lerwick limited (February 2019)

staneyhill limited (January 2014)

address

westby 64 west high street, forfar, angus, DD8 1BJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to gb & am anderson limited. Currently there are 6 open charges and 0 have been satisfied in the past.

gb & am anderson limited Company Information

gb & am anderson limited Estimated Valuation

gb & am anderson limited Estimated Valuation

gb & am anderson limited Estimated Valuation

Gb & Am Anderson Limited Overview

Gb & Am Anderson Limited Health Check

GB & AM ANDERSON LIMITED financials

gb & am anderson limited Credit Report and Business Information

Gb & Am Anderson Limited Competitor Analysis

gb & am anderson limited Ownership

gb & am anderson limited directors

gb & am anderson limited company details

gb & am anderson limited Charges & Mortgages

gb & am anderson limited Companies House Filings - See Documents