Unity Well Integrity Uk Limited

POWER SEARCH PRICING

SOLUTIONS

unity well integrity uk limited Company Information

Company Number

SC273906

Next Accounts

Sep 2025

Directors

Mark Illingworth

Gary Smart

View All

Shareholders

unity well integrity limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

2 marischal square, broad street, aberdeen, AB10 1DQ

Website

www.well-centric.co.uk

unity well integrity uk limited Estimated Valuation

£21m

Pomanda estimates the enterprise value of UNITY WELL INTEGRITY UK LIMITED at £21m based on Net Assets of £9.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unity Well Integrity Uk Limited is a live company located in aberdeen, AB10 1DQ with a Companies House number of SC273906. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2004, it's largest shareholder is unity well integrity limited with a 100% stake. Unity Well Integrity Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.9m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Unity Well Integrity Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

3 Weak

Size

annual sales of £12.9m, make it larger than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.7%)

EXPORT

Unity Well Integrity Uk Limited's latest turnover from December 2023 is £12.9 million and the company has net assets of £9.8 million. According to their latest financial statements, Unity Well Integrity Uk Limited has 85 employees and maintains cash reserves of £998.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	12,879,716	9,917,451	7,292,632	5,132,770	7,399,035	7,054,609	5,359,812	4,654,523	6,721,627	7,323,964	6,652,152	3,979,670	2,588,081	3,039,278
Other Income Or Grants
Cost Of Sales	8,458,625	6,749,711	5,023,956	3,612,094	5,280,149	5,080,469	4,365,024	3,462,493	4,256,555	4,708,474	4,288,738	2,496,857	1,586,768	1,819,885
Gross Profit	4,421,091	3,167,740	2,268,676	1,520,676	2,118,886	1,974,140	994,788	1,192,030	2,465,072	2,615,491	2,363,415	1,482,813	1,001,313	1,219,393
Admin Expenses	2,837,892	2,359,841	2,025,312	1,849,393	2,647,601	1,578,643	1,884,547	1,554,224	1,875,598	1,812,202	1,804,976	1,203,597	922,147	1,269,301	-387,264
Operating Profit	1,583,199	807,899	243,364	-328,717	-528,715	395,497	-889,759	-362,194	589,474	803,289	558,439	279,216	79,166	-49,908	387,264
Interest Payable			6,595	6,327	4,297	5,370	8,610
Interest Receivable	12,906	1,674	46	277	2,617	1,817	677	1,799	5,042	3,753	3,664	2,553	696	585	550
Pre-Tax Profit	1,596,105	809,573	236,815	-334,767	-530,395	391,944	-897,692	-360,395	594,516	807,042	562,103	281,768	79,862	-49,323	387,814
Tax	-214,625		47,591	28,417	76,863		37,300	65,433	-118,903	-169,479	-129,284	-67,624	-20,764		-108,588
Profit After Tax	1,381,480	809,573	284,406	-306,350	-453,532	391,944	-860,392	-294,962	475,613	637,563	432,819	214,144	59,098	-49,323	279,226
Dividends Paid
Retained Profit	1,381,480	809,573	284,406	-306,350	-453,532	391,944	-860,392	-294,962	475,613	637,563	432,819	214,144	59,098	-49,323	279,226
Employee Costs	5,726,250	4,975,655	4,187,887	3,047,950	1,976,391	1,416,803	1,174,512	1,026,945	1,852,263	2,031,446	1,813,676	1,103,544	725,477	885,326
Number Of Employees	85	76	59	44	43	32	28	27	49	54	49	30	20	25
EBITDA*	1,952,404	1,178,736	578,702	-23,171	-289,463	537,469	-743,394	-239,395	652,246	849,066	586,450	296,436	100,926	-27,857	434,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	930,311	636,953	651,856	624,908	757,613	630,560	472,424	417,385	233,599	213,161	51,989	21,496	8,728	30,487	15,691
Intangible Assets	224,413	287,920	328,762	175,466	55,839
Investments & Other	3,843,420	3,843,420	3,843,420	3,843,420	3,843,420	3,843,421	1	2	1
Debtors (Due After 1 year)
Total Fixed Assets	4,998,144	4,768,293	4,824,038	4,643,794	4,656,872	4,473,981	472,425	417,387	233,600	213,161	51,989	21,496	8,728	30,487	15,691
Stock & work in progress	621,776	393,968	286,115	257,812	322,965	246,178	18,168	16,710	21,724	4,595
Trade Debtors	2,216,482	1,970,322	1,231,217	652,680	973,512	1,361,363	656,315	759,126	1,171,659	1,252,816	905,096	425,330	347,237	481,034	393,158
Group Debtors	3,328,948	2,971,891	2,002,176	1,977,656	2,491,672	1,813,218	795
Misc Debtors	935,965	449,967	427,987	114,030	225,272	220,504	152,105	333,146
Cash	998,341	885,360	713,939	864,563	832,482	1,576,583	304,643	756,623	1,224,342	792,361	708,889	756,533	264,542	13,827	220,015
misc current assets
total current assets	8,101,512	6,671,508	4,661,434	3,866,741	4,845,903	5,217,846	1,132,026	1,865,605	2,417,725	2,049,772	1,613,985	1,181,863	611,779	494,861	613,173
total assets	13,099,656	11,439,801	9,485,472	8,510,535	9,502,775	9,691,827	1,604,451	2,282,992	2,651,325	2,262,933	1,665,974	1,203,359	620,507	525,348	628,864
Bank overdraft
Bank loan
Trade Creditors	722,062	817,465	506,766	296,640	442,863	643,801	216,669	209,202	532,556	623,586	723,427	700,114	331,406	295,345	349,538
Group/Directors Accounts	1,429,438	1,523,251	678,673	44,205	223,859	42,818	20,982
other short term finances
hp & lease commitments				1,420	4,486	30,612	61,224	65,466
other current liabilities	887,469	632,880	597,782	295,602	437,505	840,163	293,470	98,292
total current liabilities	3,038,969	2,973,596	1,783,221	637,867	1,108,713	1,557,394	592,345	372,960	532,556	623,586	723,427	700,114	331,406	295,345	349,538
loans
hp & lease commitments					1,420	3,616	25,510	91,943
Accruals and Deferred Income
other liabilities									4,244	29,699
provisions	214,293	1,291	46,910	501,733	715,357			37,300	38,774	36,021	6,483
total long term liabilities	214,293	1,291	46,910	501,733	716,777	3,616	25,510	129,243	43,018	65,720	6,483
total liabilities	3,253,262	2,974,887	1,830,131	1,139,600	1,825,490	1,561,010	617,855	502,203	575,574	689,306	729,910	700,114	331,406	295,345	349,538
net assets	9,846,394	8,464,914	7,655,341	7,370,935	7,677,285	8,130,817	986,596	1,780,789	2,075,751	1,573,627	936,064	503,245	289,101	230,003	279,326
total shareholders funds	9,846,394	8,464,914	7,655,341	7,370,935	7,677,285	8,130,817	986,596	1,780,789	2,075,751	1,573,627	936,064	503,245	289,101	230,003	279,326

