Harrison Northern Limited

POWER SEARCH PRICING

SOLUTIONS

harrison northern limited Company Information

Company Number

00672926

Next Accounts

Jul 2025

Directors

Simon Harrison

Dominique Harrison

View All

Shareholders

harrison northern properties ltd

Group Structure

View All

Industry

Real estate agencies

Registered Address

fairfield house, 105 scotland road, carlisle, cumbria, CA3 9HL

Website

www.harrisonnorthern.co.uk

harrison northern limited Estimated Valuation

£15.3m

Pomanda estimates the enterprise value of HARRISON NORTHERN LIMITED at £15.3m based on Net Assets of £7.7m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harrison Northern Limited is a live company located in carlisle, CA3 9HL with a Companies House number of 00672926. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 1960, it's largest shareholder is harrison northern properties ltd with a 100% stake. Harrison Northern Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harrison Northern Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

2 Weak

Size

annual sales of £1.5m, make it larger than the average company (£589.2k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.5%)

EXPORT

Harrison Northern Limited's latest turnover from October 2023 is estimated at £1.5 million and the company has net assets of £7.7 million. According to their latest financial statements, Harrison Northern Limited has 27 employees and maintains cash reserves of £228.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Dec 2010	Oct 2009
Turnover	1,536,387	1,307,791	1,171,394	1,243,330	1,366,141	1,309,037	1,583,480	1,126,933	28,048,320	24,083,896	11,823,853	2,510,509	1,746,570	3,352,614
Other Income Or Grants
Cost Of Sales	221,761	125,129	99,221	160,946	225,751	167,990	145,300	150,410	3,425,187	2,842,415	1,651,142	462,345	265,072	762,371
Gross Profit	1,314,626	1,182,662	1,072,174	1,082,383	1,140,390	1,141,047	1,438,181	976,523	24,623,132	21,241,480	10,172,711	2,048,165	1,481,498	2,590,243
Admin Expenses	892,068	991,765	475,190	684,072	841,610	876,617	1,229,918	-1,784,020	23,979,094	20,476,912	9,509,623	1,471,080	989,126	4,645,619	-2,854,911
Operating Profit	422,558	190,897	596,984	398,311	298,780	264,430	208,263	2,760,543	644,038	764,568	663,088	577,085	492,372	-2,055,376	2,854,911
Interest Payable	247,600	198,220	159,444	161,714	180,558	191,845	190,084	98,659		120,531	231,967	228,260	240,218	123,395
Interest Receivable	16,380	11,193	527	370	2,738	3,754	2,564	2,079	611	449	837	783	1,110	907	1
Pre-Tax Profit	191,339	3,869	438,067	236,967	120,960	76,340	20,743	2,663,963	644,649	644,486	431,958	349,608	253,264	-2,177,864	2,854,911
Tax	-47,835	-735	-83,233	-45,024	-22,982	-14,505	-3,941	-532,792	-128,930	-135,342	-99,350	-83,906	-65,849		-799,375
Profit After Tax	143,504	3,134	354,834	191,943	97,978	61,835	16,802	2,131,170	515,719	509,144	332,608	265,702	187,415	-2,177,864	2,055,536
Dividends Paid
Retained Profit	143,504	3,134	354,834	191,943	97,978	61,835	16,802	2,131,170	515,719	509,144	332,608	265,702	187,415	-2,177,864	2,055,536
Employee Costs	1,072,059	1,059,577	902,531	874,280	930,460	869,898	734,885	772,800	14,033,448	12,683,520	6,237,799	1,319,208	895,791	1,833,849
Number Of Employees	27	26	24	23	24	24	21	21	369	338	185	42	27	52
EBITDA*	485,186	224,550	640,535	423,519	317,314	279,664	226,246	2,776,121	652,482	772,949	670,878	585,742	506,505	-2,037,755	2,873,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Dec 2010	Oct 2009
Tangible Assets	278,229	144,979	158,776	179,366	81,334	68,536	63,548	67,369	8,189,683	8,296,728	8,271,610	8,277,380	8,277,242	8,278,715	11,618,019
Intangible Assets
Investments & Other	7,900,618	7,625,941	5,725,420	5,708,386	5,708,386	5,561,207	5,675,108	5,672,090				50	50		100
Debtors (Due After 1 year)
Total Fixed Assets	8,178,847	7,770,920	5,884,196	5,887,752	5,789,720	5,629,743	5,738,656	5,739,459	8,189,683	8,296,728	8,271,610	8,277,430	8,277,292	8,278,715	11,618,119
Stock & work in progress
Trade Debtors	100,896	58,023	75,174	84,774	102,660	116,893	194,905	71,598	2,423,492	2,046,277	1,079,141	220,787	147,476	263,271	224,907
Group Debtors
Misc Debtors	2,637,569	2,719,494	3,214,331	3,132,332	3,129,326	3,380,913	3,044,917	2,820,593
Cash	228,178	395,827	599,079	454,637	284,657	445,412	555,717	1,495,089	168,171	76,281	103,173	231,719	81,556	362,508	244
misc current assets
total current assets	2,966,643	3,173,344	3,888,584	3,671,743	3,516,643	3,943,218	3,795,539	4,387,280	2,591,663	2,122,558	1,182,314	452,506	229,032	625,779	225,151
total assets	11,145,490	10,944,264	9,772,780	9,559,495	9,306,363	9,572,961	9,534,195	10,126,739	10,781,346	10,419,286	9,453,924	8,729,936	8,506,324	8,904,494	11,843,270
Bank overdraft
Bank loan	256,794	282,165	125,694	217,892	189,790
Trade Creditors	152,426	165,764	89,917	87,192	216,460	143,124	122,216	70,893	1,436,681	1,368,899	1,235,578	1,024,431	903,925	1,342,901	1,130,911
Group/Directors Accounts	326,686	297,579	312,130	326,375	354,487	621,074	596,162	633,763
other short term finances						165,958	167,784	327,397
hp & lease commitments	7,972	10,171	6,318	6,319	4,542
other current liabilities	201,853	108,027	219,625	144,423	131,509	151,433	145,248	537,116
total current liabilities	945,731	863,706	753,684	782,201	896,788	1,081,589	1,031,410	1,569,169	1,436,681	1,368,899	1,235,578	1,024,431	903,925	1,342,901	1,130,911
loans	1,856,381	2,006,437	2,391,046	2,493,055	2,401,358	2,592,749	2,757,799	2,829,699			3,708,641	3,428,813	3,594,572	3,796,760
hp & lease commitments	124,340	3,800	72,068	78,387	12,394	3,750
Accruals and Deferred Income
other liabilities					540				4,538,070	4,761,269	731,850	831,585	828,585	773,006	4,515,106
provisions	552,601	547,388	134,313	139,017	120,391	117,959	105,217	117,751	4,180	2,422	303	163
total long term liabilities	2,533,322	2,557,625	2,597,427	2,710,459	2,534,683	2,714,458	2,863,016	2,947,450	4,542,250	4,763,691	4,440,794	4,260,561	4,423,157	4,569,766	4,515,106
total liabilities	3,479,053	3,421,331	3,351,111	3,492,660	3,431,471	3,796,047	3,894,426	4,516,619	5,978,931	6,132,590	5,676,372	5,284,992	5,327,082	5,912,667	5,646,017
net assets	7,666,437	7,522,933	6,421,669	6,066,835	5,874,892	5,776,914	5,639,769	5,610,120	4,802,415	4,286,696	3,777,552	3,444,944	3,179,242	2,991,827	6,197,253
total shareholders funds	7,666,437	7,522,933	6,421,669	6,066,835	5,874,892	5,776,914	5,639,769	5,610,120	4,802,415	4,286,696	3,777,552	3,444,944	3,179,242	2,991,827	6,197,253

