Pomanda estimates the enterprise value of STRATEGIC INTEGRITY LTD at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).
strategic integrity ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STRATEGIC INTEGRITY LTD at £0 based on an EBITDA of £-391 and a 4.34x industry multiple (adjusted for size and gross margin).
strategic integrity ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of STRATEGIC INTEGRITY LTD at £0 based on Net Assets of £-1.5k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Strategic Integrity LtdOverview
Strategic Integrity Ltd is a live company located in aberdeenshire, AB12 5YQ with a Companies House number of SC529878. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2016, it's largest shareholder is
john alexander campbell winton
with a 50% stake. Strategic Integrity Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
Pomanda's financial health check has awarded Strategic Integrity Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (8.5%)
- - Strategic Integrity Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- - Strategic Integrity Ltd
- - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- - Strategic Integrity Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Strategic Integrity Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 832.8%, this is a higher level of debt than the average (51.5%)
- - Strategic Integrity Ltd
- - Industry AVG
STRATEGIC INTEGRITY LTD financials
EXPORT
Strategic Integrity Ltd's latest turnover from March 2024 is 0 and the company has net assets of -£1.5 thousand. According to their latest financial statements, Strategic Integrity Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
38,113
58,650
63,216
Other Income Or Grants
Cost Of Sales
29,470
45,178
46,100
Gross Profit
8,643
13,472
17,116
Admin Expenses
391
395
8,969
14,022
511
625
755
14,572
Operating Profit
-391
-395
-326
-550
-511
-625
-755
2,544
Interest Payable
Interest Receivable
17
23
6
Pre-Tax Profit
-391
-395
-326
-550
-511
-608
-732
2,550
Tax
-510
Profit After Tax
-391
-395
-326
-550
-511
-608
-732
2,040
Dividends Paid
Retained Profit
-391
-395
-326
-550
-511
-608
-732
2,040
Employee Costs
48,358
47,455
44,879
42,389
41,045
Number Of Employees
1
1
1
1
1
EBITDA*
-391
-395
-207
-391
-300
-343
-379
3,066
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
201
268
357
476
635
846
1,128
1,504
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
201
268
357
476
635
846
1,128
1,504
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
74
374
Cash
4,503
4,673
misc current assets
total current assets
74
374
4,503
4,673
total assets
201
268
357
476
709
1,220
5,631
6,177
Bank overdraft
Bank loan
Trade Creditors
1,674
1,350
1,044
Group/Directors Accounts
3,803
3,077
other short term finances
hp & lease commitments
other current liabilities
744
518
518
518
1,058
total current liabilities
1,674
1,350
1,044
744
518
518
4,321
4,135
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
91
total long term liabilities
91
total liabilities
1,674
1,350
1,044
835
518
518
4,321
4,135
net assets
-1,473
-1,082
-687
-359
191
702
1,310
2,042
total shareholders funds
-1,473
-1,082
-687
-359
191
702
1,310
2,042
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
-391
-395
-326
-550
-511
-625
-755
2,544
Depreciation
119
159
211
282
376
522
Amortisation
Tax
-510
Stock
Debtors
-74
-300
374
Creditors
324
306
1,044
Accruals and Deferred Income
-744
226
-540
1,058
Deferred Taxes & Provisions
-91
91
Cash flow from operations
-67
-89
2
-717
-919
3,614
Investing Activities
capital expenditure
67
89
-2,026
Change in Investments
cash flow from investments
67
89
-2,026
Financing Activities
Bank loans
Group/Directors Accounts
-3,803
726
3,077
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
17
23
6
cash flow from financing
-2
-3,786
749
3,085
cash and cash equivalents
cash
-4,503
-170
4,673
overdraft
change in cash
-4,503
-170
4,673
strategic integrity ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for strategic integrity ltd. Get real-time insights into strategic integrity ltd's credit score, group structure and payment trends.
Perform a competitor analysis for strategic integrity ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in AB12 area or any other competitors across 12 key performance metrics.
strategic integrity ltd Ownership
STRATEGIC INTEGRITY LTD group structure
Strategic Integrity Ltd has no subsidiary companies.
Ultimate parent company
STRATEGIC INTEGRITY LTD
SC529878
STRATEGIC INTEGRITY LTD Shareholders
The largest shareholders in Strategic Integrity Ltd include John Alexander Campbell Winton and Lynn Anne Winton.
john alexander campbell winton
50%
lynn anne winton
50%
strategic integrity ltd directors
Strategic Integrity Ltd currently has 2 directors.
The longest serving directors include
Mr John Winton (Mar 2016) and
Mr John Winton (Mar 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to strategic integrity ltd.
strategic integrity ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STRATEGIC INTEGRITY LTD. This can take several minutes, an email will notify you when this has completed.
strategic integrity ltdCompanies House Filings - See Documents
