tpm controls ltd

tpm controls ltd Company Information

Share TPM CONTROLS LTD
Dissolved (Voluntary Arrangement)

Company Number

SC342048

Industry

Other business support service activities n.e.c.

 

Directors

Robert Fraser

Shareholders

robert fraser

Group Structure

View All

Contact

Registered Address

c/o johnston carmichael, 227 west george street, glasgow, G2 2ND

Website

-

tpm controls ltd Estimated Valuation

£137.4k

Pomanda estimates the enterprise value of TPM CONTROLS LTD at £137.4k based on a Turnover of £338.1k and 0.41x industry multiple (adjusted for size and gross margin).

tpm controls ltd Estimated Valuation

£18k

Pomanda estimates the enterprise value of TPM CONTROLS LTD at £18k based on an EBITDA of £5.8k and a 3.1x industry multiple (adjusted for size and gross margin).

tpm controls ltd Estimated Valuation

£421.3k

Pomanda estimates the enterprise value of TPM CONTROLS LTD at £421.3k based on Net Assets of £163.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tpm Controls Ltd Overview

Tpm Controls Ltd is a dissolved company that was located in glasgow, G2 2ND with a Companies House number of SC342048. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2008, it's largest shareholder was robert fraser with a 100% stake. The last turnover for Tpm Controls Ltd was estimated at £338.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tpm Controls Ltd Health Check

Pomanda's financial health check has awarded Tpm Controls Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £338.1k, make it smaller than the average company (£2.2m)

£338.1k - Tpm Controls Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 190%, show it is growing at a faster rate (4.6%)

190% - Tpm Controls Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (37.1%)

16.8% - Tpm Controls Ltd

37.1% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (5.7%)

1.7% - Tpm Controls Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Tpm Controls Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Tpm Controls Ltd

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.1k, this is more efficient (£134k)

£338.1k - Tpm Controls Ltd

£134k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 189 days, this is later than average (44 days)

189 days - Tpm Controls Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (34 days)

17 days - Tpm Controls Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tpm Controls Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tpm Controls Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (65.3%)

7.8% - Tpm Controls Ltd

65.3% - Industry AVG

TPM CONTROLS LTD financials

EXPORTms excel logo

Tpm Controls Ltd's latest turnover from April 2019 is estimated at £338.1 thousand and the company has net assets of £163.1 thousand. According to their latest financial statements, Tpm Controls Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover338,096296,21131,88013,80436,15034,137141,510108,59734,72619,509
Other Income Or Grants0000000000
Cost Of Sales281,360246,92626,28111,40630,22128,552117,77389,52528,32915,659
Gross Profit56,73649,2855,5992,3985,9295,58623,73719,0726,3973,850
Admin Expenses50,94727,302-9,770-21,790-13,6567,80111,3416,185-21,211-69,720
Operating Profit5,78921,98315,36924,18819,585-2,21512,39612,88727,60873,570
Interest Payable0000000000
Interest Receivable0374333606478341363340273119
Pre-Tax Profit5,78922,35715,70124,79420,063-1,87412,75813,22627,88173,689
Tax-1,100-4,248-2,983-4,959-4,0120-2,934-3,174-7,249-20,633
Profit After Tax4,68918,10912,71819,83516,050-1,8749,82410,05220,63253,056
Dividends Paid0000000000
Retained Profit4,68918,10912,71819,83516,050-1,8749,82410,05220,63253,056
Employee Costs41,32039,15338,19438,37238,12038,21137,20937,18336,35635,702
Number Of Employees1111111111
EBITDA*5,78921,98315,72024,63620,033-1,51612,81713,73228,11374,027

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets6351,08404368841,5842,1811,7142,9341,140
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6351,08404368841,5842,1811,7142,9341,140
Stock & work in progress0000000000
Trade Debtors175,783159,20402,9822,9714,31740,34629,3382,593119
Group Debtors0000000000
Misc Debtors4418,5097,72432,549037,1580031,31122,883
Cash00149,438116,581125,73465,43371,05874,07661,77647,426
misc current assets026100000000
total current assets176,224167,974157,162152,112128,705106,908111,404103,41495,68070,428
total assets176,859169,058157,162152,548129,589108,492113,585105,12898,61471,568
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 13,33510,219156021,67116,47119,49621,38724,92518,511
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0016,71224,885000000
total current liabilities13,33510,21916,86824,88521,67116,47119,49621,38724,92518,511
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income43343700000000
other liabilities0000000000
provisions00087177330524000
total long term liabilities433437087177330524000
total liabilities13,76810,65616,86824,97221,84816,80120,02021,38724,92518,511
net assets163,091158,402140,294127,576107,74191,69193,56583,74173,68953,057
total shareholders funds163,091158,402140,294127,576107,74191,69193,56583,74173,68953,057
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit5,78921,98315,36924,18819,585-2,21512,39612,88727,60873,570
Depreciation00351448448699421845505457
Amortisation0000000000
Tax-1,100-4,248-2,983-4,959-4,0120-2,934-3,174-7,249-20,633
Stock0000000000
Debtors8,511159,989-27,80732,560-38,5041,12911,008-4,56610,90223,002
Creditors3,11610,063156-21,6715,200-3,025-1,891-3,5386,41418,511
Accruals and Deferred Income-4-16,275-8,17324,885000000
Deferred Taxes & Provisions00-87-90-153-194524000
Cash flow from operations-710-148,46632,440-9,75959,572-5,864-2,49211,58616,37648,903
Investing Activities
capital expenditure449-1,084850252-102-888375-2,299-1,597
Change in Investments0000000000
cash flow from investments449-1,084850252-102-888375-2,299-1,597
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0-100000001
interest0374333606478341363340273119
cash flow from financing0373333606478341363340273120
cash and cash equivalents
cash0-149,43832,857-9,15360,301-5,625-3,01812,30014,35047,426
overdraft0000000000
change in cash0-149,43832,857-9,15360,301-5,625-3,01812,30014,35047,426

tpm controls ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tpm controls ltd. Get real-time insights into tpm controls ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tpm Controls Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tpm controls ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in G 2 area or any other competitors across 12 key performance metrics.

tpm controls ltd Ownership

TPM CONTROLS LTD group structure

Tpm Controls Ltd has no subsidiary companies.

Ultimate parent company

TPM CONTROLS LTD

SC342048

TPM CONTROLS LTD Shareholders

robert fraser 100%

tpm controls ltd directors

Tpm Controls Ltd currently has 1 director, Mr Robert Fraser serving since Apr 2008.

officercountryagestartendrole
Mr Robert FraserScotland57 years Apr 2008- Director

P&L

April 2019

turnover

338.1k

+14%

operating profit

5.8k

0%

gross margin

16.8%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

163.1k

+0.03%

total assets

176.9k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

tpm controls ltd company details

company number

SC342048

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

N/A

accountant

MINT ACCOUNTING LTD

auditor

-

address

c/o johnston carmichael, 227 west george street, glasgow, G2 2ND

Bank

-

Legal Advisor

-

tpm controls ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tpm controls ltd.

charges

tpm controls ltd Companies House Filings - See Documents

datedescriptionview/download