intervention rentals u.k. limited

Live YoungMidHigh

intervention rentals u.k. limited Company Information

Share INTERVENTION RENTALS U.K. LIMITED

Company Number

SC571008

Directors

Ian Anderson

Mark Stewart

View All

Shareholders

interventionb group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

intervention house lunan bay, by montrose, angus, DD10 9TG

intervention rentals u.k. limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of INTERVENTION RENTALS U.K. LIMITED at £9.9m based on a Turnover of £13.6m and 0.73x industry multiple (adjusted for size and gross margin).

intervention rentals u.k. limited Estimated Valuation

£388k

Pomanda estimates the enterprise value of INTERVENTION RENTALS U.K. LIMITED at £388k based on an EBITDA of £73k and a 5.32x industry multiple (adjusted for size and gross margin).

intervention rentals u.k. limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of INTERVENTION RENTALS U.K. LIMITED at £1.9m based on Net Assets of £895.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intervention Rentals U.k. Limited Overview

Intervention Rentals U.k. Limited is a live company located in angus, DD10 9TG with a Companies House number of SC571008. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2017, it's largest shareholder is interventionb group limited with a 100% stake. Intervention Rentals U.k. Limited is a young, mid sized company, Pomanda has estimated its turnover at £13.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intervention Rentals U.k. Limited Health Check

Pomanda's financial health check has awarded Intervention Rentals U.K. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £13.6m, make it larger than the average company (£4.8m)

£13.6m - Intervention Rentals U.k. Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.7%)

22% - Intervention Rentals U.k. Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Intervention Rentals U.k. Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.7%)

0.5% - Intervention Rentals U.k. Limited

5.7% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (27)

52 - Intervention Rentals U.k. Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Intervention Rentals U.k. Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262k, this is more efficient (£171.3k)

£262k - Intervention Rentals U.k. Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (42 days)

83 days - Intervention Rentals U.k. Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (32 days)

19 days - Intervention Rentals U.k. Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (33 days)

4 days - Intervention Rentals U.k. Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (22 weeks)

4 weeks - Intervention Rentals U.k. Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.2%, this is a higher level of debt than the average (62.6%)

