Hardie Associates Ltd.

POWER SEARCH PRICING

SOLUTIONS

hardie associates ltd. Company Information

Company Number

SC312896

Next Accounts

Sep 2025

Directors

Myra Hardie

Colin Hardie

Shareholders

colin hardie

myra hardie

Group Structure

View All

Industry

Architectural activities

Registered Address

78 hopetoun street, bathgate, EH48 4PD

Website

www.hardie-associates.com

hardie associates ltd. Estimated Valuation

£240k

Pomanda estimates the enterprise value of HARDIE ASSOCIATES LTD. at £240k based on Net Assets of £64.1k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hardie Associates Ltd. is a live company located in bathgate, EH48 4PD with a Companies House number of SC312896. It operates in the architectural activities sector, SIC Code 71111. Founded in December 2006, it's largest shareholder is colin hardie with a 50% stake. Hardie Associates Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £245.4k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hardie Associates Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £245.4k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.5%)

EXPORT

Hardie Associates Ltd.'s latest turnover from December 2023 is estimated at £245.4 thousand and the company has net assets of £64.1 thousand. According to their latest financial statements, Hardie Associates Ltd. has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	245,403	192,948	138,996	95,138	121,337	83,258	55,723	75,072	67,042	79,628	48,561	65,076	76,000	186,149	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	158,115	124,403	97,529	65,997	83,677	54,996	36,806	47,766	42,733	51,185	30,807	41,950	47,795	116,331	0
Gross Profit	87,288	68,545	41,467	29,140	37,661	28,262	18,917	27,306	24,309	28,443	17,754	23,126	28,205	69,818	0
Admin Expenses	58,839	36,887	29,298	31,206	31,814	29,289	22,344	16,790	26,598	27,908	14,890	23,780	48,084	75,451	-36,601
Operating Profit	28,449	31,658	12,169	-2,066	5,847	-1,027	-3,427	10,516	-2,289	535	2,864	-654	-19,879	-5,633	36,601
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	30	39	9	22	25	3	0
Pre-Tax Profit	28,449	31,658	12,169	-2,066	5,847	-1,027	-3,427	10,516	-2,259	575	2,873	-632	-19,854	-5,630	36,601
Tax	-7,112	-6,015	-2,312	0	-1,111	0	0	-2,103	0	-121	-661	0	0	0	-10,248
Profit After Tax	21,337	25,643	9,857	-2,066	4,736	-1,027	-3,427	8,413	-2,259	454	2,212	-632	-19,854	-5,630	26,353
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	21,337	25,643	9,857	-2,066	4,736	-1,027	-3,427	8,413	-2,259	454	2,212	-632	-19,854	-5,630	26,353
Employee Costs	206,263	96,501	91,760	92,112	92,359	92,033	43,521	47,010	45,204	45,735	45,356	43,424	44,126	86,009	0
Number Of Employees	4	2	2	2	2	2	1	1	1	1	1	1	1	2	0
EBITDA*	28,449	31,658	12,169	-2,066	5,847	-1,027	-3,427	10,516	-1,771	1,415	4,064	811	-17,623	-361	42,885

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,217	1,516	2,006	2,433	3,876	4,892	3,961	2,177	2,560	3,079	3,958	5,158	6,623	17,157	21,441
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,217	1,516	2,006	2,433	3,876	4,892	3,961	2,177	2,560	3,079	3,958	5,158	6,623	17,157	21,441
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	95,897	89,592	54,978	27,092	42,154	21,087	18,174	25,351	22,172	23,471	14,637	19,254	22,547	65,996	64,377
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,900	2,300	1,900	2,341	2,000	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	12,103	3,586	0	8,614	1,302	0
misc current assets	0	0	0	0	0	4,525	3,800	4,630	0	0	0	0	0	0	0
total current assets	97,797	91,892	56,878	29,433	44,154	25,612	21,974	29,981	22,172	35,574	18,223	19,254	31,161	67,298	64,377
total assets	99,014	93,408	58,884	31,866	48,030	30,504	25,935	32,158	24,732	38,653	22,181	24,412	37,784	84,455	85,818
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	33,277	47,768	40,196	23,036	33,967	22,023	17,628	15,790	23,574	35,132	18,938	23,324	35,796	63,203	58,735
Group/Directors Accounts	0	0	0	0	0	0	0	4,387	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	33,277	47,768	40,196	23,036	33,967	22,023	17,628	20,177	23,574	35,132	18,938	23,324	35,796	63,203	58,735
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,627	2,867	1,558	1,557	4,724	3,878	2,677	2,924	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	512	616	792	849	1,117	527	728
total long term liabilities	1,627	2,867	1,558	1,557	4,724	3,878	2,677	2,924	512	616	792	849	1,117	527	728
total liabilities	34,904	50,635	41,754	24,593	38,691	25,901	20,305	23,101	24,086	35,748	19,730	24,173	36,913	63,730	59,463
net assets	64,110	42,773	17,130	7,273	9,339	4,603	5,630	9,057	646	2,905	2,451	239	871	20,725	26,355
total shareholders funds	64,110	42,773	17,130	7,273	9,339	4,603	5,630	9,057	646	2,905	2,451	239	871	20,725	26,355

