Nbw (farm) Limited

POWER SEARCH PRICING

SOLUTIONS

nbw (farm) limited Company Information

Company Number

SC428497

Next Accounts

Dec 2025

Directors

Julie Dunbar

Dale Dunbar

Shareholders

dunbar julie

Group Structure

View All

Industry

Production of electricity

Registered Address

17 flowerhill street, airdrie, lanarkshire, ML6 6AP

Website

nbw (farm) limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of NBW (FARM) LIMITED at £2.7m based on Net Assets of £983.9k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nbw (farm) Limited is a live company located in lanarkshire, ML6 6AP with a Companies House number of SC428497. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2012, it's largest shareholder is dunbar julie with a 100% stake. Nbw (farm) Limited is a established, small sized company, Pomanda has estimated its turnover at £608.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Nbw (Farm) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

5 Regular

3 Weak

Size

annual sales of £608.9k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (11.5%)

EXPORT

Nbw (Farm) Limited's latest turnover from March 2024 is estimated at £608.9 thousand and the company has net assets of £983.9 thousand. According to their latest financial statements, Nbw (Farm) Limited has 2 employees and maintains cash reserves of £334 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	608,918	635,046	1,592,378	1,407,780	1,746,898	1,160,379	1,979,745	1,160,115	2,581,071	2,305,389
Other Income Or Grants
Cost Of Sales	197,779	195,175	590,831	586,071	736,719	466,599	875,387	531,372	1,082,629	1,145,445
Gross Profit	411,139	439,872	1,001,547	821,710	1,010,179	693,780	1,104,358	628,742	1,498,441	1,159,945
Admin Expenses	66,400	18,325	538,464	550,663	726,497	468,263	853,646	417,612	1,362,683	1,160,758
Operating Profit	344,739	421,547	463,083	271,047	283,682	225,517	250,712	211,130	135,758	-813
Interest Payable	304,772	293,865	191,473	167,812	124,539	89,735	90,694	92,692	49,534
Interest Receivable	10,291	4,329	1,408	261	190	664	445	156	901	813
Pre-Tax Profit	50,257	132,011	273,019	103,495	159,333	136,446	160,463	118,594	87,125
Tax	-12,564	-25,082	-51,874	-19,664	-30,273	-25,925	-30,488	-23,719	-17,425
Profit After Tax	37,693	106,929	221,145	83,831	129,060	110,521	129,975	94,875	69,700
Dividends Paid
Retained Profit	37,693	106,929	221,145	83,831	129,060	110,521	129,975	94,875	69,700
Employee Costs	160,917	144,332	65,276	60,299	60,919	59,584	479,601	241,629	457,941	413,885
Number Of Employees	2	2	1	1	1	1	8	4	8	8
EBITDA*	449,472	522,606	558,210	362,316	373,727	315,562	340,757	301,175	219,864	-813

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	1,311,313	1,335,521	1,272,242	1,317,584	1,356,978	1,447,023	1,537,068	1,627,113	1,598,372	1,131,398
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,311,313	1,335,521	1,272,242	1,317,584	1,356,978	1,447,023	1,537,068	1,627,113	1,598,372	1,131,398
Stock & work in progress
Trade Debtors	20,140		142,488	134,445	186,117	164,321	237,581	149,562	236,644	28,230
Group Debtors
Misc Debtors	3,067,258	3,017,844	2,803,534	2,217,057	2,053,025	494,865	170,891	36,129
Cash	333,971	58,048	145,662	229,929	291,981	88,659	88,497	89,339	35,134	325,129
misc current assets
total current assets	3,421,369	3,075,892	3,091,684	2,581,431	2,531,123	747,845	496,969	275,030	271,778	353,359
total assets	4,732,682	4,411,413	4,363,926	3,899,015	3,888,101	2,194,868	2,034,037	1,902,143	1,870,150	1,484,757
Bank overdraft	569		1,736			8,853
Bank loan							60
Trade Creditors	90,419	79,891	51,925	80,638	36,744	50,641	56,189	15,586		769,863
Group/Directors Accounts
other short term finances
hp & lease commitments	40,721	58,546	36,867
other current liabilities	889,736	485,223	447,390	368,293	441,147	325,827	262,898	238,625	258,699
total current liabilities	1,021,445	623,660	537,918	448,931	477,891	385,321	319,147	254,211	258,699	769,863
loans	2,627,899	2,789,706	2,942,500	2,729,045	2,773,002	1,301,399	1,348,510	1,442,014	1,524,126
hp & lease commitments	99,409	51,811	44,201
Accruals and Deferred Income
other liabilities										714,694
provisions				102,877	102,877	102,877	71,630	41,143	17,425
total long term liabilities	2,727,308	2,841,517	2,986,701	2,831,922	2,875,879	1,404,276	1,420,140	1,483,157	1,541,551	714,694
total liabilities	3,748,753	3,465,177	3,524,619	3,280,853	3,353,770	1,789,597	1,739,287	1,737,368	1,800,250	1,484,557
net assets	983,929	946,236	839,307	618,162	534,331	405,271	294,750	164,775	69,900	200
total shareholders funds	983,929	946,236	839,307	618,162	534,331	405,271	294,750	164,775	69,900	200

