Alasdair Grigor Limited

POWER SEARCH PRICING

SOLUTIONS

alasdair grigor limited Company Information

Live

EstablishedMicroDeclining

Company Number

SC386227

Next Accounts

Jul 2025

Industry

Repair of machinery

Directors

David Grigor

Shareholders

david grigor

suzanne grigor

Group Structure

View All

Contact

Registered Address

greenacres raddery, fortrose, ross-shire, IV10 8SN

Website

duncanartcraft.co.uk

alasdair grigor limited Estimated Valuation

£311.2k

Pomanda estimates the enterprise value of ALASDAIR GRIGOR LIMITED at £311.2k based on Net Assets of £76k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alasdair Grigor Limited is a live company located in ross-shire, IV10 8SN with a Companies House number of SC386227. It operates in the repair of machinery sector, SIC Code 33120. Founded in September 2010, it's largest shareholder is david grigor with a 50% stake. Alasdair Grigor Limited is a established, micro sized company, Pomanda has estimated its turnover at £169k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alasdair Grigor Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £169k, make it smaller than the average company (£7.6m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)

EXPORT

Alasdair Grigor Limited's latest turnover from October 2023 is estimated at £169 thousand and the company has net assets of £76 thousand. According to their latest financial statements, Alasdair Grigor Limited has 3 employees and maintains cash reserves of £57.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Turnover	168,978	150,247	162,455	177,675	157,214	169,430	167,715	231,973	92,691	169,643	120,099	161,108	139,679
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	139,710	123,637	133,103	149,765	126,310	136,695	133,917	177,486	76,839	140,570	94,990	129,341	107,944
Gross Profit	29,268	26,610	29,352	27,911	30,904	32,735	33,798	54,487	15,852	29,073	25,108	31,768	31,735
Admin Expenses	20,938	13,694	29,594	16,939	22,122	15,951	48,292	27,665	-8,618	35,963	24,252	37,561	15,778
Operating Profit	8,330	12,916	-242	10,972	8,782	16,784	-14,494	26,822	24,470	-6,890	856	-5,793	15,957
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,774	932	47	43	234	143	52	77	57	36	35	32	32
Pre-Tax Profit	11,104	13,848	-195	11,015	9,016	16,927	-14,442	26,899	24,526	-6,854	891	-5,761	15,989
Tax	-2,776	-2,631	0	-2,093	-1,713	-3,216	0	-5,380	-4,905	0	-205	0	-4,157
Profit After Tax	8,328	11,217	-195	8,922	7,303	13,711	-14,442	21,519	19,621	-6,854	686	-5,761	11,832
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	8,328	11,217	-195	8,922	7,303	13,711	-14,442	21,519	19,621	-6,854	686	-5,761	11,832
Employee Costs	132,265	122,959	154,422	162,055	173,244	169,809	154,356	141,839	37,963	37,530	35,551	37,509	34,153
Number Of Employees	3	3	4	4	4	4	4	4	1	1	1	1	1
EBITDA*	21,685	26,173	9,592	20,870	20,215	28,137	-1,425	39,964	35,869	2,765	12,361	8,501	28,974

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Tangible Assets	45,013	44,691	35,348	44,425	42,473	42,423	48,516	47,470	43,301	36,887	42,726	52,918	49,866
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	45,013	44,691	35,348	44,425	42,473	42,423	48,516	47,470	43,301	36,887	42,726	52,918	49,866
Stock & work in progress	16,112	13,027	17,237	4,000	14,831	11,011	16,284	22,505	8,601	4,728	9,327	6,455	10,359
Trade Debtors	26,287	28,368	32,128	35,296	24,187	24,265	29,488	43,642	16,990	36,992	19,576	34,399	26,755
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	57,533	48,125	34,746	59,679	26,106	36,350	1,888	39,494	22,274	339	13,985	0	12,680
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	99,932	89,520	84,111	98,975	65,124	71,626	47,660	105,641	47,865	42,059	42,888	40,854	49,794
total assets	144,945	134,211	119,459	143,400	107,597	114,049	96,176	153,111	91,166	78,946	85,614	93,772	99,660
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	51,497	49,238	44,825	54,020	52,559	65,825	60,750	101,807	61,523	73,897	72,866	79,810	82,945
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	51,497	49,238	44,825	54,020	52,559	65,825	60,750	101,807	61,523	73,897	72,866	79,810	82,945
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	6,001	8,975	11,643	25,000	0	0	0	1,264	3,306	0	0	417	0
provisions	11,460	8,339	6,549	7,743	7,323	7,812	8,725	8,897	6,713	5,046	5,891	7,374	4,783
total long term liabilities	17,461	17,314	18,192	32,743	7,323	7,812	8,725	10,161	10,019	5,046	5,891	7,791	4,783
total liabilities	68,958	66,552	63,017	86,763	59,882	73,637	69,475	111,968	71,542	78,943	78,757	87,601	87,728
net assets	75,987	67,659	56,442	56,637	47,715	40,412	26,701	41,143	19,624	3	6,857	6,171	11,932
total shareholders funds	75,987	67,659	56,442	56,637	47,715	40,412	26,701	41,143	19,624	3	6,857	6,171	11,932