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	28,449	31,658	12,169	-2,066	5,847	-1,027	-3,427	10,516	-2,289	535	2,864	-654	-19,879	-5,633	36,601
Depreciation	0	0	0	0	0	0	0	0	518	880	1,200	1,465	2,256	5,272	6,284
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,112	-6,015	-2,312	0	-1,111	0	0	-2,103	0	-121	-661	0	0	0	-10,248
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,905	35,014	27,445	-14,721	23,067	2,913	-7,177	3,179	-1,299	8,834	-4,617	-3,293	-43,449	1,619	64,377
Creditors	-14,491	7,572	17,160	-10,931	11,944	4,395	1,838	-7,784	-11,558	16,194	-4,386	-12,472	-27,407	4,468	58,735
Accruals and Deferred Income	-1,240	1,309	1	-3,167	846	1,201	-247	2,924	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-512	-104	-176	-57	-268	590	-201	728
Cash flow from operations	-299	-490	-427	-1,443	-5,541	1,656	5,341	-138	-12,134	8,478	3,577	-8,636	-991	2,287	27,723
Investing Activities
capital expenditure	299	490	427	1,443	1,016	-931	-1,784	383	1	-1	0	0	8,278	-988	-27,725
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	299	490	427	1,443	1,016	-931	-1,784	383	1	-1	0	0	8,278	-988	-27,725
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-4,387	4,387	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	0	30	39	9	22	25	3	0
cash flow from financing	0	0	0	0	0	0	-4,387	4,385	30	39	9	22	25	3	2
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-12,103	8,517	3,586	-8,614	7,312	1,302	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-12,103	8,517	3,586	-8,614	7,312	1,302	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hardie associates ltd.. Get real-time insights into hardie associates ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hardie associates ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH48 area or any other competitors across 12 key performance metrics.

HARDIE ASSOCIATES LTD. group structure

Hardie Associates Ltd. has no subsidiary companies.

Ultimate parent company

HARDIE ASSOCIATES LTD.

SC312896

HARDIE ASSOCIATES LTD. Shareholders

colin hardie	50%
myra hardie	50%

Hardie Associates Ltd. currently has 2 directors. The longest serving directors include Mrs Myra Hardie (Dec 2006) and Mr Colin Hardie (Dec 2006).

officer	country	age	start	end	role
Mrs Myra Hardie	Scotland	51 years	Dec 2006	-	Director
Mr Colin Hardie	Scotland	52 years	Dec 2006	-	Director

P&L

December 2023

turnover

245.4k

+27%

operating profit

28.4k

gross margin

35.6%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

64.1k

+0.5%

total assets

99k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

timber design initiatives limited

slorach wood consultants limited

max maxwell ltd

1.5

hackland + dore architects limited

b craig contracts ltd

company number

SC312896

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

December 2006

ultimate parent company

None

previous names

N/A

address

78 hopetoun street, bathgate, EH48 4PD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hardie associates ltd..

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARDIE ASSOCIATES LTD.. This can take several minutes, an email will notify you when this has completed.

hardie associates ltd. Company Information

hardie associates ltd. Estimated Valuation

hardie associates ltd. Estimated Valuation

hardie associates ltd. Estimated Valuation

Hardie Associates Ltd. Overview

Hardie Associates Ltd. Health Check

HARDIE ASSOCIATES LTD. financials

hardie associates ltd. Credit Report and Business Information

Hardie Associates Ltd. Competitor Analysis

hardie associates ltd. Ownership

hardie associates ltd. directors

hardie associates ltd. company details

hardie associates ltd. Charges & Mortgages

hardie associates ltd. Capital Raised & Share Issues BETA

hardie associates ltd. Companies House Filings - See Documents