Pomanda estimates the enterprise value of PURVIEW CONSULTANCY SERVICES LTD at £2.4m based on a Turnover of £3.5m and 0.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PURVIEW CONSULTANCY SERVICES LTD at £5.4m based on an EBITDA of £1.2m and a 4.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PURVIEW CONSULTANCY SERVICES LTD at £5m based on Net Assets of £2.2m and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Purview Consultancy Services LtdOverview
Purview Consultancy Services Ltd is a live company located in edinburgh, EH2 1JE with a Companies House number of SC389144. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2010, it's largest shareholder is
purview group limited
with a 100% stake. Purview Consultancy Services Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£3.5m with
high
growth in recent years.
Pomanda's financial health check has awarded Purview Consultancy Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
2 Regular
1 Weak
Size
annual sales of £3.5m, make it larger than the average company (£1.2m)
£3.5m - Purview Consultancy Services Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9%)
29% - Purview Consultancy Services Ltd
9% - Industry AVG
Production
with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)
46.8% - Purview Consultancy Services Ltd
46.8% - Industry AVG
Profitability
an operating margin of 33.2% make it more profitable than the average company (6.2%)
33.2% - Purview Consultancy Services Ltd
6.2% - Industry AVG
Employees
with 50 employees, this is above the industry average (10)
50 - Purview Consultancy Services Ltd
10 - Industry AVG
Pay Structure
on an average salary of £59k, the company has an equivalent pay structure (£59k)
£59k - Purview Consultancy Services Ltd
£59k - Industry AVG
Efficiency
resulting in sales per employee of £70.4k, this is less efficient (£129.3k)
£70.4k - Purview Consultancy Services Ltd
£129.3k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is earlier than average (62 days)
32 days - Purview Consultancy Services Ltd
62 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Purview Consultancy Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Purview Consultancy Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 588 weeks, this is more cash available to meet short term requirements (17 weeks)
588 weeks - Purview Consultancy Services Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (55.6%)
7.1% - Purview Consultancy Services Ltd
55.6% - Industry AVG
PURVIEW CONSULTANCY SERVICES LTD financials
EXPORT
Purview Consultancy Services Ltd's latest turnover from January 2024 is estimated at £3.5 million and the company has net assets of £2.2 million. According to their latest financial statements, Purview Consultancy Services Ltd has 50 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Turnover
3,517,970
4,896,370
2,282,319
1,641,476
3,344,976
2,946,582
1,791,667
2,564,353
1,540,898
2,048,972
137,509
66,614
93,909
Other Income Or Grants
Cost Of Sales
1,870,086
2,495,657
1,211,561
788,180
1,562,871
1,360,490
725,162
1,040,130
602,623
807,273
50,903
23,314
37,117
Gross Profit
1,647,884
2,400,713
1,070,758
853,296
1,782,105
1,586,092
1,066,505
1,524,224
938,275
1,241,699
86,606
43,300
56,792
Admin Expenses
478,896
1,907,979
630,288
71,031
2,127,521
1,509,054
827,602
1,623,791
1,006,568
1,087,216
94,699
8,900
29,187
Operating Profit
1,168,988
492,734
440,470
782,265
-345,416
77,038
238,903
-99,567
-68,293
154,483
-8,093
34,400
27,605
Interest Payable
6,094
19,792
22,135
12,200
Interest Receivable
75,998
34,507
1,697
539
1,769
359
558
263
292
203
237
243
86
Pre-Tax Profit
1,238,892
507,449
420,031
770,604
-343,647
77,398
239,460
-99,304
-68,001
154,686
-7,856
34,643
27,691
Tax
-309,723
-96,415
-79,806
-146,415
-14,706
-45,497
-32,484
-8,314
-7,200
Profit After Tax
929,169
411,034
340,225
624,189
-343,647
62,692
193,963
-99,304
-68,001
122,202
-7,856
26,329
20,491
Dividends Paid
Retained Profit
929,169
411,034
340,225
624,189
-343,647
62,692
193,963
-99,304
-68,001
122,202
-7,856
26,329
20,491
Employee Costs
2,949,097
4,190,718
1,100,880
997,011
1,453,220
1,350,391
663,176
683,465
289,528
930,286
111,279
54,500
54,204
Number Of Employees
50
74
21
21
30
24
13
12
5
16
2
1
1
EBITDA*
1,183,543
510,629
461,673
809,069
-337,355
79,069
241,007
-98,350
-66,995
155,823
-6,682
35,365
28,008
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Tangible Assets
52,713
58,593
70,226
87,730
16,880
2,727
3,879
678
1,454
1,619
1,705
2,324
