finnie plant services ltd

finnie plant services ltd Company Information

Share FINNIE PLANT SERVICES LTD
Live 
EstablishedMicroHealthy

Company Number

SC433249

Industry

Repair of machinery

 

Shareholders

robert douglas finnie

catherine ann finnie

Group Structure

View All

Contact

Registered Address

109 high street, new pitsligo, fraserburgh, AB43 6NH

Website

-

finnie plant services ltd Estimated Valuation

£90.1k

Pomanda estimates the enterprise value of FINNIE PLANT SERVICES LTD at £90.1k based on a Turnover of £243k and 0.37x industry multiple (adjusted for size and gross margin).

finnie plant services ltd Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of FINNIE PLANT SERVICES LTD at £45.4k based on an EBITDA of £10.5k and a 4.32x industry multiple (adjusted for size and gross margin).

finnie plant services ltd Estimated Valuation

£316.7k

Pomanda estimates the enterprise value of FINNIE PLANT SERVICES LTD at £316.7k based on Net Assets of £77.3k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finnie Plant Services Ltd Overview

Finnie Plant Services Ltd is a live company located in fraserburgh, AB43 6NH with a Companies House number of SC433249. It operates in the repair of machinery sector, SIC Code 33120. Founded in September 2012, it's largest shareholder is robert douglas finnie with a 75% stake. Finnie Plant Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £243k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Finnie Plant Services Ltd Health Check

Pomanda's financial health check has awarded Finnie Plant Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £243k, make it smaller than the average company (£7.6m)

£243k - Finnie Plant Services Ltd

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.2%)

13% - Finnie Plant Services Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (32.4%)

17.3% - Finnie Plant Services Ltd

32.4% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (5%)

4.3% - Finnie Plant Services Ltd

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Finnie Plant Services Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Finnie Plant Services Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.5k, this is less efficient (£195.3k)

£121.5k - Finnie Plant Services Ltd

£195.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (58 days)

112 days - Finnie Plant Services Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (38 days)

75 days - Finnie Plant Services Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Finnie Plant Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Finnie Plant Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.1%, this is a lower level of debt than the average (56.8%)

47.1% - Finnie Plant Services Ltd

56.8% - Industry AVG

FINNIE PLANT SERVICES LTD financials

EXPORTms excel logo

Finnie Plant Services Ltd's latest turnover from October 2023 is estimated at £243 thousand and the company has net assets of £77.3 thousand. According to their latest financial statements, Finnie Plant Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover242,952246,406156,112170,447154,021145,526124,71295,116171,590172,135105,176
Other Income Or Grants00000000000
Cost Of Sales200,871202,766127,906143,672123,745117,40999,58072,775142,246142,63583,188
Gross Profit42,08143,64028,20626,77530,27628,11725,13222,34129,34529,50021,989
Admin Expenses31,57223,58028,58113,5875,36724,7344,15219,52343,37441,746-12,997
Operating Profit10,50920,060-37513,18824,9093,38320,9802,818-14,029-12,24634,986
Interest Payable00000000000
Interest Receivable00000028202720
Pre-Tax Profit10,50920,060-37513,18824,9093,38320,9832,826-14,009-12,21935,006
Tax-2,627-3,8110-2,506-4,733-643-3,987-56500-8,051
Profit After Tax7,88216,249-37510,68220,1762,74016,9962,261-14,009-12,21926,955
Dividends Paid00000000000
Retained Profit7,88216,249-37510,68220,1762,74016,9962,261-14,009-12,21926,955
Employee Costs88,17781,97377,21181,02886,62284,90438,58935,46037,96337,53035,551
Number Of Employees22222211111
EBITDA*10,50920,060-37513,18824,9093,38320,98012,053-8,685-8,23638,474