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Dec 2010	Oct 2009
Operating Activities
Operating Profit	422,558	190,897	596,984	398,311	298,780	264,430	208,263	2,760,543	644,038	764,568	663,088	577,085	492,372	-2,055,376	2,854,911
Depreciation	62,628	33,653	43,551	25,208	18,534	15,234	17,983	15,578	8,444	8,381	7,790	8,657	14,133	17,621	18,489
Amortisation
Tax	-47,835	-735	-83,233	-45,024	-22,982	-14,505	-3,941	-532,792	-128,930	-135,342	-99,350	-83,906	-65,849		-799,375
Stock
Debtors	-39,052	-511,988	72,399	-14,880	-265,820	257,984	347,631	468,699	377,215	967,136	858,354	73,311	-115,795	38,364	224,907
Creditors	-13,338	75,847	2,725	-129,268	73,336	20,908	51,323	-1,365,788	67,782	133,321	211,147	120,506	-438,976	211,990	1,130,911
Accruals and Deferred Income	93,826	-111,598	75,202	12,914	-19,924	6,185	-391,868	537,116
Deferred Taxes & Provisions	5,213	413,075	-4,704	18,626	2,432	12,742	-12,534	113,571	1,758	2,119	140	163
Cash flow from operations	562,104	1,113,127	558,126	295,647	615,996	47,010	-478,405	1,059,529	215,877	-194,089	-75,539	549,194	117,475	-1,864,129	2,980,029
Investing Activities
capital expenditure	-195,878	-19,856	-22,961	-123,240	-31,332	-20,222		8,106,736	98,601	-33,499	-2,020	-8,795	-12,660	3,321,683	-11,636,508
Change in Investments	274,677	1,900,521	17,034		147,179	-113,901	3,018	5,672,090			-50		50	-100	100
cash flow from investments	-470,555	-1,920,377	-39,995	-123,240	-178,511	93,679	-3,018	2,434,646	98,601	-33,499	-1,970	-8,795	-12,710	3,321,783	-11,636,608
Financing Activities
Bank loans	-25,371	156,471	-92,198	28,102	189,790
Group/Directors Accounts	29,107	-14,551	-14,245	-28,112	-266,587	24,912	-37,601	633,763
Other Short Term Loans					-165,958	-1,826	-159,613	327,397
Long term loans	-150,056	-384,609	-102,009	91,697	-191,391	-165,050	-71,900	2,829,699		-3,708,641	279,828	-165,759	-202,188	3,796,760
Hire Purchase and Lease Commitments	118,341	-64,415	-6,320	67,770	13,186	3,750
other long term liabilities				-540	540			-4,538,070	-223,199	4,029,419	-99,735	3,000	55,579	-3,742,100	4,515,106
share issue		1,098,130				75,310	12,847	-1,323,465						-1,027,562	4,141,717
interest	-231,220	-187,027	-158,917	-161,344	-177,820	-188,091	-187,520	-96,580	611	-120,082	-231,130	-227,477	-239,108	-122,488	1
cash flow from financing	-259,199	603,999	-373,689	-2,427	-598,240	-250,995	-443,787	-2,167,256	-222,588	200,696	-51,037	-390,236	-385,717	-1,095,390	8,656,824
cash and cash equivalents
cash	-167,649	-203,252	144,442	169,980	-160,755	-110,305	-939,372	1,326,918	91,890	-26,892	-128,546	150,163	-280,952	362,264	244
overdraft
change in cash	-167,649	-203,252	144,442	169,980	-160,755	-110,305	-939,372	1,326,918	91,890	-26,892	-128,546	150,163	-280,952	362,264	244

