dfamf limited

Dissolved 

dfamf limited Company Information

Share DFAMF LIMITED

Company Number

SC444202

Shareholders

sir fraser morrison

peter morrison

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

apex 3 95 haymarket terrace, edinburgh, EH12 5HD

Website

-

dfamf limited Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of DFAMF LIMITED at £12.1m based on a Turnover of £9.5m and 1.27x industry multiple (adjusted for size and gross margin).

dfamf limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DFAMF LIMITED at £0 based on an EBITDA of £-3.6m and a 5.29x industry multiple (adjusted for size and gross margin).

dfamf limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DFAMF LIMITED at £0 based on Net Assets of £-41.6m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dfamf Limited Overview

Dfamf Limited is a dissolved company that was located in edinburgh, EH12 5HD with a Companies House number of SC444202. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2013, it's largest shareholder was sir fraser morrison with a 69.3% stake. The last turnover for Dfamf Limited was estimated at £9.5m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dfamf Limited Health Check

Pomanda's financial health check has awarded Dfamf Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £9.5m, make it smaller than the average company (£12m)

£9.5m - Dfamf Limited

£12m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dfamf Limited

- - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)

32.2% - Dfamf Limited

32.2% - Industry AVG

profitability

Profitability

an operating margin of -37.5% make it less profitable than the average company (6.3%)

-37.5% - Dfamf Limited

6.3% - Industry AVG

employees

Employees

with 95 employees, this is similar to the industry average (92)

95 - Dfamf Limited

92 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has a higher pay structure (£32.7k)

£52.5k - Dfamf Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.2k, this is less efficient (£152k)

£100.2k - Dfamf Limited

£152k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (47 days)

168 days - Dfamf Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 251 days, this is slower than average (44 days)

251 days - Dfamf Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dfamf Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Dfamf Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 741.9%, this is a higher level of debt than the average (66%)

741.9% - Dfamf Limited

66% - Industry AVG

DFAMF LIMITED financials

EXPORTms excel logo

Dfamf Limited's latest turnover from March 2015 is £9.5 million and the company has net assets of -£41.6 million. According to their latest financial statements, Dfamf Limited has 95 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2015Mar 2014
Turnover9,519,0009,847,000
Other Income Or Grants
Cost Of Sales6,457,9176,703,364
Gross Profit3,061,0833,143,636
Admin Expenses6,629,0833,558,636
Operating Profit-3,568,000-415,000
Interest Payable1,178,0001,074,000
Interest Receivable
Pre-Tax Profit-12,465,000-15,594,000
Tax-87,00087,000
Profit After Tax-12,552,000-15,507,000
Dividends Paid
Retained Profit-12,552,000-15,507,000
Employee Costs4,988,0004,953,000
Number Of Employees95105
EBITDA*-3,566,000-376,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2015Mar 2014
Tangible Assets61,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets61,000
Stock & work in progress
Trade Debtors4,382,00012,965,000
Group Debtors
Misc Debtors659,0003,468,000
Cash1,379,000301,000
misc current assets
total current assets6,420,00016,734,000
total assets6,481,00016,734,000
Bank overdraft
Bank loan
Trade Creditors 4,453,0007,839,000
Group/Directors Accounts27,801,00025,587,000
other short term finances
hp & lease commitments
other current liabilities15,831,00012,355,000
total current liabilities48,085,00045,781,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities48,085,00045,781,000
net assets-41,604,000-29,047,000
total shareholders funds-41,604,000-29,047,000
Mar 2015Mar 2014
Operating Activities
Operating Profit-3,568,000-415,000
Depreciation2,00039,000
Amortisation
Tax-87,00087,000
Stock
Debtors-11,392,00016,433,000
Creditors-3,386,0007,839,000
Accruals and Deferred Income3,476,00012,355,000
Deferred Taxes & Provisions
Cash flow from operations7,829,0003,472,000
Investing Activities
capital expenditure-63,000
Change in Investments
cash flow from investments-63,000
Financing Activities
Bank loans
Group/Directors Accounts2,214,00025,587,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5,000-13,540,000
interest-1,178,000-1,074,000
cash flow from financing1,031,00010,973,000
cash and cash equivalents
cash1,078,000301,000
overdraft
change in cash1,078,000301,000

dfamf limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dfamf limited. Get real-time insights into dfamf limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dfamf Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dfamf limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EH12 area or any other competitors across 12 key performance metrics.

dfamf limited Ownership

DFAMF LIMITED group structure

Dfamf Limited has 3 subsidiary companies.

DFAMF LIMITED Shareholders

sir fraser morrison 69.27%
peter morrison 11.43%
claire morrison-ball 9.65%
sarah jane bailes 9.65%

dfamf limited directors

Dfamf Limited currently has 1 director, Sir Alexander Morrison serving since Mar 2013.

officercountryagestartendrole
Sir Alexander Morrison77 years Mar 2013- Director

P&L

March 2015

turnover

9.5m

-3%

operating profit

-3.6m

+760%

gross margin

32.2%

+0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2015

net assets

-41.6m

+0.43%

total assets

6.5m

-0.61%

cash

1.4m

+3.58%

net assets

Total assets minus all liabilities

dfamf limited company details

company number

SC444202

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2013

age

12

incorporated

UK

accounts

Group

last accounts submitted

March 2015

previous names

duthus group investments limited (April 2018)

rmjm group investments limited (September 2015)

See more

accountant

-

auditor

-

address

apex 3 95 haymarket terrace, edinburgh, EH12 5HD

Bank

HSBC BANK PLC

Legal Advisor

-

dfamf limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dfamf limited.

dfamf limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DFAMF LIMITED. This can take several minutes, an email will notify you when this has completed.

dfamf limited Companies House Filings - See Documents

datedescriptionview/download