1,266
Intangible Assets
Investments & Other
200,019
200,019
200,019
200,019
200,019
96,162
Debtors (Due After 1 year)
Total Fixed Assets
252,732
258,612
270,245
287,749
216,899
98,889
3,879
678
1,454
1,619
1,705
2,324
1,266
Stock & work in progress
Trade Debtors
308,466
453,412
529,777
291,034
556,501
553,476
424,849
510,753
320,188
347,802
21,185
7,975
11,961
Group Debtors
Misc Debtors
105,747
90,747
155,747
403,916
115,981
284,689
108
Cash
1,658,045
1,237,113
734,714
622,614
455,554
16,146
79,647
143,531
67,226
49,656
31,609
63,046
34,295
misc current assets
56,766
20,395
138
total current assets
2,129,024
1,781,272
1,420,238
1,317,564
1,128,036
874,706
504,496
654,284
387,660
397,458
52,794
71,021
46,256
total assets
2,381,756
2,039,884
1,690,483
1,605,313
1,344,935
973,595
508,375
654,962
389,114
399,077
54,499
73,345
47,522
Bank overdraft
108,335
200,004
Bank loan
Trade Creditors
4,979
147,294
870,244
582,573
319,714
589,575
249,641
237,811
15,435
26,425
26,931
Group/Directors Accounts
other short term finances
hp & lease commitments
12,820
10,586
other current liabilities
133,665
602,599
448,667
466,537
567,722
139,888
71,426
45,918
total current liabilities
146,485
710,934
664,236
613,831
1,437,966
722,461
319,714
661,001
295,559
237,811
15,435
26,425
26,931
loans
108,331
400,000
hp & lease commitments
23,685
46,533
46,533
60,324
Accruals and Deferred Income
other liabilities
provisions
518
737
290
total long term liabilities
23,685
46,533
154,864
460,324
518
737
290
total liabilities
170,170
757,467
819,100
1,074,155
1,437,966
722,979
320,451
661,001
295,849
237,811
15,435
26,425
26,931
net assets
2,211,586
1,282,417
871,383
531,158
-93,031
250,616
187,924
-6,039
93,265
161,266
39,064
46,920
20,591
total shareholders funds
2,211,586
1,282,417
871,383
531,158
-93,031
250,616
187,924
-6,039
93,265
161,266
39,064
46,920
20,591
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Operating Activities
Operating Profit
1,168,988
492,734
440,470
782,265
-345,416
77,038
238,903
-99,567
-68,293
154,483
-8,093
34,400
27,605
Depreciation
14,555
17,895
21,203
26,804
8,061
2,031
2,104
1,217
1,298
1,340
1,411
965
403
Amortisation
Tax
-309,723
-96,415
-79,806
-146,415
-14,706
-45,497
-32,484
-8,314
-7,200
Stock
Debtors
-129,946
-141,365
-9,426
22,468
-165,683
413,316
-85,904
190,457
-27,506
326,617
13,210
-3,986
11,961
Creditors
-4,979
-142,315
-722,950
287,671
262,859
-269,861
339,934
11,830
222,376
-10,990
-506
26,931
Accruals and Deferred Income
-468,934
153,932
-17,870
-101,185
427,834
139,888
-71,426
25,508
45,918
Deferred Taxes & Provisions
-518
-219
737
-290
290
Cash flow from operations
534,832
704,532
231,108
-183,949
543,315
53,575
-59,136
76,345
18,549
19,098
-30,882
30,531
35,778
Investing Activities
capital expenditure
-8,675
-6,262
-3,699
-97,654
-22,214
-879
-5,305
-441
-1,133
-1,254
-792
-2,023
-1,669
Change in Investments
103,857
96,162
cash flow from investments
-8,675
-6,262
-3,699
-97,654
-126,071
-97,041
-5,305
-441
-1,133
-1,254
-792
-2,023
-1,669
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-108,331
-291,669
400,000
Hire Purchase and Lease Commitments
-10,028
-10,586
-3,205
60,324
other long term liabilities
share issue
100
interest
69,904
14,715
-20,438
-11,661
1,769
359
558
263
292
203
237
243
86
cash flow from financing
59,876
-104,202
-315,312
448,663
1,769
359
558
263
292
203
237
243
186
cash and cash equivalents
cash
420,932
502,399
112,100
167,060
439,408
-63,501
-63,884
76,305
17,570
18,047
-31,437
28,751
34,295
overdraft
-108,335
-91,669
200,004
change in cash
529,267
594,068
-87,904
167,060
439,408
-63,501
-63,884
76,305
17,570
18,047
-31,437
28,751
34,295
purview consultancy services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for purview consultancy services ltd. Get real-time insights into purview consultancy services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for purview consultancy services ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EH2 area or any other competitors across 12 key performance metrics.
purview consultancy services ltd Ownership
PURVIEW CONSULTANCY SERVICES LTD group structure
Purview Consultancy Services Ltd has 2 subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to purview consultancy services ltd.
purview consultancy services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PURVIEW CONSULTANCY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
purview consultancy services ltdCompanies House Filings - See Documents
