butler land management ltd
butler land management ltd Company Information
Company Number
SC476532
Next Accounts
Jul 2025
Shareholders
david edward butler
Group Structure
View All
Industry
Real estate agencies
Registered Address
beckfoot, annan, dumfriesshire, DG12 6SN
Website
www.butlerlm.co.ukbutler land management ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTLER LAND MANAGEMENT LTD at £807.7k based on a Turnover of £540.4k and 1.49x industry multiple (adjusted for size and gross margin).
butler land management ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTLER LAND MANAGEMENT LTD at £66.3k based on an EBITDA of £12.8k and a 5.18x industry multiple (adjusted for size and gross margin).
butler land management ltd Estimated Valuation
Pomanda estimates the enterprise value of BUTLER LAND MANAGEMENT LTD at £452.1k based on Net Assets of £226.3k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Butler Land Management Ltd Overview
Butler Land Management Ltd is a live company located in dumfriesshire, DG12 6SN with a Companies House number of SC476532. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2014, it's largest shareholder is david edward butler with a 100% stake. Butler Land Management Ltd is a established, small sized company, Pomanda has estimated its turnover at £540.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Butler Land Management Ltd Health Check
Pomanda's financial health check has awarded Butler Land Management Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £540.4k, make it in line with the average company (£589.2k)
- Butler Land Management Ltd
£589.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.5%)
- Butler Land Management Ltd
4.5% - Industry AVG
Production
with a gross margin of 40.2%, this company has a higher cost of product (85.6%)
- Butler Land Management Ltd
85.6% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (7.7%)
- Butler Land Management Ltd
7.7% - Industry AVG
Employees
with 7 employees, this is below the industry average (13)
7 - Butler Land Management Ltd
13 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
- Butler Land Management Ltd
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £77.2k, this is equally as efficient (£85k)
- Butler Land Management Ltd
£85k - Industry AVG
Debtor Days
it gets paid by customers after 155 days, this is later than average (38 days)
- Butler Land Management Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (37 days)
- Butler Land Management Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Butler Land Management Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Butler Land Management Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (48.2%)
14.8% - Butler Land Management Ltd
48.2% - Industry AVG
BUTLER LAND MANAGEMENT LTD financials
Butler Land Management Ltd's latest turnover from October 2023 is estimated at £540.4 thousand and the company has net assets of £226.3 thousand. According to their latest financial statements, Butler Land Management Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 357,997 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 149,464 | |||||||||
| Tax | -27,743 | |||||||||
| Profit After Tax | 121,721 | |||||||||
| Dividends Paid | ||||||||||
| Retained Profit | 121,721 | |||||||||
| Employee Costs | 129,990 | |||||||||
| Number Of Employees | 7 | 7 | 6 | 5 | 7 | 7 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 36,046 | 41,829 | 32,324 | 36,598 | 43,410 | 64,162 | 44,715 | 50,212 | 40,733 | |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 36,046 | 41,829 | 32,324 | 36,598 | 43,410 | 64,162 | 44,715 | 50,212 | 40,733 | |
| Stock & work in progress | ||||||||||
| Trade Debtors | 229,612 | 361,228 | 332,076 | 332,741 | 276,412 | 237,960 | 237,838 | 209,704 | 127,920 | |
| Group Debtors | ||||||||||
| Misc Debtors | 20,734 | 5,551 | ||||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 229,612 | 361,228 | 332,076 | 332,741 | 297,146 | 237,960 | 237,838 | 209,704 | 133,471 | |
| total assets | 265,658 | 403,057 | 364,400 | 369,339 | 340,556 | 302,122 | 282,553 | 259,916 | 174,204 | |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 37,497 | 184,500 | 35,520 | 50,352 | 43,576 | 26,237 | 35,152 | 65,178 | 50,682 | |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 37,497 | 184,500 | 35,520 | 50,352 | 43,576 | 26,237 | 35,152 | 65,178 | 50,682 | |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | 1,900 | 1,900 | 1,900 | 1,800 | 1,800 | 1,800 | 1,500 | 1,500 | 1,800 | |
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | 1,900 | 1,900 | 1,900 | 1,800 | 1,800 | 1,800 | 1,500 | 1,500 | 1,800 | |
| total liabilities | 39,397 | 186,400 | 37,420 | 52,152 | 45,376 | 28,037 | 36,652 | 66,678 | 52,482 | |
| net assets | 226,261 | 216,657 | 326,980 | 317,187 | 295,180 | 274,085 | 245,901 | 193,238 | 121,722 | |
| total shareholders funds | 226,261 | 216,657 | 326,980 | 317,187 | 295,180 | 274,085 | 245,901 | 193,238 | 121,722 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | -27,743 | |||||||||
| Stock | ||||||||||
| Debtors | -131,616 | 29,152 | -665 | 35,595 | 59,186 | 122 | 28,134 | 76,233 | 133,471 | |
| Creditors | -147,003 | 148,980 | -14,832 | 6,776 | 17,339 | -8,915 | -30,026 | 14,496 | 50,682 | |
| Accruals and Deferred Income | 100 | 300 | -300 | 1,800 | ||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | 1 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
butler land management ltd Credit Report and Business Information
Butler Land Management Ltd Competitor Analysis
Perform a competitor analysis for butler land management ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DG12 area or any other competitors across 12 key performance metrics.
butler land management ltd Ownership
BUTLER LAND MANAGEMENT LTD group structure
Butler Land Management Ltd has no subsidiary companies.
Ultimate parent company
BUTLER LAND MANAGEMENT LTD
SC476532
butler land management ltd directors
Butler Land Management Ltd currently has 2 directors. The longest serving directors include Mr David Butler (Apr 2014) and Mrs Margaret Butler (Aug 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Butler | United Kingdom | 69 years | Apr 2014 | - | Director |
| Mrs Margaret Butler | United Kingdom | 67 years | Aug 2014 | - | Director |
P&L
October 2023turnover
540.4k
-28%
operating profit
12.8k
0%
gross margin
40.2%
-13.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
226.3k
+0.04%
total assets
265.7k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
butler land management ltd company details
company number
SC476532
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
April 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
CARSON & TROTTER
auditor
-
address
beckfoot, annan, dumfriesshire, DG12 6SN
Bank
-
Legal Advisor
-
butler land management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to butler land management ltd.
butler land management ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUTLER LAND MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.
butler land management ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