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	1,583,199	807,899	243,364	-328,717	-528,715	395,497	-889,759	-362,194	589,474	803,289	558,439	279,216	79,166	-49,908	387,264
Depreciation	285,041	298,716	299,058	272,825	236,313	141,972	146,365	122,799	62,772	45,777	28,011	17,220	21,760	22,051	46,889
Amortisation	84,164	72,121	36,280	32,721	2,939
Tax	-214,625		47,591	28,417	76,863		37,300	65,433	-118,903	-169,479	-129,284	-67,624	-20,764		-108,588
Stock	227,808	107,853	28,303	-65,153	76,787	228,010	1,458	-5,014	17,129	4,595
Debtors	1,089,215	1,730,800	917,014	-946,090	295,371	2,585,870	-283,057	-79,387	-81,157	347,720	479,766	78,093	-133,797	87,876	393,158
Creditors	-95,403	310,699	210,126	-146,223	-200,938	427,132	7,467	-323,354	-91,030	-99,841	23,313	368,708	36,061	-54,193	349,538
Accruals and Deferred Income	254,589	35,098	302,180	-141,903	-402,658	546,693	195,178	98,292
Deferred Taxes & Provisions	213,002	-45,619	-454,823	-213,624	715,357		-37,300	-1,474	2,753	29,538	6,483
Cash flow from operations	792,944	-359,739	-261,541	514,739	-472,997	-1,302,586	-259,150	-316,097	509,094	256,969	7,196	519,427	250,020	-169,926	281,945
Investing Activities
capital expenditure	-599,056	-315,092	-515,582	-292,468	-422,144	-300,108	-201,404	-306,585	-83,210	-206,949	-58,504	-29,988	-1	-36,847	-62,580
Change in Investments					-1	3,843,420	-1	1	1
cash flow from investments	-599,056	-315,092	-515,582	-292,468	-422,143	-4,143,528	-201,403	-306,586	-83,211	-206,949	-58,504	-29,988	-1	-36,847	-62,580
Financing Activities
Bank loans
Group/Directors Accounts	-93,813	844,578	634,468	-179,654	181,041	21,836	20,982
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments			-1,420	-4,486	-28,322	-52,506	-70,675	157,409
other long term liabilities								-4,244	-25,455	29,699
share issue						6,752,277	66,199		26,511						100
interest	12,906	1,674	-6,549	-6,050	-1,680	-3,553	-7,933	1,799	5,042	3,753	3,664	2,553	696	585	550
cash flow from financing	-80,907	846,252	626,499	-190,190	151,039	6,718,054	8,573	154,964	6,098	33,452	3,664	2,553	696	585	650
cash and cash equivalents
cash	112,981	171,421	-150,624	32,081	-744,101	1,271,940	-451,980	-467,719	431,981	83,472	-47,644	491,991	250,715	-206,188	220,015
overdraft
change in cash	112,981	171,421	-150,624	32,081	-744,101	1,271,940	-451,980	-467,719	431,981	83,472	-47,644	491,991	250,715	-206,188	220,015

