rosehill technical services limited

Live EstablishedMicroHealthy

rosehill technical services limited Company Information

Share ROSEHILL TECHNICAL SERVICES LIMITED

Company Number

SC321306

Shareholders

dawn mahoney

mark mahoney

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

76 cairncry road, aberdeen, aberdeenshire, AB16 5LE

Website

-

rosehill technical services limited Estimated Valuation

£42.5k

Pomanda estimates the enterprise value of ROSEHILL TECHNICAL SERVICES LIMITED at £42.5k based on a Turnover of £122.1k and 0.35x industry multiple (adjusted for size and gross margin).

rosehill technical services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROSEHILL TECHNICAL SERVICES LIMITED at £0 based on an EBITDA of £-11.1k and a 3x industry multiple (adjusted for size and gross margin).

rosehill technical services limited Estimated Valuation

£23.4k

Pomanda estimates the enterprise value of ROSEHILL TECHNICAL SERVICES LIMITED at £23.4k based on Net Assets of £9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosehill Technical Services Limited Overview

Rosehill Technical Services Limited is a live company located in aberdeenshire, AB16 5LE with a Companies House number of SC321306. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2007, it's largest shareholder is dawn mahoney with a 50% stake. Rosehill Technical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £122.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosehill Technical Services Limited Health Check

Pomanda's financial health check has awarded Rosehill Technical Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £122.1k, make it smaller than the average company (£445.6k)

£122.1k - Rosehill Technical Services Limited

£445.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11.4%)

5% - Rosehill Technical Services Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (59.8%)

25.2% - Rosehill Technical Services Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (8.1%)

-9.1% - Rosehill Technical Services Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rosehill Technical Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Rosehill Technical Services Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.1k, this is equally as efficient (£120.2k)

£122.1k - Rosehill Technical Services Limited

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 140 days, this is later than average (62 days)

140 days - Rosehill Technical Services Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 152 days, this is slower than average (24 days)

152 days - Rosehill Technical Services Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosehill Technical Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rosehill Technical Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.9%, this is a higher level of debt than the average (53.4%)

