leopard corporate development ltd
leopard corporate development ltd Company Information
Company Number
SC532967
Website
leopardcd.co.ukRegistered Address
145 st. vincent street, glasgow, G2 5JF
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
calum graham 50%
estelle graham 50%
leopard corporate development ltd Estimated Valuation
Pomanda estimates the enterprise value of LEOPARD CORPORATE DEVELOPMENT LTD at £136.2k based on a Turnover of £225.4k and 0.6x industry multiple (adjusted for size and gross margin).
leopard corporate development ltd Estimated Valuation
Pomanda estimates the enterprise value of LEOPARD CORPORATE DEVELOPMENT LTD at £0 based on an EBITDA of £-1.1k and a 4.7x industry multiple (adjusted for size and gross margin).
leopard corporate development ltd Estimated Valuation
Pomanda estimates the enterprise value of LEOPARD CORPORATE DEVELOPMENT LTD at £0 based on Net Assets of £-27.8k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leopard Corporate Development Ltd Overview
Leopard Corporate Development Ltd is a live company located in glasgow, G2 5JF with a Companies House number of SC532967. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is calum graham with a 50% stake. Leopard Corporate Development Ltd is a young, micro sized company, Pomanda has estimated its turnover at £225.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leopard Corporate Development Ltd Health Check
Pomanda's financial health check has awarded Leopard Corporate Development Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £225.4k, make it smaller than the average company (£3.8m)
- Leopard Corporate Development Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (5.2%)
- Leopard Corporate Development Ltd
5.2% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
- Leopard Corporate Development Ltd
37.6% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (6%)
- Leopard Corporate Development Ltd
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
- Leopard Corporate Development Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Leopard Corporate Development Ltd
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £112.7k, this is less efficient (£154.3k)
- Leopard Corporate Development Ltd
£154.3k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (41 days)
- Leopard Corporate Development Ltd
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Leopard Corporate Development Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leopard Corporate Development Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (24 weeks)
12 weeks - Leopard Corporate Development Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 191.9%, this is a higher level of debt than the average (61.1%)
191.9% - Leopard Corporate Development Ltd
61.1% - Industry AVG
LEOPARD CORPORATE DEVELOPMENT LTD financials
Leopard Corporate Development Ltd's latest turnover from September 2023 is estimated at £225.4 thousand and the company has net assets of -£27.8 thousand. According to their latest financial statements, we estimate that Leopard Corporate Development Ltd has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 893 | 1,117 | 8,310 | 10,390 | 12,990 | 320 | 400 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 893 | 1,117 | 8,310 | 10,390 | 12,990 | 320 | 400 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 25,364 | 24,470 | 23,514 | 89,533 | 14,099 | 944 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 40 | 40 | 365 | 365 | 33,582 | 2,125 | 6,779 |
| Cash | 3,970 | 15,367 | 2,543 | 81 | 3,851 | 3,082 | 1,954 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 29,374 | 39,877 | 26,422 | 89,979 | 51,532 | 6,151 | 8,733 |
| total assets | 30,267 | 40,994 | 34,732 | 100,369 | 64,522 | 6,471 | 9,133 |
| Bank overdraft | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 238 | 1,873 | 0 | 20,771 | 488 | 1,209 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,382 | 8,007 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,150 | 13,883 | 8,457 | 97,258 | 35,002 | 1,965 | 1,200 |
| total current liabilities | 17,150 | 19,121 | 10,330 | 97,258 | 55,773 | 3,835 | 10,416 |
| loans | 40,942 | 43,654 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 50,000 | 50,000 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 61 | 80 |
| total long term liabilities | 40,942 | 43,654 | 50,000 | 50,000 | 0 | 61 | 80 |
| total liabilities | 58,092 | 62,775 | 60,330 | 147,258 | 55,773 | 3,896 | 10,496 |
| net assets | -27,825 | -21,781 | -25,598 | -46,889 | 8,749 | 2,575 | -1,363 |
| total shareholders funds | -27,825 | -21,781 | -25,598 | -46,889 | 8,749 | 2,575 | -1,363 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 224 | 281 | 2,080 | 2,600 | 3,249 | 80 | 100 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 894 | 631 | -66,019 | 42,217 | 44,612 | -3,710 | 6,779 |
| Creditors | -238 | -1,635 | 1,873 | -20,771 | 20,283 | -721 | 1,209 |
| Accruals and Deferred Income | -1,733 | 5,426 | -88,801 | 62,256 | 33,037 | 765 | 1,200 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -61 | -19 | 80 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -1,382 | -6,625 | 8,007 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -2,712 | 43,654 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -50,000 | 0 | 50,000 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -11,397 | 12,824 | 2,462 | -3,770 | 769 | 1,128 | 1,954 |
| overdraft | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -11,397 | 7,824 | 2,462 | -3,770 | 769 | 1,128 | 1,954 |
leopard corporate development ltd Credit Report and Business Information
Leopard Corporate Development Ltd Competitor Analysis
Perform a competitor analysis for leopard corporate development ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.
leopard corporate development ltd Ownership
LEOPARD CORPORATE DEVELOPMENT LTD group structure
Leopard Corporate Development Ltd has no subsidiary companies.
Ultimate parent company
LEOPARD CORPORATE DEVELOPMENT LTD
SC532967
leopard corporate development ltd directors
Leopard Corporate Development Ltd currently has 2 directors. The longest serving directors include Lady Estelle Graham (Apr 2016) and Lord Calum Graham (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Lady Estelle Graham | Scotland | 62 years | Apr 2016 | - | Director |
| Lord Calum Graham | 66 years | Apr 2016 | - | Director |
P&L
September 2023turnover
225.4k
+88%
operating profit
-1.3k
0%
gross margin
37.7%
-2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-27.8k
+0.28%
total assets
30.3k
-0.26%
cash
4k
-0.74%
net assets
Total assets minus all liabilities
Similar Companies
leopard corporate development ltd company details
company number
SC532967
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
145 st. vincent street, glasgow, G2 5JF
last accounts submitted
September 2023
leopard corporate development ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leopard corporate development ltd.
leopard corporate development ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