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	344,739	421,547	463,083	271,047	283,682	225,517	250,712	211,130	135,758	-813
Depreciation	104,733	101,059	95,127	91,269	90,045	90,045	90,045	90,045	84,106
Amortisation
Tax	-12,564	-25,082	-51,874	-19,664	-30,273	-25,925	-30,488	-23,719	-17,425
Stock
Debtors	69,554	71,822	594,520	112,360	1,579,956	250,714	222,781	-50,953	208,414	28,230
Creditors	10,528	27,966	-28,713	43,894	-13,897	-5,548	40,603	15,586	-769,863	769,863
Accruals and Deferred Income	404,513	37,833	79,097	-72,854	115,320	62,929	24,273	-20,074	258,699
Deferred Taxes & Provisions			-102,877			31,247	30,487	23,718	17,425
Cash flow from operations	782,395	491,501	-140,677	201,332	-1,135,079	127,551	182,851	347,639	-499,714	740,820
Investing Activities
capital expenditure	-80,525	-164,338	-49,785	-51,875				-118,786	-551,080	-1,131,398
Change in Investments
cash flow from investments	-80,525	-164,338	-49,785	-51,875				-118,786	-551,080	-1,131,398
Financing Activities
Bank loans						-60	60
Group/Directors Accounts
Other Short Term Loans
Long term loans	-161,807	-152,794	213,455	-43,957	1,471,603	-47,111	-93,504	-82,112	1,524,126
Hire Purchase and Lease Commitments	29,773	29,289	81,068
other long term liabilities									-714,694	714,694
share issue										200
interest	-294,481	-289,536	-190,065	-167,551	-124,349	-89,071	-90,249	-92,536	-48,633	813
cash flow from financing	-426,515	-413,041	104,458	-211,508	1,347,254	-136,242	-183,693	-174,648	760,799	715,707
cash and cash equivalents
cash	275,923	-87,614	-84,267	-62,052	203,322	162	-842	54,205	-289,995	325,129
overdraft	569	-1,736	1,736		-8,853	8,853
change in cash	275,354	-85,878	-86,003	-62,052	212,175	-8,691	-842	54,205	-289,995	325,129

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for nbw (farm) limited. Get real-time insights into nbw (farm) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for nbw (farm) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in ML6 area or any other competitors across 12 key performance metrics.

NBW (FARM) LIMITED group structure

Nbw (Farm) Limited has no subsidiary companies.

Ultimate parent company

NBW (FARM) LIMITED

SC428497

NBW (FARM) LIMITED Shareholders

dunbar julie

100%

Nbw (Farm) Limited currently has 2 directors. The longest serving directors include Mrs Julie Dunbar (Nov 2013) and Mr Dale Dunbar (Nov 2014).

officer	country	age	start	end	role
Mrs Julie Dunbar	Scotland	57 years	Nov 2013	-	Director
Mr Dale Dunbar	Scotland	57 years	Nov 2014	-	Director

P&L

March 2024

turnover

608.9k

-4%

operating profit

344.7k

gross margin

67.6%

-2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

983.9k

+0.04%

total assets

4.7m

+0.07%

cash

334k

+4.75%

net assets

Total assets minus all liabilities

Similar Companies

evanachan hydro limited

fintry renewable energy enterprise

mmm resources limited

craiglour limited

1.5

cargen power limited

company number

SC428497

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

July 2012

ultimate parent company

None

previous names

N/A

address

17 flowerhill street, airdrie, lanarkshire, ML6 6AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nbw (farm) limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NBW (FARM) LIMITED. This can take several minutes, an email will notify you when this has completed.

nbw (farm) limited Company Information

nbw (farm) limited Estimated Valuation

nbw (farm) limited Estimated Valuation

nbw (farm) limited Estimated Valuation

Nbw (farm) Limited Overview

Nbw (farm) Limited Health Check

NBW (FARM) LIMITED financials

nbw (farm) limited Credit Report and Business Information

Nbw (farm) Limited Competitor Analysis

nbw (farm) limited Ownership

nbw (farm) limited directors

nbw (farm) limited company details

nbw (farm) limited Charges & Mortgages

nbw (farm) limited Capital Raised & Share Issues BETA

nbw (farm) limited Companies House Filings - See Documents