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for unity well integrity uk limited. Get real-time insights into unity well integrity uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for unity well integrity uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in AB10 area or any other competitors across 12 key performance metrics.

UNITY WELL INTEGRITY UK LIMITED group structure

Unity Well Integrity Uk Limited has 1 subsidiary company.

Ultimate parent company

FRONTROW ENERGY TECHNOLOGY GROUP LIMITED

SC549911

1 parent

UNITY WELL INTEGRITY UK LIMITED

SC273906

1 subsidiary

UNITY WELL INTEGRITY EUROPE LIMITED

02977551

UNITY WELL INTEGRITY UK LIMITED Shareholders

unity well integrity limited

100%

Unity Well Integrity Uk Limited currently has 3 directors. The longest serving directors include Mr Mark Illingworth (Aug 2012) and Mr Gary Smart (Oct 2017).

officer	country	age	start	end	role
Mr Mark Illingworth	Scotland	60 years	Aug 2012	-	Director
Mr Gary Smart	Scotland	54 years	Oct 2017	-	Director
Mr Craig Morrice	United Kingdom	34 years	Feb 2019	-	Director

P&L

December 2023

turnover

12.9m

+30%

operating profit

1.6m

+96%

gross margin

34.4%

+7.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.8m

+0.16%

total assets

13.1m

+0.15%

cash

998.3k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

completion products limited

highland rope access - inspection limited

intervention rentals u.k. limited

3.5

vertex r.a.s. ltd.

st andrews metals limited

company number

SC273906

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2004

ultimate parent company

FRONTROW ENERGY TECHNOLOGY GROUP LIMITED

previous names

well-centric oilfield services limited (December 2018)

rst trading limited (August 2012)

address

2 marischal square, broad street, aberdeen, AB10 1DQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to unity well integrity uk limited. Currently there are 3 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITY WELL INTEGRITY UK LIMITED. This can take several minutes, an email will notify you when this has completed.

unity well integrity uk limited Company Information

unity well integrity uk limited Estimated Valuation

unity well integrity uk limited Estimated Valuation

unity well integrity uk limited Estimated Valuation

Unity Well Integrity Uk Limited Overview

Unity Well Integrity Uk Limited Health Check

UNITY WELL INTEGRITY UK LIMITED financials

unity well integrity uk limited Credit Report and Business Information

Unity Well Integrity Uk Limited Competitor Analysis

unity well integrity uk limited Ownership

unity well integrity uk limited directors

unity well integrity uk limited company details

unity well integrity uk limited Charges & Mortgages

unity well integrity uk limited Capital Raised & Share Issues BETA

unity well integrity uk limited Companies House Filings - See Documents