80.9% - Rosehill Technical Services Limited

53.4% - Industry AVG

ROSEHILL TECHNICAL SERVICES LIMITED financials

EXPORTms excel logo

Rosehill Technical Services Limited's latest turnover from April 2024 is estimated at £122.1 thousand and the company has net assets of £9 thousand. According to their latest financial statements, we estimate that Rosehill Technical Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover122,057108,666102,584105,82198,255108,55885,20988,32060,85564,11372,29364,50063,04457,87849,494
Other Income Or Grants
Cost Of Sales91,24779,96576,43578,08472,09978,49260,35860,34843,09045,41850,20444,63241,31837,47232,638
Gross Profit30,81028,70026,14827,73726,15630,06624,85027,97217,76418,69522,08819,86921,72720,40716,856
Admin Expenses41,91225,62023,64124,70225,58722,88526,14430,35120,71723,36618,20615,29318,57612,84112,771
Operating Profit-11,1023,0802,5073,0355697,181-1,294-2,379-2,953-4,6713,8824,5763,1517,5664,085
Interest Payable
Interest Receivable301441841511271369838
Pre-Tax Profit-11,1023,0802,5073,0355697,181-1,294-2,349-2,809-4,4874,0334,7033,2877,6644,124
Tax-770-476-577-108-1,364-847-1,082-789-1,993-1,155
Profit After Tax-11,1022,3102,0312,4584615,817-1,294-2,349-2,809-4,4873,1863,6212,4985,6712,969
Dividends Paid
Retained Profit-11,1022,3102,0312,4584615,817-1,294-2,349-2,809-4,4873,1863,6212,4985,6712,969
Employee Costs51,51747,99147,72645,05041,66051,22150,15249,12951,33350,14652,09451,80653,08048,55148,739
Number Of Employees111111111111111
EBITDA*-11,1023,0802,5073,0355697,181-1,294-2,379-2,769-4,5094,0414,7893,3447,6994,140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets693717021,034660898269441265101260473342475
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets693717021,034660898269441265101260473342475
Stock & work in progress
Trade Debtors46,94950,03352,78153,56845,19149,93436,79839,55617,89316,56117,23416,28715,39814,81412,518
Group Debtors
Misc Debtors12,000
Cash24,17933,31440,16820,15330,50223,82415,271
misc current assets
total current assets46,94950,03352,78153,56845,19149,93436,79839,55642,07249,87557,40248,44045,90038,63827,789
total assets47,01850,40453,48354,60245,85149,94236,89639,82542,51350,14057,50348,70046,37338,98028,264
Bank overdraft
Bank loan
Trade Creditors 38,03730,32135,71038,86032,56737,11929,89031,52531,77436,62739,53633,88735,13830,27025,193
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,03730,32135,71038,86032,56737,11929,89031,52531,77436,62739,53633,88735,13830,27025,193
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions885320529568100
total long term liabilities885320529568100
total liabilities38,03730,32135,71038,86032,56737,11929,89031,52531,86236,68039,55633,93935,23330,33825,293
net assets8,98120,08317,77315,74213,28412,8237,0068,30010,65113,46017,94714,76111,1408,6422,971
total shareholders funds8,98120,08317,77315,74213,28412,8237,0068,30010,65113,46017,94714,76111,1408,6422,971
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-11,1023,0802,5073,0355697,181-1,294-2,379-2,953-4,6713,8824,5763,1517,5664,085
Depreciation18416215921319313355
Amortisation
Tax-770-476-577-108-1,364-847-1,082-789-1,993-1,155
Stock
Debtors-3,084-2,748-7878,377-4,74313,136-2,75821,6631,332-673-11,05312,8895842,29612,518
Creditors7,716-5,389-3,1506,293-4,5527,229-1,635-249-4,853-2,9095,649-1,2514,8685,07725,193
Accruals and Deferred Income
Deferred Taxes & Provisions-883533-32-4327-32100
Cash flow from operations-302-331-332374652-90-171-24,379-8,919-6,71219,864-10,4766,8668,45515,760
Investing Activities
capital expenditure302331332-374-65290171172-360-326-324-530
Change in Investments
cash flow from investments302331332-374-65290171172-360-326-324-530
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest301441841511271369838
cash flow from financing281441841511271369840
cash and cash equivalents
cash-24,179-9,135-6,85420,015-10,3496,6788,55315,271
overdraft
change in cash-24,179-9,135-6,85420,015-10,3496,6788,55315,271

rosehill technical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosehill technical services limited. Get real-time insights into rosehill technical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosehill Technical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosehill technical services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AB16 area or any other competitors across 12 key performance metrics.

rosehill technical services limited Ownership

ROSEHILL TECHNICAL SERVICES LIMITED group structure

Rosehill Technical Services Limited has no subsidiary companies.

Ultimate parent company

ROSEHILL TECHNICAL SERVICES LIMITED

SC321306

ROSEHILL TECHNICAL SERVICES LIMITED Shareholders

dawn mahoney 50%
mark mahoney 50%

rosehill technical services limited directors

Rosehill Technical Services Limited currently has 2 directors. The longest serving directors include Mr Mark Mahoney (Apr 2007) and Mrs Dawn Mahoney (Nov 2016).

officercountryagestartendrole
Mr Mark Mahoney59 years Apr 2007- Director
Mrs Dawn Mahoney58 years Nov 2016- Director

P&L

April 2024

turnover

122.1k

+12%

operating profit

-11.1k

0%

gross margin

25.3%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

9k

-0.55%

total assets

47k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

rosehill technical services limited company details

company number

SC321306

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

76 cairncry road, aberdeen, aberdeenshire, AB16 5LE

Bank

-

Legal Advisor

-

rosehill technical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rosehill technical services limited.

rosehill technical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEHILL TECHNICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

rosehill technical services limited Companies House Filings - See Documents

datedescriptionview/download