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011
Operating Activities
Operating Profit	8,330	12,916	-242	10,972	8,782	16,784	-14,494	26,822	24,470	-6,890	856	-5,793	15,957
Depreciation	13,355	13,257	9,834	9,898	11,433	11,353	13,069	13,142	11,399	9,655	11,505	14,294	13,017
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,776	-2,631	0	-2,093	-1,713	-3,216	0	-5,380	-4,905	0	-205	0	-4,157
Stock	3,085	-4,210	13,237	-10,831	3,820	-5,273	-6,221	13,904	3,873	-4,599	2,872	-3,904	10,359
Debtors	-2,081	-3,760	-3,168	11,109	-78	-5,223	-14,154	26,652	-20,002	17,416	-14,823	7,644	26,755
Creditors	2,259	4,413	-9,195	1,461	-13,266	5,075	-41,057	40,284	-12,374	1,031	-6,944	-3,135	82,945
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	3,121	1,790	-1,194	420	-489	-913	-172	2,184	1,667	-845	-1,483	2,591	4,783
Cash flow from operations	23,285	37,715	-10,866	20,380	1,005	39,579	-22,279	36,496	36,386	-9,866	15,680	4,217	75,431
Investing Activities
capital expenditure	-13,677	-22,600	-757	-11,850	-11,483	-5,260	-14,115	-17,311	-17,813	-3,816	-1,313	-17,346	-62,883
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-13,677	-22,600	-757	-11,850	-11,483	-5,260	-14,115	-17,311	-17,813	-3,816	-1,313	-17,346	-62,883
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,974	-2,668	-13,357	25,000	0	0	-1,264	-2,042	3,306	0	-417	417	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	2,774	932	47	43	234	143	52	77	57	36	35	32	32
cash flow from financing	-200	-1,736	-13,310	25,043	234	143	-1,212	-1,965	3,363	36	-382	449	132
cash and cash equivalents
cash	9,408	13,379	-24,933	33,573	-10,244	34,462	-37,606	17,220	21,935	-13,646	13,985	-12,680	12,680
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	9,408	13,379	-24,933	33,573	-10,244	34,462	-37,606	17,220	21,935	-13,646	13,985	-12,680	12,680

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alasdair grigor limited. Get real-time insights into alasdair grigor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alasdair grigor limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in IV10 area or any other competitors across 12 key performance metrics.

ALASDAIR GRIGOR LIMITED group structure

Alasdair Grigor Limited has no subsidiary companies.

Ultimate parent company

ALASDAIR GRIGOR LIMITED

SC386227

ALASDAIR GRIGOR LIMITED Shareholders

david grigor	50%
suzanne grigor	50%

Alasdair Grigor Limited currently has 1 director, Mr David Grigor serving since Sep 2010.

officer	country	age	start	end	role
Mr David Grigor	Scotland	58 years	Sep 2010	-	Director

P&L

October 2023

turnover

169k

+12%

operating profit

8.3k

gross margin

17.4%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

76k

+0.12%

total assets

144.9k

+0.08%

cash

57.5k

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

torfness plant services limited

finnie plant services ltd

mchugh electrical ltd

3.5

j.h.scott engineering ltd

2.5

boothtec engineering limited

2.5

company number

SC386227

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

September 2010

ultimate parent company

None

previous names

N/A

address

greenacres raddery, fortrose, ross-shire, IV10 8SN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alasdair grigor limited.

alasdair grigor limited Company Information

alasdair grigor limited Estimated Valuation

alasdair grigor limited Estimated Valuation

alasdair grigor limited Estimated Valuation

Alasdair Grigor Limited Overview

Alasdair Grigor Limited Health Check

ALASDAIR GRIGOR LIMITED financials

alasdair grigor limited Credit Report and Business Information

Alasdair Grigor Limited Competitor Analysis

alasdair grigor limited Ownership

alasdair grigor limited directors

alasdair grigor limited company details

alasdair grigor limited Charges & Mortgages

alasdair grigor limited Companies House Filings - See Documents