boyd care limited
boyd care limited Company Information
Company Number
SC462070
Website
www.boydeyecarepcola.comRegistered Address
192 dukes road, rutherglen, glasgow, G73 5AA
Industry
Residential care activities for the elderly and disabled
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Directors
Lynda Gallacher10 Years
Shareholders
lynda gallacher 100%
boyd care limited Estimated Valuation
Pomanda estimates the enterprise value of BOYD CARE LIMITED at £128.1k based on a Turnover of £172.5k and 0.74x industry multiple (adjusted for size and gross margin).
boyd care limited Estimated Valuation
Pomanda estimates the enterprise value of BOYD CARE LIMITED at £0 based on an EBITDA of £-2.8k and a 5.55x industry multiple (adjusted for size and gross margin).
boyd care limited Estimated Valuation
Pomanda estimates the enterprise value of BOYD CARE LIMITED at £11.2k based on Net Assets of £15.5k and 0.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boyd Care Limited Overview
Boyd Care Limited is a live company located in glasgow, G73 5AA with a Companies House number of SC462070. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in October 2013, it's largest shareholder is lynda gallacher with a 100% stake. Boyd Care Limited is a established, micro sized company, Pomanda has estimated its turnover at £172.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boyd Care Limited Health Check
Pomanda's financial health check has awarded Boyd Care Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £172.5k, make it smaller than the average company (£3.4m)
- Boyd Care Limited
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.5%)
- Boyd Care Limited
5.5% - Industry AVG
Production
with a gross margin of 29%, this company has a higher cost of product (38.1%)
- Boyd Care Limited
38.1% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (10.2%)
- Boyd Care Limited
10.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (78)
5 - Boyd Care Limited
78 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- Boyd Care Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £34.5k, this is equally as efficient (£39.2k)
- Boyd Care Limited
£39.2k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (16 days)
- Boyd Care Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is slower than average (16 days)
- Boyd Care Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Boyd Care Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boyd Care Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (47%)
29.6% - Boyd Care Limited
47% - Industry AVG
BOYD CARE LIMITED financials
Boyd Care Limited's latest turnover from October 2023 is estimated at £172.5 thousand and the company has net assets of £15.5 thousand. According to their latest financial statements, Boyd Care Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 5 | 5 | 3 | 3 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,021 | 25,371 | 31,016 | 31,003 | 29,894 | 24,233 | 8,338 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,772 | 3,652 | 3,480 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,021 | 25,371 | 31,016 | 31,003 | 29,894 | 24,233 | 8,338 | 5,772 | 3,652 | 3,480 |
| total assets | 22,021 | 25,371 | 31,016 | 31,003 | 29,894 | 24,233 | 8,338 | 5,772 | 3,652 | 3,480 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,524 | 7,059 | 17,234 | 15,301 | 12,572 | 11,856 | 3,117 | 0 | 0 | 1,586 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,524 | 7,059 | 17,234 | 15,301 | 12,572 | 11,856 | 3,117 | 0 | 0 | 1,586 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,464 | 2,398 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,464 | 2,398 | 0 |
| total liabilities | 6,524 | 7,059 | 17,234 | 15,301 | 12,572 | 11,856 | 3,117 | 2,464 | 2,398 | 1,586 |
| net assets | 15,497 | 18,312 | 13,782 | 15,702 | 17,322 | 12,377 | 5,221 | 3,308 | 1,254 | 1,894 |
| total shareholders funds | 15,497 | 18,312 | 13,782 | 15,702 | 17,322 | 12,377 | 5,221 | 3,308 | 1,254 | 1,894 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,350 | -5,645 | 13 | 1,109 | 5,661 | 15,895 | 8,338 | 0 | 0 | 0 |
| Creditors | -535 | -10,175 | 1,933 | 2,729 | 716 | 8,739 | 3,117 | 0 | -1,586 | 1,586 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,464 | 66 | 2,398 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,772 | 2,120 | 172 | 3,480 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,772 | 2,120 | 172 | 3,480 |
boyd care limited Credit Report and Business Information
Boyd Care Limited Competitor Analysis
Perform a competitor analysis for boyd care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in G73 area or any other competitors across 12 key performance metrics.
boyd care limited Ownership
BOYD CARE LIMITED group structure
Boyd Care Limited has no subsidiary companies.
Ultimate parent company
BOYD CARE LIMITED
SC462070
boyd care limited directors
Boyd Care Limited currently has 1 director, Ms Lynda Gallacher serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lynda Gallacher | Scotland | 60 years | Oct 2013 | - | Director |
P&L
October 2023turnover
172.5k
-6%
operating profit
-2.8k
0%
gross margin
29.1%
-0.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
15.5k
-0.15%
total assets
22k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
boyd care limited company details
company number
SC462070
Type
Private limited with Share Capital
industry
87300 - Residential care activities for the elderly and disabled
incorporation date
October 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
192 dukes road, rutherglen, glasgow, G73 5AA
accountant
-
auditor
-
boyd care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boyd care limited.
boyd care limited Companies House Filings - See Documents
| date | description | view/download |
|---|
