moffat & co (legal) limited

Dissolved 

moffat & co (legal) limited Company Information

Share MOFFAT & CO (LEGAL) LIMITED

Company Number

SC373332

Shareholders

stanley nicholas moffat

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14 wyvern park, edinburgh, midlothian, EH9 2JY

Website

-

moffat & co (legal) limited Estimated Valuation

£72.6k

Pomanda estimates the enterprise value of MOFFAT & CO (LEGAL) LIMITED at £72.6k based on a Turnover of £135.5k and 0.54x industry multiple (adjusted for size and gross margin).

moffat & co (legal) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOFFAT & CO (LEGAL) LIMITED at £0 based on an EBITDA of £-59.7k and a 3.92x industry multiple (adjusted for size and gross margin).

moffat & co (legal) limited Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of MOFFAT & CO (LEGAL) LIMITED at £46.8k based on Net Assets of £22k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moffat & Co (legal) Limited Overview

Moffat & Co (legal) Limited is a dissolved company that was located in midlothian, EH9 2JY with a Companies House number of SC373332. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2010, it's largest shareholder was stanley nicholas moffat with a 100% stake. The last turnover for Moffat & Co (legal) Limited was estimated at £135.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moffat & Co (legal) Limited Health Check

Pomanda's financial health check has awarded Moffat & Co (Legal) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £135.5k, make it smaller than the average company (£2.3m)

£135.5k - Moffat & Co (legal) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.7%)

-20% - Moffat & Co (legal) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 37.1%, this company has a comparable cost of product (37.1%)

37.1% - Moffat & Co (legal) Limited

37.1% - Industry AVG

profitability

Profitability

an operating margin of -73.7% make it less profitable than the average company (5.6%)

-73.7% - Moffat & Co (legal) Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Moffat & Co (legal) Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Moffat & Co (legal) Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.5k, this is equally as efficient (£137.4k)

£135.5k - Moffat & Co (legal) Limited

£137.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (44 days)

43 days - Moffat & Co (legal) Limited

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Moffat & Co (legal) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moffat & Co (legal) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (21 weeks)

41 weeks - Moffat & Co (legal) Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a lower level of debt than the average (65.1%)

57.3% - Moffat & Co (legal) Limited

65.1% - Industry AVG

MOFFAT & CO (LEGAL) LIMITED financials

EXPORTms excel logo

Moffat & Co (Legal) Limited's latest turnover from June 2019 is estimated at £135.5 thousand and the company has net assets of £22 thousand. According to their latest financial statements, Moffat & Co (Legal) Limited has 1 employee and maintains cash reserves of £23.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover135,474276,272226,292268,223396,489565,740520,521760,543608,145
Other Income Or Grants
Cost Of Sales85,242172,899139,137167,399251,930364,237334,829475,839369,014
Gross Profit50,232103,37387,155100,824144,559201,503185,691284,704239,131
Admin Expenses150,068147,358153,969145,048179,847200,091144,228113,02241,843
Operating Profit-99,836-43,985-66,814-44,224-35,2881,41241,463171,682197,288
Interest Payable
Interest Receivable34327815141152249429116765
Pre-Tax Profit-99,493-43,707-66,663-43,813-34,7661,90641,755171,849197,353
Tax-400-9,604-41,244-51,312
Profit After Tax-99,493-43,707-66,663-43,813-34,7661,50632,151130,605146,041
Dividends Paid
Retained Profit-99,493-43,707-66,663-43,813-34,7661,50632,151130,605146,041
Employee Costs41,89978,43776,636115,074114,310191,055149,123223,400181,804
Number Of Employees122335465
EBITDA*-59,685-3,760-26,794-3,5815,36542,37782,212212,332237,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets457206631,316533982961
Intangible Assets80,000120,000160,000200,000240,000280,000320,000360,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets80,457120,000160,020200,663241,316280,533320,982360,961
Stock & work in progress
Trade Debtors16,21427,14637,98636,19146,12052,92348,21081,71952,598
Group Debtors
Misc Debtors11,5356,2382,7552,926
Cash23,73467,82943,44777,45986,896122,00475,71840,72425,892
misc current assets
total current assets51,483101,21384,188116,576133,016174,927123,928122,44378,490
total assets51,483181,670204,188276,596333,679416,243404,461443,425439,451
Bank overdraft
Bank loan
Trade Creditors 54,37710,0789,00858,042105,84095,564133,401145,070
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,5225,83928,94935,764
total current liabilities29,52260,21639,02744,77258,042105,84095,564133,401145,070
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,278148,240
provisions
total long term liabilities33,278148,240
total liabilities29,52260,21639,02744,77258,042105,84095,564166,679293,310
net assets21,961121,454165,161231,824275,637310,403308,897276,746146,141
total shareholders funds21,961121,454165,161231,824275,637310,403308,897276,746146,141
Jun 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-99,836-43,985-66,814-44,224-35,2881,41241,463171,682197,288
Depreciation15122520643653965749650473
Amortisation40,00040,00040,00040,00040,00040,00040,00040,00040,000
Tax-400-9,604-41,244-51,312
Stock
Debtors-5,635-7,3571,624-7,003-6,8034,713-33,50929,12152,598
Creditors-54,37744,2991,070-49,034-47,79810,276-37,837-11,669145,070
Accruals and Deferred Income23,683-23,110-6,81535,764
Deferred Taxes & Provisions
Cash flow from operations-84,74424,786-34,163-9,848-35,63047,54068,280130,298278,921
Investing Activities
capital expenditure40,306-682-1,748-300-671-401,434
Change in Investments
cash flow from investments40,306-682-1,748-300-671-401,434
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-33,278-114,962148,240
share issue100
interest34327815141152249429116765
cash flow from financing343278151411522494-32,987-114,795148,405
cash and cash equivalents
cash-44,09524,382-34,012-9,437-35,10846,28634,99414,83225,892
overdraft
change in cash-44,09524,382-34,012-9,437-35,10846,28634,99414,83225,892

moffat & co (legal) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moffat & co (legal) limited. Get real-time insights into moffat & co (legal) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moffat & Co (legal) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moffat & co (legal) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EH9 area or any other competitors across 12 key performance metrics.

moffat & co (legal) limited Ownership

MOFFAT & CO (LEGAL) LIMITED group structure

Moffat & Co (Legal) Limited has no subsidiary companies.

Ultimate parent company

MOFFAT & CO (LEGAL) LIMITED

SC373332

MOFFAT & CO (LEGAL) LIMITED Shareholders

stanley nicholas moffat 100%

moffat & co (legal) limited directors

Moffat & Co (Legal) Limited currently has 1 director, Mr Stanley Moffat serving since Feb 2010.

officercountryagestartendrole
Mr Stanley Moffat69 years Feb 2010- Director

P&L

June 2019

turnover

135.5k

-51%

operating profit

-99.8k

0%

gross margin

37.1%

-0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

22k

-0.82%

total assets

51.5k

-0.72%

cash

23.7k

-0.65%

net assets

Total assets minus all liabilities

moffat & co (legal) limited company details

company number

SC373332

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2019

previous names

N/A

accountant

-

auditor

-

address

14 wyvern park, edinburgh, midlothian, EH9 2JY

Bank

-

Legal Advisor

-

moffat & co (legal) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to moffat & co (legal) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

moffat & co (legal) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOFFAT & CO (LEGAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

moffat & co (legal) limited Companies House Filings - See Documents

datedescriptionview/download