Allermuir Laverock Limited

POWER SEARCH PRICING

SOLUTIONS

allermuir laverock limited Company Information

Company Number

SC402659

Next Accounts

Mar 2025

Directors

Simon Kujawa

Helen Kujawa

Shareholders

simon peter kujawa

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

1 laverockdale loan, colinton, edinburgh, EH13 0EZ

Website

allermuir laverock limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALLERMUIR LAVEROCK LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Allermuir Laverock Limited is a live company located in edinburgh, EH13 0EZ with a Companies House number of SC402659. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2011, it's largest shareholder is simon peter kujawa with a 100% stake. Allermuir Laverock Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Allermuir Laverock Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Allermuir Laverock Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of £15.4 thousand. According to their latest financial statements, we estimate that Allermuir Laverock Limited has no employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Turnover	0	0	107,978	107,495	101,102	122,247	104,084	20,517	125,725	32,298	78,145	109,900
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	43,148	38,234	33,658	39,410	33,006	7,090	44,353	11,797	25,414	37,602
Gross Profit	0	0	64,830	69,261	67,443	82,836	71,078	13,427	81,373	20,501	52,731	72,297
Admin Expenses	839	222	54,766	71,059	58,555	82,775	74,731	8,585	81,965	21,179	61,271	57,685
Operating Profit	-839	-222	10,064	-1,798	8,888	61	-3,653	4,842	-592	-678	-8,540	14,612
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	839	222	14	12	77	23	16	25	9	10	11	9
Pre-Tax Profit	0	0	10,078	-1,786	8,964	84	-3,637	4,866	-583	-668	-8,529	14,621
Tax	0	0	-1,915	0	-1,703	-16	0	-973	0	0	0	-3,509
Profit After Tax	0	0	8,163	-1,786	7,261	68	-3,637	3,893	-583	-668	-8,529	11,112
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	8,163	-1,786	7,261	68	-3,637	3,893	-583	-668	-8,529	11,112
Employee Costs	0	0	45,451	41,360	99,581	100,304	96,093	51,627	50,403	51,804	52,169	53,162
Number Of Employees	0	0	1	1	2	2	2	1	1	1	1	1
EBITDA*	-839	-222	10,064	-1,798	8,888	217	-3,403	5,236	-55	-297	-8,253	14,755

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Tangible Assets	0	0	0	0	0	0	156	406	800	713	720	529
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	156	406	800	713	720	529
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	11,473	11,406	6,288	4,239	20,741	4,794	12,569	18,309
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	1,206	0	2,616	6,533	11,491	0	0	0	0
Cash	16,789	16,789	18,695	8,540	14,904	5,498	3,549	8,979	904	2,860	984	3,447
misc current assets	0	0	0	0	0	0	1	0	0	0	0	0
total current assets	16,789	16,789	18,695	9,746	26,377	19,520	16,371	24,709	21,645	7,654	13,553	21,756
total assets	16,789	16,789	18,695	9,746	26,377	19,520	16,527	25,115	22,445	8,367	14,273	22,285
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	2,317	0	0	1	21,013	6,352	11,590	11,073
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,395	1,395	3,301	2,515	15,043	17,764	14,839	19,789	0	0	0	0
total current liabilities	1,395	1,395	3,301	2,515	17,360	17,764	14,839	19,790	21,013	6,352	11,590	11,073
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	1,395	1,395	3,301	2,515	17,360	17,764	14,839	19,790	21,013	6,352	11,590	11,073
net assets	15,394	15,394	15,394	7,231	9,017	1,756	1,688	5,325	1,432	2,015	2,683	11,212
total shareholders funds	15,394	15,394	15,394	7,231	9,017	1,756	1,688	5,325	1,432	2,015	2,683	11,212

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Operating Activities
Operating Profit	-839	-222	10,064	-1,798	8,888	61	-3,653	4,842	-592	-678	-8,540	14,612
Depreciation	0	0	0	0	0	156	250	394	537	381	287	143
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,915	0	-1,703	-16	0	-973	0	0	0	-3,509
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-1,206	-10,267	-2,549	1,201	-2,909	-5,011	15,947	-7,775	-5,740	18,309
Creditors	0	0	0	-2,317	2,317	0	-1	-21,012	14,661	-5,238	517	11,073
Accruals and Deferred Income	0	-1,906	786	-12,528	-2,721	2,925	-4,950	19,789	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-839	-2,128	10,141	-6,376	9,330	1,925	-5,445	8,051	-1,341	2,240	-1,996	4,010
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	-624	-374	-478	-672
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	-624	-374	-478	-672
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	839	222	14	12	77	23	16	25	9	10	11	9
cash flow from financing	839	222	14	12	77	23	16	25	9	10	11	109
cash and cash equivalents
cash	0	-1,906	10,155	-6,364	9,406	1,949	-5,430	8,075	-1,956	1,876	-2,463	3,447
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-1,906	10,155	-6,364	9,406	1,949	-5,430	8,075	-1,956	1,876	-2,463	3,447

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for allermuir laverock limited. Get real-time insights into allermuir laverock limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for allermuir laverock limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in EH13 area or any other competitors across 12 key performance metrics.

ALLERMUIR LAVEROCK LIMITED group structure

Allermuir Laverock Limited has no subsidiary companies.

Ultimate parent company

ALLERMUIR LAVEROCK LIMITED

SC402659

ALLERMUIR LAVEROCK LIMITED Shareholders

simon peter kujawa

100%

Allermuir Laverock Limited currently has 2 directors. The longest serving directors include Mr Simon Kujawa (Jun 2011) and Ms Helen Kujawa (Jun 2011).

officer	country	age	start	end	role
Mr Simon Kujawa	United Kingdom	57 years	Jun 2011	-	Director
Ms Helen Kujawa	United Kingdom	54 years	Jun 2011	-	Director

P&L

June 2023

turnover

operating profit

-839.5

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

15.4k

total assets

16.8k

cash

16.8k

net assets

Total assets minus all liabilities

Similar Companies

drew wylie ltd

palladium risk ltd

3.5

donaldson project services ltd

2.5

jennifer graham consulting ltd

aca employee development limited

company number

SC402659

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2011

ultimate parent company

None

previous names

N/A

address

1 laverockdale loan, colinton, edinburgh, EH13 0EZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allermuir laverock limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLERMUIR LAVEROCK LIMITED. This can take several minutes, an email will notify you when this has completed.

allermuir laverock limited Company Information

allermuir laverock limited Estimated Valuation

allermuir laverock limited Estimated Valuation

allermuir laverock limited Estimated Valuation

Allermuir Laverock Limited Overview

Allermuir Laverock Limited Health Check

ALLERMUIR LAVEROCK LIMITED financials

allermuir laverock limited Credit Report and Business Information

Allermuir Laverock Limited Competitor Analysis

allermuir laverock limited Ownership

allermuir laverock limited directors

allermuir laverock limited company details

allermuir laverock limited Charges & Mortgages

allermuir laverock limited Capital Raised & Share Issues BETA

allermuir laverock limited Companies House Filings - See Documents