hogan's sandwich bar ltd
hogan's sandwich bar ltd Company Information
Group Structure
View All
Industry
Licensed restaurants
Registered Address
19 st. marnock street, kilmarnock, east ayrshire, KA1 1DZ
Website
www.hogans-sandwichbar.comhogan's sandwich bar ltd Estimated Valuation
Pomanda estimates the enterprise value of HOGAN'S SANDWICH BAR LTD at £119.6k based on a Turnover of £228k and 0.52x industry multiple (adjusted for size and gross margin).
hogan's sandwich bar ltd Estimated Valuation
Pomanda estimates the enterprise value of HOGAN'S SANDWICH BAR LTD at £8.3k based on an EBITDA of £2.4k and a 3.39x industry multiple (adjusted for size and gross margin).
hogan's sandwich bar ltd Estimated Valuation
Pomanda estimates the enterprise value of HOGAN'S SANDWICH BAR LTD at £140.6k based on Net Assets of £51.7k and 2.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hogan's Sandwich Bar Ltd Overview
Hogan's Sandwich Bar Ltd is a dissolved company that was located in east ayrshire, KA1 1DZ with a Companies House number of SC486824. It operated in the licenced restaurants sector, SIC Code 56101. Founded in September 2014, it's largest shareholder was lynn hogan with a 50% stake. The last turnover for Hogan's Sandwich Bar Ltd was estimated at £228k.
Upgrade for unlimited company reports & a free credit check
Hogan's Sandwich Bar Ltd Health Check
Pomanda's financial health check has awarded Hogan'S Sandwich Bar Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £228k, make it smaller than the average company (£1.4m)
- Hogan's Sandwich Bar Ltd
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (-3.6%)
- Hogan's Sandwich Bar Ltd
-3.6% - Industry AVG
Production
with a gross margin of 35.1%, this company has a higher cost of product (56.2%)
- Hogan's Sandwich Bar Ltd
56.2% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (6.2%)
- Hogan's Sandwich Bar Ltd
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (39)
2 - Hogan's Sandwich Bar Ltd
39 - Industry AVG
Pay Structure
on an average salary of £18.7k, the company has an equivalent pay structure (£18.7k)
- Hogan's Sandwich Bar Ltd
£18.7k - Industry AVG
Efficiency
resulting in sales per employee of £114k, this is more efficient (£46.8k)
- Hogan's Sandwich Bar Ltd
£46.8k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (6 days)
- Hogan's Sandwich Bar Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (63 days)
- Hogan's Sandwich Bar Ltd
63 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hogan's Sandwich Bar Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hogan's Sandwich Bar Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (82.9%)
1.4% - Hogan's Sandwich Bar Ltd
82.9% - Industry AVG
HOGAN'S SANDWICH BAR LTD financials
Hogan'S Sandwich Bar Ltd's latest turnover from September 2022 is estimated at £228 thousand and the company has net assets of £51.7 thousand. According to their latest financial statements, Hogan'S Sandwich Bar Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,598 | 8,689 | 8,611 | 9,817 | 11,210 | 13,069 | 15,170 | 10,948 |
| Intangible Assets | ||||||||
| Investments & Other | 2 | 2 | ||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 7,598 | 8,689 | 8,611 | 9,817 | 11,210 | 13,071 | 15,172 | 10,948 |
| Stock & work in progress | 350 | |||||||
| Trade Debtors | 44,846 | 54,673 | 29,511 | 8,110 | 3,750 | 1,746 | 2,218 | 1 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 6,522 | |||||||
| misc current assets | ||||||||
| total current assets | 44,846 | 54,673 | 29,511 | 8,110 | 3,750 | 1,746 | 2,218 | 6,873 |
| total assets | 52,444 | 63,362 | 38,122 | 17,927 | 14,960 | 14,817 | 17,390 | 17,821 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 719 | 13,613 | 15,038 | 18,448 | 22,901 | 26,343 | 32,160 | 29,418 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 719 | 13,613 | 15,038 | 18,448 | 22,901 | 26,343 | 32,160 | 29,418 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 719 | 13,613 | 15,038 | 18,448 | 22,901 | 26,343 | 32,160 | 29,418 |
| net assets | 51,725 | 49,749 | 23,084 | -521 | -7,941 | -11,526 | -14,770 | -11,597 |
| total shareholders funds | 51,725 | 49,749 | 23,084 | -521 | -7,941 | -11,526 | -14,770 | -11,597 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,980 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -350 | 350 | ||||||
| Debtors | -9,827 | 25,162 | 21,401 | 4,360 | 2,004 | -472 | 2,217 | 1 |
| Creditors | -12,894 | -1,425 | -3,410 | -4,453 | -3,442 | -5,817 | 2,742 | 29,418 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -2 | 2 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -6,522 | 6,522 | ||||||
| overdraft | ||||||||
| change in cash | -6,522 | 6,522 |
hogan's sandwich bar ltd Credit Report and Business Information
Hogan's Sandwich Bar Ltd Competitor Analysis
Perform a competitor analysis for hogan's sandwich bar ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in KA1 area or any other competitors across 12 key performance metrics.
hogan's sandwich bar ltd Ownership
HOGAN'S SANDWICH BAR LTD group structure
Hogan'S Sandwich Bar Ltd has no subsidiary companies.
Ultimate parent company
HOGAN'S SANDWICH BAR LTD
SC486824
hogan's sandwich bar ltd directors
Hogan'S Sandwich Bar Ltd currently has 1 director, Mr Waheed Suliman serving since Aug 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Waheed Suliman | 42 years | Aug 2023 | - | Director |
P&L
September 2022turnover
228k
-8%
operating profit
2.4k
0%
gross margin
35.1%
+38.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
51.7k
+0.04%
total assets
52.4k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
hogan's sandwich bar ltd company details
company number
SC486824
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
September 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2022
previous names
N/A
accountant
TAXASSIST ACCOUNTANTS
auditor
-
address
19 st. marnock street, kilmarnock, east ayrshire, KA1 1DZ
Bank
-
Legal Advisor
-
hogan's sandwich bar ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hogan's sandwich bar ltd.
hogan's sandwich bar ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOGAN'S SANDWICH BAR LTD. This can take several minutes, an email will notify you when this has completed.
hogan's sandwich bar ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