80.2% - Intervention Rentals U.k. Limited

62.6% - Industry AVG

INTERVENTION RENTALS U.K. LIMITED financials

EXPORTms excel logo

Intervention Rentals U.K. Limited's latest turnover from December 2023 is estimated at £13.6 million and the company has net assets of £895.6 thousand. According to their latest financial statements, Intervention Rentals U.K. Limited has 52 employees and maintains cash reserves of £280.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover13,622,78211,875,3379,057,0407,529,4479,349,7096,906,6685,421,086
Other Income Or Grants
Cost Of Sales8,421,0527,323,1405,670,2934,731,1795,840,7104,341,0043,385,278
Gross Profit5,201,7304,552,1973,386,7472,798,2683,508,9992,565,6642,035,807
Admin Expenses5,128,7634,484,8183,365,9912,749,8213,141,6802,391,1131,682,683
Operating Profit72,96767,37920,75648,447367,319174,551353,124
Interest Payable11,14719,6437,813
Interest Receivable16,80110,2335362487,9327,117190
Pre-Tax Profit78,62157,96913,47948,695375,251181,668353,314
Tax-19,655-11,014-2,561-9,252-71,298-34,517-67,130
Profit After Tax58,96646,95510,91839,443303,953147,151286,184
Dividends Paid
Retained Profit58,96646,95510,91839,443303,953147,151286,184
Employee Costs2,804,2012,721,7622,197,7032,088,6242,022,6751,461,078209,732
Number Of Employees5253454544335
EBITDA*72,96767,37920,75648,447367,319174,551353,124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)106,053113,409120,765128,121135,478
Total Fixed Assets106,053113,409120,765128,121135,478
Stock & work in progress105,464
Trade Debtors3,130,6462,555,5041,840,8061,406,8181,970,5711,396,1871,401,560
Group Debtors340,50679455,98995,936473,210
Misc Debtors570,405358,819339,811263,507197,269139,553301,253
Cash280,147359,891224,850203,734293,1561,821,97575,937
misc current assets
total current assets4,427,1683,274,2142,406,2611,930,0482,556,9323,357,7152,251,960
total assets4,533,2213,387,6232,527,0262,058,1692,692,4103,357,7152,251,960
Bank overdraft
Bank loan34,620128,74386,457
Trade Creditors 440,296342,912493,026322,327401,426470,299376,584
Group/Directors Accounts1,804,2281,102,795519,103553,1541,058,9501,791,5761,092,913
other short term finances
hp & lease commitments
other current liabilities1,358,507941,769475,248403,957492,746660,505494,279
total current liabilities3,637,6512,516,2191,573,8341,279,4381,953,1222,922,3801,963,776
loans34,800163,543
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities34,800163,543
total liabilities3,637,6512,551,0191,737,3771,279,4381,953,1222,922,3801,963,776
net assets895,570836,604789,649778,731739,288435,335288,184
total shareholders funds895,570836,604789,649778,731739,288435,335288,184
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit72,96767,37920,75648,447367,319174,551353,124
Depreciation
Amortisation
Tax-19,655-11,014-2,561-9,252-71,298-34,517-67,130
Stock105,464
Debtors1,119,878725,556447,741-544,819863,514-640,2832,176,023
Creditors97,384-150,114170,699-79,099-68,87393,715376,584
Accruals and Deferred Income416,738466,52171,291-88,789-167,759166,226494,279
Deferred Taxes & Provisions
Cash flow from operations-657,908-352,784-187,556416,126-804,1251,040,258-1,019,166
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-94,12342,28686,457
Group/Directors Accounts701,433583,692-34,051-505,796-732,626698,6631,092,913
Other Short Term Loans
Long term loans-34,800-128,743163,543
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest5,654-9,410-7,2772487,9327,117190
cash flow from financing578,164487,825208,672-505,548-724,694705,7801,095,103
cash and cash equivalents
cash-79,744135,04121,116-89,422-1,528,8191,746,03875,937
overdraft
change in cash-79,744135,04121,116-89,422-1,528,8191,746,03875,937

intervention rentals u.k. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intervention rentals u.k. limited. Get real-time insights into intervention rentals u.k. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intervention Rentals U.k. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intervention rentals u.k. limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in DD10 area or any other competitors across 12 key performance metrics.

intervention rentals u.k. limited Ownership

INTERVENTION RENTALS U.K. LIMITED group structure

Intervention Rentals U.K. Limited has no subsidiary companies.

Ultimate parent company

1 parent

INTERVENTION RENTALS U.K. LIMITED

SC571008

INTERVENTION RENTALS U.K. LIMITED Shareholders

interventionb group limited 100%

intervention rentals u.k. limited directors

Intervention Rentals U.K. Limited currently has 3 directors. The longest serving directors include Mr Ian Anderson (Feb 2021) and Mr Mark Stewart (Feb 2021).

officercountryagestartendrole
Mr Ian AndersonScotland58 years Feb 2021- Director
Mr Mark StewartScotland63 years Feb 2021- Director
Mr Philip ScottScotland59 years Feb 2021- Director

P&L

December 2023

turnover

13.6m

+15%

operating profit

73k

0%

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

895.6k

+0.07%

total assets

4.5m

+0.34%

cash

280.1k

-0.22%

net assets

Total assets minus all liabilities

intervention rentals u.k. limited company details

company number

SC571008

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

intervention solutions limited (October 2017)

sllp 204 limited (August 2017)

accountant

-

auditor

FINDLAYS AUDIT LIMITED

address

intervention house lunan bay, by montrose, angus, DD10 9TG

Bank

-

Legal Advisor

-

intervention rentals u.k. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intervention rentals u.k. limited.

intervention rentals u.k. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERVENTION RENTALS U.K. LIMITED. This can take several minutes, an email will notify you when this has completed.

intervention rentals u.k. limited Companies House Filings - See Documents

datedescriptionview/download