stoneywood crewing services limited
stoneywood crewing services limited Company Information
Company Number
SC351608
Next Accounts
Mar 2025
Shareholders
viking supply ships (holdings) ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
atria one 144 morrison street, edinburgh, EH3 8EX
Website
-stoneywood crewing services limited Estimated Valuation
Pomanda estimates the enterprise value of STONEYWOOD CREWING SERVICES LIMITED at £72.3k based on a Turnover of £138k and 0.52x industry multiple (adjusted for size and gross margin).
stoneywood crewing services limited Estimated Valuation
Pomanda estimates the enterprise value of STONEYWOOD CREWING SERVICES LIMITED at £3.8k based on an EBITDA of £1k and a 3.83x industry multiple (adjusted for size and gross margin).
stoneywood crewing services limited Estimated Valuation
Pomanda estimates the enterprise value of STONEYWOOD CREWING SERVICES LIMITED at £0 based on Net Assets of £-16k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stoneywood Crewing Services Limited Overview
Stoneywood Crewing Services Limited is a dissolved company that was located in edinburgh, EH3 8EX with a Companies House number of SC351608. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2008, it's largest shareholder was viking supply ships (holdings) ltd with a 100% stake. The last turnover for Stoneywood Crewing Services Limited was estimated at £138k.
Upgrade for unlimited company reports & a free credit check
Stoneywood Crewing Services Limited Health Check
Pomanda's financial health check has awarded Stoneywood Crewing Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £138k, make it smaller than the average company (£2.4m)
£138k - Stoneywood Crewing Services Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.2%)
2% - Stoneywood Crewing Services Limited
4.2% - Industry AVG
Production
with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)
35.4% - Stoneywood Crewing Services Limited
35.4% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (6.5%)
0.7% - Stoneywood Crewing Services Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (33)
2 - Stoneywood Crewing Services Limited
33 - Industry AVG
Pay Structure
on an average salary of £61k, the company has a higher pay structure (£41.5k)
£61k - Stoneywood Crewing Services Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £69k, this is less efficient (£149.2k)
£69k - Stoneywood Crewing Services Limited
£149.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Stoneywood Crewing Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Stoneywood Crewing Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stoneywood Crewing Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (22 weeks)
59 weeks - Stoneywood Crewing Services Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.1%, this is a higher level of debt than the average (69.5%)
129.1% - Stoneywood Crewing Services Limited
69.5% - Industry AVG
STONEYWOOD CREWING SERVICES LIMITED financials
Stoneywood Crewing Services Limited's latest turnover from December 2014 is £138 thousand and the company has net assets of -£16 thousand. According to their latest financial statements, Stoneywood Crewing Services Limited has 2 employees and maintains cash reserves of £24 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|
| Turnover | 138,000 | 138,000 | 133,000 | 130,000 | 129,529 | 133,000 |
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | 1,000 | 14,000 | ||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | -49,000 | 10,000 | 6,000 | 2,000 | 626 | 14,000 |
| Tax | 3,000 | -3,000 | ||||
| Profit After Tax | -49,000 | 10,000 | 6,000 | 5,000 | 626 | 11,000 |
| Dividends Paid | ||||||
| Retained Profit | -49,000 | 10,000 | 6,000 | 5,000 | 626 | 11,000 |
| Employee Costs | 122,000 | 110,000 | 117,000 | 112,000 | 113,259 | 106,000 |
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* | 1,000 | 14,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | ||||||
| Trade Debtors | 117,000 | |||||
| Group Debtors | 31,000 | 42,000 | 245,917 | |||
| Misc Debtors | 625 | |||||
| Cash | 24,000 | 46,000 | 10,000 | 44,000 | ||
| misc current assets | ||||||
| total current assets | 55,000 | 46,000 | 52,000 | 44,000 | 246,543 | 117,000 |
| total assets | 55,000 | 46,000 | 52,000 | 44,000 | 246,543 | 117,000 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 4,000 | 15,018 | ||||
| Group/Directors Accounts | 14,000 | 14,000 | 102,622 | 103,000 | ||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 7,000 | 13,000 | 15,000 | 23,000 | 117,013 | 3,000 |
| total current liabilities | 21,000 | 13,000 | 29,000 | 27,000 | 234,654 | 106,000 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 50,000 | |||||
| total long term liabilities | 50,000 | |||||
| total liabilities | 71,000 | 13,000 | 29,000 | 27,000 | 234,654 | 106,000 |
| net assets | -16,000 | 33,000 | 23,000 | 17,000 | 11,889 | 11,000 |
| total shareholders funds | -16,000 | 33,000 | 23,000 | 17,000 | 11,889 | 11,000 |
| Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 1,000 | 14,000 | ||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | 3,000 | -3,000 | ||||
| Stock | ||||||
| Debtors | 31,000 | -42,000 | 42,000 | -246,542 | 129,542 | 117,000 |
| Creditors | -4,000 | -11,018 | 15,018 | |||
| Accruals and Deferred Income | -6,000 | -2,000 | -8,000 | -94,013 | 114,013 | 3,000 |
| Deferred Taxes & Provisions | 50,000 | |||||
| Cash flow from operations | 14,000 | -103,000 | ||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 14,000 | -14,000 | 14,000 | -102,622 | -378 | 103,000 |
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | 14,000 | -14,000 | 14,000 | -102,511 | -115 | 103,000 |
| cash and cash equivalents | ||||||
| cash | -22,000 | 36,000 | -34,000 | 44,000 | ||
| overdraft | ||||||
| change in cash | -22,000 | 36,000 | -34,000 | 44,000 |
stoneywood crewing services limited Credit Report and Business Information
Stoneywood Crewing Services Limited Competitor Analysis
Perform a competitor analysis for stoneywood crewing services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EH3 area or any other competitors across 12 key performance metrics.
stoneywood crewing services limited Ownership
STONEYWOOD CREWING SERVICES LIMITED group structure
Stoneywood Crewing Services Limited has no subsidiary companies.
Ultimate parent company
VIKING SUPPLY SHIPS AB
#0093688
2 parents
STONEYWOOD CREWING SERVICES LIMITED
SC351608
stoneywood crewing services limited directors
Stoneywood Crewing Services Limited currently has 2 directors. The longest serving directors include Mr Christian Berg (Jul 2015) and Mr Oyvind Hatlestad (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christian Berg | Denmark | 56 years | Jul 2015 | - | Director |
| Mr Oyvind Hatlestad | Denmark | 39 years | Aug 2015 | - | Director |
P&L
December 2014turnover
138k
0%
operating profit
1k
0%
gross margin
35.4%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2014net assets
-16k
-1.48%
total assets
55k
+0.2%
cash
24k
-0.48%
net assets
Total assets minus all liabilities
stoneywood crewing services limited company details
company number
SC351608
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2008
age
17
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2014
previous names
limelee limited (December 2008)
accountant
-
auditor
-
address
atria one 144 morrison street, edinburgh, EH3 8EX
Bank
-
Legal Advisor
-
stoneywood crewing services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stoneywood crewing services limited.
stoneywood crewing services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STONEYWOOD CREWING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
stoneywood crewing services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
