bdc ii fp gp limited

Live EstablishedMicro

bdc ii fp gp limited Company Information

Share BDC II FP GP LIMITED

Company Number

SC409238

Shareholders

bridgepoint advisers holdings

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

50 lothian road, festival square, edinburgh, EH3 9WJ

bdc ii fp gp limited Estimated Valuation

£6.8k

Pomanda estimates the enterprise value of BDC II FP GP LIMITED at £6.8k based on a Turnover of £4k and 1.71x industry multiple (adjusted for size and gross margin).

bdc ii fp gp limited Estimated Valuation

£31.5k

Pomanda estimates the enterprise value of BDC II FP GP LIMITED at £31.5k based on an EBITDA of £5.3k and a 5.9x industry multiple (adjusted for size and gross margin).

bdc ii fp gp limited Estimated Valuation

£494.6k

Pomanda estimates the enterprise value of BDC II FP GP LIMITED at £494.6k based on Net Assets of £379k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bdc Ii Fp Gp Limited Overview

Bdc Ii Fp Gp Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC409238. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 2011, it's largest shareholder is bridgepoint advisers holdings with a 100% stake. Bdc Ii Fp Gp Limited is a established, micro sized company, Pomanda has estimated its turnover at £4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bdc Ii Fp Gp Limited Health Check

Pomanda's financial health check has awarded Bdc Ii Fp Gp Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £4k, make it smaller than the average company (£5.5m)

£4k - Bdc Ii Fp Gp Limited

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Bdc Ii Fp Gp Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (53.8%)

100% - Bdc Ii Fp Gp Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 133.3% make it more profitable than the average company (9%)

133.3% - Bdc Ii Fp Gp Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Bdc Ii Fp Gp Limited

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bdc Ii Fp Gp Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4k, this is less efficient (£223.8k)

£4k - Bdc Ii Fp Gp Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bdc Ii Fp Gp Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bdc Ii Fp Gp Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bdc Ii Fp Gp Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bdc Ii Fp Gp Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.5%, this is a lower level of debt than the average (71.4%)

18.5% - Bdc Ii Fp Gp Limited

71.4% - Industry AVG

BDC II FP GP LIMITED financials

EXPORTms excel logo

Bdc Ii Fp Gp Limited's latest turnover from December 2023 is £4 thousand and the company has net assets of £379 thousand. According to their latest financial statements, we estimate that Bdc Ii Fp Gp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover4,0004,0004,0004,0004,0004,0004,0004,0004,0001,0002,000
Other Income Or Grants
Cost Of Sales3,0322,765720
Gross Profit4,0004,0004,0004,0004,0004,0004,0009681,2352802,000
Admin Expenses-1,333296296-2,173-45,383-378,716296-1,532-161,265116,28010,000
Operating Profit5,3333,7043,7046,17349,383382,7163,7042,500162,500-116,000-8,000
Interest Payable
Interest Receivable
Pre-Tax Profit4,0004,0004,0006,00049,000383,0004,0004,000130,000-116,0002,000
Tax-1,000-1,000-1,000-9,000-73,000-1,000-2,000-10,000
Profit After Tax4,0003,0003,0005,00040,000310,0003,0002,000130,000-116,000-8,000
Dividends Paid
Retained Profit4,0003,0003,0005,00040,000310,0003,0002,000130,000-116,000-8,000
Employee Costs
Number Of Employees111111111111
EBITDA*5,3333,7043,7046,17349,383382,7163,7042,500162,500-116,000-8,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets
Intangible Assets
Investments & Other2,600,0001,160,0001,721,000
Debtors (Due After 1 year)
Total Fixed Assets2,600,0001,160,0001,721,000
Stock & work in progress
Trade Debtors
Group Debtors465,000461,000457,000452,000432,000461,000
Misc Debtors14,00014,00014,00010,0006,000240,0002,000
Cash
misc current assets
total current assets465,000461,000457,000452,000446,000475,00014,00010,0006,000240,0002,000
total assets465,000461,000457,000452,000446,000475,00014,00010,0006,0002,840,0001,162,0001,721,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts80,0001,160,0001,721,000
other short term finances
hp & lease commitments
other current liabilities86,00089,00088,00086,00085,00074,0003,0002,0002,964,00010,000
total current liabilities86,00089,00088,00086,00085,000154,0003,0002,0002,964,0001,170,0001,721,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities86,00089,00088,00086,00085,000154,0003,0002,0002,964,0001,170,0001,721,000
net assets379,000372,000369,000366,000361,000321,00011,0008,0006,000-124,000-8,000
total shareholders funds379,000372,000369,000366,000361,000321,00011,0008,0006,000-124,000-8,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit5,3333,7043,7046,17349,383382,7163,7042,500162,500-116,000-8,000
Depreciation
Amortisation
Tax-1,000-1,000-1,000-9,000-73,000-1,000-2,000-10,000
Stock
Debtors4,0004,0005,0006,000-29,000461,0004,0004,000-234,000238,0002,000
Creditors
Accruals and Deferred Income-3,0001,0002,0001,00011,00071,0001,0002,000-2,964,0002,954,00010,000
Deferred Taxes & Provisions
Cash flow from operations-1,667-296-29617380,383-80,284-296-1,500-2,567,5002,600,000-10,000
Investing Activities
capital expenditure
Change in Investments-2,600,0001,440,000-561,0001,721,000
cash flow from investments2,600,000-1,440,000561,000-1,721,000
Financing Activities
Bank loans
Group/Directors Accounts-80,00080,000-1,160,000-561,0001,721,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,000
interest
cash flow from financing3,000-80,00080,000-1,160,000-561,0001,721,000
cash and cash equivalents
cash
overdraft
change in cash

bdc ii fp gp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bdc ii fp gp limited. Get real-time insights into bdc ii fp gp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bdc Ii Fp Gp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bdc ii fp gp limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

bdc ii fp gp limited Ownership

BDC II FP GP LIMITED group structure

Bdc Ii Fp Gp Limited has no subsidiary companies.

Ultimate parent company

BRIDGEPOINT OP LP

#0037425

2 parents

BDC II FP GP LIMITED

SC409238

BDC II FP GP LIMITED Shareholders

bridgepoint advisers holdings 100%

bdc ii fp gp limited directors

Bdc Ii Fp Gp Limited currently has 4 directors. The longest serving directors include Mr Jonathan Hughes (Oct 2011) and Mr Jonathan Hughes (Oct 2011).

officercountryagestartendrole
Mr Jonathan HughesUnited Kingdom60 years Oct 2011- Director
Mr Jonathan HughesUnited Kingdom60 years Oct 2011- Director
Ms Rachel ThompsonUnited Kingdom44 years Jan 2022- Director
Mr Edward WoodsUnited Kingdom48 years Dec 2023- Director

P&L

December 2023

turnover

4k

0%

operating profit

5.3k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

379k

+0.02%

total assets

465k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

bdc ii fp gp limited company details

company number

SC409238

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 2011

age

14

incorporated

UK

ultimate parent company

BRIDGEPOINT OP LP

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

bdc i fp gp limited (January 2014)

accountant

-

auditor

-

address

50 lothian road, festival square, edinburgh, EH3 9WJ

Bank

-

Legal Advisor

-

bdc ii fp gp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bdc ii fp gp limited.

bdc ii fp gp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BDC II FP GP LIMITED. This can take several minutes, an email will notify you when this has completed.

bdc ii fp gp limited Companies House Filings - See Documents

datedescriptionview/download