wemyss distillery limited

Live Established

wemyss distillery limited Company Information

Share WEMYSS DISTILLERY LIMITED

Company Number

SC437599

Shareholders

wemyss properties limited

Group Structure

View All

Industry

Distilling, rectifying and blending of spirits

 

Registered Address

4 melville crescent, edinburgh, midlothian, EH3 7JA

wemyss distillery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEMYSS DISTILLERY LIMITED at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).

wemyss distillery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEMYSS DISTILLERY LIMITED at £0 based on an EBITDA of £-7 and a 4.4x industry multiple (adjusted for size and gross margin).

wemyss distillery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEMYSS DISTILLERY LIMITED at £0 based on Net Assets of £-30k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wemyss Distillery Limited Overview

Wemyss Distillery Limited is a live company located in midlothian, EH3 7JA with a Companies House number of SC437599. It operates in the distilling, rectifying and blending of spirits sector, SIC Code 11010. Founded in November 2012, it's largest shareholder is wemyss properties limited with a 100% stake. Wemyss Distillery Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wemyss Distillery Limited Health Check

There is insufficient data available to calculate a health check for Wemyss Distillery Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wemyss Distillery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (51.5%)

- - Wemyss Distillery Limited

- - Industry AVG

WEMYSS DISTILLERY LIMITED financials

EXPORTms excel logo

Wemyss Distillery Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£30 thousand. According to their latest financial statements, we estimate that Wemyss Distillery Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover1,3811,4161,43211,157,039128,951
Other Income Or Grants
Cost Of Sales8678978888,112,98494,240
Gross Profit5135185443,044,05634,711
Admin Expenses742811-277,070-504,636-430,879-387,412-177,6363,084,09434,742
Operating Profit-7-42-8-1-1277,070505,149431,397387,956177,636-40,038-31
Interest Payable277,075505,151431,399387,967177,651
Interest Receivable74281142211153831
Pre-Tax Profit-40,000
Tax
Profit After Tax-40,000
Dividends Paid
Retained Profit-40,000
Employee Costs44,53144,77142,4081,186,07337,575
Number Of Employees111281
EBITDA*-7-42-8-1-1277,070505,149431,397387,956177,636-40,038-31

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets
Investments & Other398,368398,368398,368398,368398,368398,368398,368398,368398,368398,368398,368398,368
Debtors (Due After 1 year)8,637,3158,303,0427,984,730
Total Fixed Assets398,368398,368398,3689,035,6838,701,4108,383,098398,368398,368398,368398,368398,368398,368
Stock & work in progress
Trade Debtors1621621622,024,92213,979
Group Debtors9,235,9939,235,7178,981,0977,773,7456,898,6906,036,0255,029,401
Misc Debtors10,00310,0039,5549,1028,6728,2436,6376,1575,5225,042
Cash2761,6964711,0514317031241,1903,3692,49912,542
misc current assets
total current assets9,245,9969,245,9968,992,3479,5739,7238,6747,781,2476,905,1336,042,8995,037,8122,027,42126,521
total assets9,644,3649,644,3649,390,7159,045,2568,711,1338,391,7728,179,6157,303,5016,441,2675,436,1802,425,789424,889
Bank overdraft
Bank loan
Trade Creditors 120
Group/Directors Accounts9,674,3649,674,3649,420,7159,075,2568,741,1338,421,772
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,674,3649,674,3649,420,7159,075,2568,741,1338,421,772120
loans8,209,6157,333,5016,471,2675,466,180
hp & lease commitments
Accruals and Deferred Income
other liabilities2,455,669414,889
provisions
total long term liabilities8,209,6157,333,5016,471,2675,466,1802,455,669414,889
total liabilities9,674,3649,674,3649,420,7159,075,2568,741,1338,421,7728,209,6157,333,5016,471,2675,466,1802,455,789414,889
net assets-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,00010,000
total shareholders funds-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,000-30,00010,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-7-42-8-1-1277,070505,149431,397387,956177,636-40,038-31
Depreciation
Amortisation
Tax
Stock
Debtors276255,069344,234334,703318,741212,429875,535863,3001,007,2663,009,5212,010,94313,979
Creditors-120120
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-283-255,111-344,242-334,704-318,74264,641-370,386-431,903-619,310-2,832,005-2,050,861-14,010
Investing Activities
capital expenditure
Change in Investments398,368
cash flow from investments-398,368
Financing Activities
Bank loans
Group/Directors Accounts253,649345,459334,123319,3618,421,772
Other Short Term Loans
Long term loans-8,209,615876,114862,2341,005,0875,466,180
Hire Purchase and Lease Commitments
other long term liabilities-2,455,6692,040,780414,889
share issue10,000
interest742811-277,071-505,149-431,397-387,956-177,6363831
cash flow from financing7253,691345,467334,124319,362-64,914370,965430,837617,1312,832,8752,040,818424,920
cash and cash equivalents
cash-276-1,4201,225-580620-272579-1,066-2,179870-10,04312,542
overdraft
change in cash-276-1,4201,225-580620-272579-1,066-2,179870-10,04312,542

wemyss distillery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wemyss distillery limited. Get real-time insights into wemyss distillery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wemyss Distillery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wemyss distillery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other established companies, companies in EH3 area or any other competitors across 12 key performance metrics.

wemyss distillery limited Ownership

WEMYSS DISTILLERY LIMITED group structure

Wemyss Distillery Limited has 1 subsidiary company.

WEMYSS DISTILLERY LIMITED Shareholders

wemyss properties limited 100%

wemyss distillery limited directors

Wemyss Distillery Limited currently has 1 director, Mr William Wemyss serving since Nov 2012.

officercountryagestartendrole
Mr William WemyssScotland54 years Nov 2012- Director

P&L

March 2024

turnover

0

0%

operating profit

-7.3

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-30k

0%

total assets

9.6m

0%

cash

0

-1%

net assets

Total assets minus all liabilities

wemyss distillery limited company details

company number

SC437599

Type

Private limited with Share Capital

industry

11010 - Distilling, rectifying and blending of spirits

incorporation date

November 2012

age

13

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

4 melville crescent, edinburgh, midlothian, EH3 7JA

Bank

-

Legal Advisor

-

wemyss distillery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wemyss distillery limited.

wemyss distillery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEMYSS DISTILLERY LIMITED. This can take several minutes, an email will notify you when this has completed.

wemyss distillery limited Companies House Filings - See Documents

datedescriptionview/download