wemyss properties ine limited
wemyss properties ine limited Company Information
Company Number
SC322757
Next Accounts
Dec 2025
Shareholders
wemyss properties ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
4 melville crescent, edinburgh, midlothian, EH3 7JA
Website
www.wemyss-renewables.co.ukwemyss properties ine limited Estimated Valuation
Pomanda estimates the enterprise value of WEMYSS PROPERTIES INE LIMITED at £73.7k based on a Turnover of £154k and 0.48x industry multiple (adjusted for size and gross margin).
wemyss properties ine limited Estimated Valuation
Pomanda estimates the enterprise value of WEMYSS PROPERTIES INE LIMITED at £0 based on an EBITDA of £-15.5k and a 3.78x industry multiple (adjusted for size and gross margin).
wemyss properties ine limited Estimated Valuation
Pomanda estimates the enterprise value of WEMYSS PROPERTIES INE LIMITED at £54.2k based on Net Assets of £38.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wemyss Properties Ine Limited Overview
Wemyss Properties Ine Limited is a live company located in midlothian, EH3 7JA with a Companies House number of SC322757. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2007, it's largest shareholder is wemyss properties ltd with a 100% stake. Wemyss Properties Ine Limited is a established, micro sized company, Pomanda has estimated its turnover at £154k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wemyss Properties Ine Limited Health Check
Pomanda's financial health check has awarded Wemyss Properties Ine Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £154k, make it smaller than the average company (£2.3m)
- Wemyss Properties Ine Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6%)
- Wemyss Properties Ine Limited
6% - Industry AVG
Production
with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)
- Wemyss Properties Ine Limited
26.3% - Industry AVG
Profitability
an operating margin of -10.1% make it less profitable than the average company (7.5%)
- Wemyss Properties Ine Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Wemyss Properties Ine Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Wemyss Properties Ine Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £154k, this is less efficient (£277.7k)
- Wemyss Properties Ine Limited
£277.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wemyss Properties Ine Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (31 days)
- Wemyss Properties Ine Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1304 days, this is more than average (197 days)
- Wemyss Properties Ine Limited
197 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Wemyss Properties Ine Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (73.8%)
90.6% - Wemyss Properties Ine Limited
73.8% - Industry AVG
WEMYSS PROPERTIES INE LIMITED financials
Wemyss Properties Ine Limited's latest turnover from March 2024 is estimated at £154 thousand and the company has net assets of £38.4 thousand. According to their latest financial statements, we estimate that Wemyss Properties Ine Limited has 1 employee and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 153,952 | ||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 153,952 | ||||||||||||||
| Stock & work in progress | 405,874 | 350,738 | 271,478 | 271,478 | 271,478 | 250,108 | 239,637 | 238,792 | 233,278 | 228,461 | 225,069 | 222,612 | 178,121 | ||
| Trade Debtors | 41 | 2,160 | 1 | 1 | |||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 947 | 7,363 | 1,468 | 778 | 748 | 1,399 | 220 | 115 | 757 | 50 | |||||
| Cash | 3,628 | 436 | 778 | 1,932 | 4,039 | 4,112 | 155 | 1,376 | 7,951 | 11,352 | 16,803 | 19,803 | |||
| misc current assets | |||||||||||||||
| total current assets | 410,449 | 358,537 | 273,724 | 274,188 | 276,265 | 255,619 | 240,012 | 240,283 | 241,986 | 239,863 | 241,913 | 244,575 | 178,122 | 1 | |
| total assets | 410,449 | 358,537 | 273,724 | 274,188 | 276,265 | 255,619 | 240,012 | 240,283 | 241,986 | 239,863 | 241,913 | 244,575 | 178,122 | 153,953 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,200 | 19,752 | 4,140 | 180 | 1,014 | 64 | 64 | 108,435 | 108,560 | 38,922 | 7,678 | ||||
