blackhall properties limited

Live MatureMicroHealthy

blackhall properties limited Company Information

Share BLACKHALL PROPERTIES LIMITED

Company Number

SC198095

Shareholders

caroline morrison

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

c/o henderson & co, 73 union street, greenock, PA16 8BG

Website

-

blackhall properties limited Estimated Valuation

£60.6k

Pomanda estimates the enterprise value of BLACKHALL PROPERTIES LIMITED at £60.6k based on a Turnover of £112.3k and 0.54x industry multiple (adjusted for size and gross margin).

blackhall properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKHALL PROPERTIES LIMITED at £0 based on an EBITDA of £-9.1k and a 3.48x industry multiple (adjusted for size and gross margin).

blackhall properties limited Estimated Valuation

£256.5k

Pomanda estimates the enterprise value of BLACKHALL PROPERTIES LIMITED at £256.5k based on Net Assets of £102.5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackhall Properties Limited Overview

Blackhall Properties Limited is a live company located in greenock, PA16 8BG with a Companies House number of SC198095. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 1999, it's largest shareholder is caroline morrison with a 100% stake. Blackhall Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £112.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackhall Properties Limited Health Check

Pomanda's financial health check has awarded Blackhall Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £112.3k, make it smaller than the average company (£1.9m)

£112.3k - Blackhall Properties Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.2%)

6% - Blackhall Properties Limited

5.2% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a higher cost of product (57.9%)

35.9% - Blackhall Properties Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (2.8%)

-8.1% - Blackhall Properties Limited

2.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Blackhall Properties Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)

£19.9k - Blackhall Properties Limited

£19.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is equally as efficient (£54.3k)

£56.2k - Blackhall Properties Limited

£54.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackhall Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 803 days, this is slower than average (49 days)

803 days - Blackhall Properties Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackhall Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blackhall Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.2%, this is a lower level of debt than the average (82.8%)