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harrison northern limited. Get real-time insights into harrison northern limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harrison northern limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CA3 area or any other competitors across 12 key performance metrics.

HARRISON NORTHERN LIMITED group structure

Harrison Northern Limited has no subsidiary companies.

Ultimate parent company

HARRISON NORTHERN PROPERTIES LIMITED

07038572

1 parent

HARRISON NORTHERN LIMITED

00672926

HARRISON NORTHERN LIMITED Shareholders

harrison northern properties ltd

100%

Harrison Northern Limited currently has 7 directors. The longest serving directors include Mr Simon Harrison (Nov 1991) and Mrs Dominique Harrison (Mar 2011).

officer	country	age	start	end	role
Mr Simon Harrison	England	57 years	Nov 1991	-	Director
Mrs Dominique Harrison	England	57 years	Mar 2011	-	Director
Mr Michael Ferguson		59 years	Jul 2016	-	Director
Mrs Nicola Rayson		56 years	Jul 2016	-	Director
Mr Thomas Harrison	United Kingdom	26 years	Feb 2018	-	Director
Miss Grace Harrison	United Kingdom	29 years	Feb 2018	-	Director
Mr Joseph Harrison	United Kingdom	28 years	Feb 2018	-	Director

P&L

October 2023

turnover

1.5m

+17%

operating profit

422.6k

gross margin

85.6%

-5.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.7m

+0.02%

total assets

11.1m

+0.02%

cash

228.2k

-0.42%

net assets

Total assets minus all liabilities

Similar Companies

butler land management ltd

dalkin + co limited

kingswood estates limited

1.5

keenans estate agents limited

3.5

m.j.n. worldwide properties limited

company number

00672926

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

October 1960

ultimate parent company

HARRISON NORTHERN PROPERTIES LIMITED

previous names

hgbp ltd (February 2005)

harraby green business park limited (December 1999)

address

fairfield house, 105 scotland road, carlisle, cumbria, CA3 9HL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to harrison northern limited. Currently there are 6 open charges and 9 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRISON NORTHERN LIMITED. This can take several minutes, an email will notify you when this has completed.

harrison northern limited Company Information

harrison northern limited Estimated Valuation

harrison northern limited Estimated Valuation

harrison northern limited Estimated Valuation

Harrison Northern Limited Overview

Harrison Northern Limited Health Check

HARRISON NORTHERN LIMITED financials

harrison northern limited Credit Report and Business Information

Harrison Northern Limited Competitor Analysis

harrison northern limited Ownership

harrison northern limited directors

harrison northern limited company details

harrison northern limited Charges & Mortgages

harrison northern limited Capital Raised & Share Issues BETA

harrison northern limited Companies House Filings - See Documents