| Group/Directors Accounts | 346,716 | 253,666 | 175,430 | 167,374 | 161,152 | 133,183 | 110,600 | 110,750 | 110,509 | 106,450 | |||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 2,900 | 1,900 | 1,750 | 1,750 | 1,725 | 1,725 | 4,500 | 1,985 | 1,985 | 1,960 | |||||
| total current liabilities | 350,816 | 275,318 | 181,320 | 169,304 | 162,877 | 134,908 | 116,114 | 112,799 | 112,558 | 108,410 | 108,435 | 108,560 | 38,922 | 7,678 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 21,276 | 29,469 | 29,469 | 26,383 | 26,383 | 24,851 | 24,851 | 27,775 | 27,775 | 29,236 | 30,698 | 33,574 | 37,959 | ||
| total long term liabilities | 21,276 | 29,469 | 29,469 | 26,383 | 26,383 | 24,851 | 24,851 | 27,775 | 27,775 | 29,236 | 30,698 | 33,574 | 37,959 | ||
| total liabilities | 372,092 | 304,787 | 210,789 | 195,687 | 189,260 | 159,759 | 140,965 | 140,574 | 140,333 | 137,646 | 139,133 | 142,134 | 76,881 | 7,678 | |
| net assets | 38,357 | 53,750 | 62,935 | 78,501 | 87,005 | 95,860 | 99,047 | 99,709 | 101,653 | 102,217 | 102,780 | 102,441 | 101,241 | 146,275 | |
| total shareholders funds | 38,357 | 53,750 | 62,935 | 78,501 | 87,005 | 95,860 | 99,047 | 99,709 | 101,653 | 102,217 | 102,780 | 102,441 | 101,241 | 146,275 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | 55,136 | 79,260 | 21,370 | 10,471 | 845 | 5,514 | 4,817 | 3,392 | 2,457 | 44,491 | 178,121 | ||||
| Debtors | -6,416 | 5,895 | 690 | 30 | -651 | 1,179 | 105 | -642 | 707 | 9 | -2,119 | 2,159 | 1 | ||
| Creditors | -18,552 | 15,612 | 3,960 | 180 | -1,014 | 950 | 64 | -108,435 | -125 | 69,638 | 31,244 | 7,678 | |||
| Accruals and Deferred Income | 1,000 | 150 | 25 | -2,775 | 2,515 | 25 | 1,960 | ||||||||
| Deferred Taxes & Provisions | -8,193 | 3,086 | 1,532 | -2,924 | -1,461 | -1,462 | -2,876 | -4,385 | 37,959 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 93,050 | 78,236 | 8,056 | 6,222 | 27,969 | 22,583 | -150 | 241 | 4,059 | 106,450 | |||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 3,192 | -342 | -1,154 | -2,107 | -73 | 3,957 | -1,221 | -6,575 | -3,401 | -5,451 | -3,000 | 19,803 | |||
| overdraft | |||||||||||||||
| change in cash | 3,192 | -342 | -1,154 | -2,107 | -73 | 3,957 | -1,221 | -6,575 | -3,401 | -5,451 | -3,000 | 19,803 |
wemyss properties ine limited Credit Report and Business Information
Wemyss Properties Ine Limited Competitor Analysis
Perform a competitor analysis for wemyss properties ine limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
wemyss properties ine limited Ownership
WEMYSS PROPERTIES INE LIMITED group structure
Wemyss Properties Ine Limited has no subsidiary companies.
Ultimate parent company
2 parents
WEMYSS PROPERTIES INE LIMITED
SC322757
wemyss properties ine limited directors
Wemyss Properties Ine Limited currently has 3 directors. The longest serving directors include Mr William Wemyss (May 2007) and Mr Martin Orr (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Wemyss | Scotland | 54 years | May 2007 | - | Director |
| Mr Martin Orr | 55 years | Mar 2019 | - | Director | |
| Mr Guy Scott Plummer | Scotland | 46 years | Dec 2023 | - | Director |
P&L
March 2024turnover
154k
-42%
operating profit
-15.5k
0%
gross margin
26.3%
+1.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
38.4k
-0.29%
total assets
410.4k
+0.14%
cash
3.6k
+7.32%
net assets
Total assets minus all liabilities
wemyss properties ine limited company details
company number
SC322757
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2007
age
18
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
JOHNSTON CARMICHAEL
address
4 melville crescent, edinburgh, midlothian, EH3 7JA
Bank
-
Legal Advisor
-
wemyss properties ine limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wemyss properties ine limited.
wemyss properties ine limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEMYSS PROPERTIES INE LIMITED. This can take several minutes, an email will notify you when this has completed.
wemyss properties ine limited Companies House Filings - See Documents
| date | description | view/download |
|---|