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets71,15017,30321,95424,22027,76618,52925,94432,77450,10732,78922,085
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets71,15017,30321,95424,22027,76618,52925,94432,77450,10732,78922,085
Stock & work in progress00000007,98213,9499,0215,226
Trade Debtors74,90087,15852,55555,29546,73135,59433,20325,44440,62840,31328,946
Group Debtors00000000000
Misc Debtors0000580000000
Cash00000001,8604,9142,8918,106
misc current assets000003073580000
total current assets74,90087,15852,55555,29547,31135,90133,56135,28659,49152,22542,278
total assets146,050104,46174,50979,51575,07754,43059,50568,060109,59885,01464,363
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 41,49035,00521,30225,55927,32031,70639,52153,84390,15765,85534,913
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities41,49035,00521,30225,55927,32031,70639,52153,84390,15765,85534,913
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities27,222003744,857004,90210,79000
provisions00000006,2277,8244,3232,395
total long term liabilities27,222003744,8570011,12918,6144,3232,395
total liabilities68,71235,00521,30225,93332,17731,70639,52164,972108,77170,17837,308
net assets77,33869,45653,20753,58242,90022,72419,9843,08882714,83627,055
total shareholders funds77,33869,45653,20753,58242,90022,72419,9843,08882714,83627,055
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit10,50920,060-37513,18824,9093,38320,9802,818-14,029-12,24634,986
Depreciation00000009,2355,3444,0103,488
Amortisation00000000000
Tax-2,627-3,8110-2,506-4,733-643-3,987-56500-8,051
Stock000000-7,982-5,9674,9283,7955,226
Debtors-12,25834,603-2,7407,98411,7172,3917,759-15,18431511,36728,946
Creditors6,48513,703-4,257-1,761-4,386-7,815-14,322-36,31424,30230,94234,913
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions000000-6,227-1,5973,5011,9282,395
Cash flow from operations26,625-4,651-1,8929374,073-7,466-3,333-5,27213,8759,47233,559
Investing Activities
capital expenditure-53,8474,6512,2663,546-9,2377,4156,8308,098-22,662-14,714-25,573
Change in Investments00000000000
cash flow from investments-53,8474,6512,2663,546-9,2377,4156,8308,098-22,662-14,714-25,573
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities27,2220-374-4,4834,8570-4,902-5,88810,79000
share issue000000-100000100
interest00000028202720
cash flow from financing27,2220-374-4,4834,8570-5,000-5,88010,81027120
cash and cash equivalents
cash000000-1,860-3,0542,023-5,2158,106
overdraft00000000000
change in cash000000-1,860-3,0542,023-5,2158,106

finnie plant services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for finnie plant services ltd. Get real-time insights into finnie plant services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Finnie Plant Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for finnie plant services ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in AB43 area or any other competitors across 12 key performance metrics.

finnie plant services ltd Ownership

FINNIE PLANT SERVICES LTD group structure

Finnie Plant Services Ltd has no subsidiary companies.

Ultimate parent company

FINNIE PLANT SERVICES LTD

SC433249

FINNIE PLANT SERVICES LTD Shareholders

robert douglas finnie 75%
catherine ann finnie 25%

finnie plant services ltd directors

Finnie Plant Services Ltd currently has 2 directors. The longest serving directors include Ms Catherine Finnie (Sep 2012) and Mr Robert Finnie (Sep 2012).

officercountryagestartendrole
Ms Catherine FinnieUnited Kingdom53 years Sep 2012- Director
Mr Robert FinnieUnited Kingdom49 years Sep 2012- Director

P&L

October 2023

turnover

243k

-1%

operating profit

10.5k

0%

gross margin

17.4%

-2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

77.3k

+0.11%

total assets

146.1k

+0.4%

cash

0

0%

net assets

Total assets minus all liabilities

finnie plant services ltd company details

company number

SC433249

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

109 high street, new pitsligo, fraserburgh, AB43 6NH

Bank

-

Legal Advisor

-

finnie plant services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to finnie plant services ltd.

charges

finnie plant services ltd Companies House Filings - See Documents

datedescriptionview/download