63.2% - Blackhall Properties Limited

82.8% - Industry AVG

BLACKHALL PROPERTIES LIMITED financials

EXPORTms excel logo

Blackhall Properties Limited's latest turnover from July 2023 is estimated at £112.3 thousand and the company has net assets of £102.5 thousand. According to their latest financial statements, Blackhall Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover112,32783,95460,52795,203100,828163,631171,235187,276169,034150,740133,68985,488100,58831,257
Other Income Or Grants
Cost Of Sales72,00553,61742,31858,89961,83198,192100,451112,473101,07891,00183,13853,23860,85518,280
Gross Profit40,32130,33718,20936,30438,99765,43970,78474,80367,95559,73950,55232,25039,73212,977
Admin Expenses49,44038,70423,31049,85760,51459,73867,41283,69579,02977,03058,15236,63746,63818,578-297,978
Operating Profit-9,119-8,367-5,101-13,553-21,5175,7013,372-8,892-11,074-17,291-7,600-4,387-6,906-5,601297,978
Interest Payable
Interest Receivable266109
Pre-Tax Profit-9,119-8,367-5,101-13,553-21,5175,7013,372-8,892-11,074-17,291-7,598-4,381-6,901-5,591297,988
Tax-1,083-641-83,436
Profit After Tax-9,119-8,367-5,101-13,553-21,5174,6182,731-8,892-11,074-17,291-7,598-4,381-6,901-5,591214,551
Dividends Paid
Retained Profit-9,119-8,367-5,101-13,553-21,5174,6182,731-8,892-11,074-17,291-7,598-4,381-6,901-5,591214,551
Employee Costs39,79336,36434,10734,80636,15352,56450,64065,59849,29547,22246,42429,08628,87913,887
Number Of Employees22222334333221
EBITDA*-9,119-8,367-5,101-13,553-21,5175,7013,372-442-2,624-8,8418504,0631,5442,849306,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets278,663287,113295,563304,103312,643321,093329,543337,993346,443354,893363,343371,793380,243388,693397,143
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets278,663287,113295,563304,103312,643321,093329,543337,993346,443354,893363,343371,793380,243388,693397,143
Stock & work in progress
Trade Debtors2,000333333
Group Debtors
Misc Debtors
Cash7181,7404603,651
misc current assets
total current assets2,7181,7407933,984
total assets278,663287,113295,563304,103312,643321,093329,543337,993346,443354,893363,343374,511381,983389,486401,127
Bank overdraft
Bank loan
Trade Creditors 158,459153,472150,321155,980147,518103,531119,263121,993115,43394,19481,09570,46157,39342,79534,544
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities158,459153,472150,321155,980147,518103,531119,263121,993115,43394,19481,09570,46157,39342,79534,544
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities17,68922,00725,24123,02126,47057,39054,72663,17569,29387,90892,166106,370122,529137,729152,030
provisions
total long term liabilities17,68922,00725,24123,02126,47057,39054,72663,17569,29387,90892,166106,370122,529137,729152,030
total liabilities176,148175,479175,562179,001173,988160,921173,989185,168184,726182,102173,261176,831179,922180,524186,574
net assets102,515111,634120,001125,102138,655160,172155,554152,825161,717172,791190,082197,680202,061208,962214,553
total shareholders funds102,515111,634120,001125,102138,655160,172155,554152,825161,717172,791190,082197,680202,061208,962214,553
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-9,119-8,367-5,101-13,553-21,5175,7013,372-8,892-11,074-17,291-7,600-4,387-6,906-5,601297,978
Depreciation8,4508,4508,4508,4508,4508,4508,4508,450
Amortisation
Tax-1,083-641-83,436
Stock
Debtors-2,0002,000-333333
Creditors4,9873,151-5,6598,46243,987-15,732-2,7306,56021,23913,09910,63413,06814,5988,25134,544
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,132-5,216-10,760-5,09122,470-11,11416,11818,6154,25813,48415,13116,47511,100257,203
Investing Activities
capital expenditure8,4508,4508,5408,5408,4508,4508,450-405,593
Change in Investments
cash flow from investments8,4508,4508,5408,5408,4508,4508,450-405,593
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,318-3,2342,220-3,449-30,9202,664-8,449-6,118-18,615-4,258-14,204-16,159-15,200-14,301152,030
share issue-22
interest266109
cash flow from financing-4,318-3,2342,220-3,449-30,9202,664-8,451-6,118-18,615-4,258-14,202-16,153-15,194-14,291152,041
cash and cash equivalents
cash-718-1,0221,280-3,1913,651
overdraft
change in cash-718-1,0221,280-3,1913,651

blackhall properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackhall properties limited. Get real-time insights into blackhall properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackhall Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackhall properties limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PA16 area or any other competitors across 12 key performance metrics.

blackhall properties limited Ownership

BLACKHALL PROPERTIES LIMITED group structure

Blackhall Properties Limited has no subsidiary companies.

Ultimate parent company

BLACKHALL PROPERTIES LIMITED

SC198095

BLACKHALL PROPERTIES LIMITED Shareholders

caroline morrison 100%

blackhall properties limited directors

Blackhall Properties Limited currently has 1 director, Ms Caroline Morrison serving since Aug 2023.

officercountryagestartendrole
Ms Caroline Morrison55 years Aug 2023- Director

P&L

July 2023

turnover

112.3k

+34%

operating profit

-9.1k

0%

gross margin

35.9%

-0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

102.5k

-0.08%

total assets

278.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

blackhall properties limited company details

company number

SC198095

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

July 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

cafe continental limited (March 2001)

plumeprize limited (December 1999)

accountant

-

auditor

-

address

c/o henderson & co, 73 union street, greenock, PA16 8BG

Bank

-

Legal Advisor

-

blackhall properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to blackhall properties limited. Currently there are 4 open charges and 1 have been satisfied in the past.

blackhall properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKHALL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

blackhall properties limited Companies House Filings - See Documents

datedescriptionview/download