sw uddingston limited
sw uddingston limited Company Information
Group Structure
View All
Industry
Take away food shops and mobile food stands
Registered Address
15 63 dunnock road, dunfermline, fife, KY11 8QE
Website
www.subway.comsw uddingston limited Estimated Valuation
Pomanda estimates the enterprise value of SW UDDINGSTON LIMITED at £59.4k based on a Turnover of £94.2k and 0.63x industry multiple (adjusted for size and gross margin).
sw uddingston limited Estimated Valuation
Pomanda estimates the enterprise value of SW UDDINGSTON LIMITED at £0 based on an EBITDA of £-23.2k and a 3.71x industry multiple (adjusted for size and gross margin).
sw uddingston limited Estimated Valuation
Pomanda estimates the enterprise value of SW UDDINGSTON LIMITED at £0 based on Net Assets of £-62.3k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sw Uddingston Limited Overview
Sw Uddingston Limited is a live company located in fife, KY11 8QE with a Companies House number of SC516325. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in September 2015, it's largest shareholder is neville taylor with a 100% stake. Sw Uddingston Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sw Uddingston Limited Health Check
Pomanda's financial health check has awarded Sw Uddingston Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £94.2k, make it smaller than the average company (£210.5k)
- Sw Uddingston Limited
£210.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 103%, show it is growing at a faster rate (5.7%)
- Sw Uddingston Limited
5.7% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (52.1%)
- Sw Uddingston Limited
52.1% - Industry AVG
Profitability
an operating margin of -24.6% make it less profitable than the average company (7.6%)
- Sw Uddingston Limited
7.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
- Sw Uddingston Limited
7 - Industry AVG
Pay Structure
on an average salary of £10.7k, the company has an equivalent pay structure (£10.7k)
- Sw Uddingston Limited
£10.7k - Industry AVG
Efficiency
resulting in sales per employee of £47.1k, this is more efficient (£37.5k)
- Sw Uddingston Limited
£37.5k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (18 days)
- Sw Uddingston Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 297 days, this is slower than average (22 days)
- Sw Uddingston Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sw Uddingston Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sw Uddingston Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 293.9%, this is a higher level of debt than the average (79.2%)
293.9% - Sw Uddingston Limited
79.2% - Industry AVG
SW UDDINGSTON LIMITED financials
Sw Uddingston Limited's latest turnover from May 2021 is estimated at £94.2 thousand and the company has net assets of -£62.3 thousand. According to their latest financial statements, we estimate that Sw Uddingston Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 21,984 | 24,426 | 6,341 | 5,301 | 4,724 | 4,753 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 21,984 | 24,426 | 6,341 | 5,301 | 4,724 | 4,753 |
| Stock & work in progress | 500 | 500 | 500 | |||
| Trade Debtors | 10,170 | 25,638 | 65 | 1,019 | 12,976 | 5,830 |
| Group Debtors | 6,066 | |||||
| Misc Debtors | 61 | 1 | ||||
| Cash | 2,587 | 2,778 | 5,785 | |||
| misc current assets | ||||||
| total current assets | 10,170 | 25,638 | 3,213 | 10,364 | 12,976 | 12,115 |
| total assets | 32,154 | 50,064 | 9,554 | 15,665 | 17,700 | 16,868 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 49,488 | 44,194 | 9,278 | 6,249 | 16,326 | 16,830 |
| Group/Directors Accounts | 14,800 | 3,066 | ||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 9,487 | 7,386 | ||||
| total current liabilities | 49,488 | 44,194 | 33,565 | 16,701 | 16,326 | 16,830 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 1,108 | |||||
| other liabilities | 45,000 | 45,000 | ||||
| provisions | ||||||
| total long term liabilities | 45,000 | 45,000 | 1,108 | |||
| total liabilities | 94,488 | 89,194 | 33,565 | 16,701 | 17,434 | 16,830 |
| net assets | -62,334 | -39,130 | -24,011 | -1,036 | 266 | 38 |
| total shareholders funds | -62,334 | -39,130 | -24,011 | -1,036 | 266 | 38 |
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 4,310 | 839 | ||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | -500 | 500 | -500 | 500 | ||
| Debtors | -15,468 | 25,512 | -6,960 | -5,890 | 7,146 | 5,830 |
| Creditors | 5,294 | 34,916 | 3,029 | -10,077 | -504 | 16,830 |
| Accruals and Deferred Income | -9,487 | 2,101 | 6,278 | 1,108 | ||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -14,800 | 11,734 | 3,066 | |||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 45,000 | |||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -2,587 | -191 | 2,778 | -5,785 | 5,785 | |
| overdraft | ||||||
| change in cash | -2,587 | -191 | 2,778 | -5,785 | 5,785 |
sw uddingston limited Credit Report and Business Information
Sw Uddingston Limited Competitor Analysis
Perform a competitor analysis for sw uddingston limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in KY11 area or any other competitors across 12 key performance metrics.
sw uddingston limited Ownership
SW UDDINGSTON LIMITED group structure
Sw Uddingston Limited has no subsidiary companies.
sw uddingston limited directors
Sw Uddingston Limited currently has 1 director, Mr Neville Taylor serving since Nov 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neville Taylor | England | 57 years | Nov 2022 | - | Director |
P&L
May 2021turnover
94.2k
-50%
operating profit
-23.2k
0%
gross margin
35.6%
+4.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
-62.3k
+0.59%
total assets
32.2k
-0.36%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sw uddingston limited company details
company number
SC516325
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
September 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
subway uddingston limited (September 2020)
accountant
AMBIENT ACCOUNTING LTD
auditor
-
address
15 63 dunnock road, dunfermline, fife, KY11 8QE
Bank
-
Legal Advisor
-
sw uddingston limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sw uddingston limited.
sw uddingston limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SW UDDINGSTON LIMITED. This can take several minutes, an email will notify you when this has completed.
sw uddingston limited Companies House Filings - See Documents
| date | description | view/download |
|---|
