gt logical golf ltd

1.5

gt logical golf ltd Company Information

Share GT LOGICAL GOLF LTD
Live 
YoungMicroDeclining

Company Number

SC563803

Website

-

Registered Address

94 waverley, east kilbride, G74 3PF

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Gary Taggart7 Years

Shareholders

gary anthony taggart 100%

gt logical golf ltd Estimated Valuation

£41.3k

Pomanda estimates the enterprise value of GT LOGICAL GOLF LTD at £41.3k based on a Turnover of £74.1k and 0.56x industry multiple (adjusted for size and gross margin).

gt logical golf ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GT LOGICAL GOLF LTD at £0 based on an EBITDA of £-3.5k and a 4.39x industry multiple (adjusted for size and gross margin).

gt logical golf ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GT LOGICAL GOLF LTD at £0 based on Net Assets of £-5.7k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gt Logical Golf Ltd Overview

Gt Logical Golf Ltd is a live company located in east kilbride, G74 3PF with a Companies House number of SC563803. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder is gary anthony taggart with a 100% stake. Gt Logical Golf Ltd is a young, micro sized company, Pomanda has estimated its turnover at £74.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gt Logical Golf Ltd Health Check

Pomanda's financial health check has awarded Gt Logical Golf Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £74.1k, make it smaller than the average company (£3m)

£74.1k - Gt Logical Golf Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (4.1%)

-16% - Gt Logical Golf Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Gt Logical Golf Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (6.5%)

-4.7% - Gt Logical Golf Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Gt Logical Golf Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Gt Logical Golf Ltd

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.1k, this is less efficient (£137.9k)

£74.1k - Gt Logical Golf Ltd

£137.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gt Logical Golf Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Gt Logical Golf Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gt Logical Golf Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 866 weeks, this is more cash available to meet short term requirements (28 weeks)

866 weeks - Gt Logical Golf Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.1%, this is a higher level of debt than the average (60.3%)

141.1% - Gt Logical Golf Ltd

60.3% - Industry AVG

GT LOGICAL GOLF LTD financials

EXPORTms excel logo

Gt Logical Golf Ltd's latest turnover from March 2023 is estimated at £74.1 thousand and the company has net assets of -£5.7 thousand. According to their latest financial statements, Gt Logical Golf Ltd has 1 employee and maintains cash reserves of £14 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover74,072124,058116,535126,419126,822856
Other Income Or Grants000000
Cost Of Sales45,68476,72773,08378,38878,966531
Gross Profit28,38847,33143,45348,03147,855326
Admin Expenses31,90848,68240,88948,28547,274203
Operating Profit-3,520-1,3512,564-254581123
Interest Payable2,1051,593763000
Interest Receivable75118414140
Pre-Tax Profit-4,874-2,7601,816-253585123
Tax00-3450-111-23
Profit After Tax-4,874-2,7601,471-253474100
Dividends Paid000000
Retained Profit-4,874-2,7601,471-253474100
Employee Costs43,47641,58840,00039,55038,28436,143
Number Of Employees111111
EBITDA*-3,520-1,3512,564-254581123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors00000100
Group Debtors000000
Misc Debtors000000
Cash13,97421,36627,6984211,0290
misc current assets000000
total current assets13,97421,36627,6984211,029100
total assets13,97421,36627,6984211,029100
Bank overdraft000000
Bank loan000000
Trade Creditors 83900000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities04580603550
total current liabilities8394580603550
loans18,87722,18925,000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities18,87722,18925,000000
total liabilities19,71622,23425,80603550
net assets-5,742-8681,892421674100
total shareholders funds-5,742-8681,892421674100
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-3,520-1,3512,564-254581123
Depreciation000000
Amortisation000000
Tax00-3450-111-23
Stock000000
Debtors0000-100100
Creditors83900000
Accruals and Deferred Income-45-761806-3553550
Deferred Taxes & Provisions000000
Cash flow from operations-2,726-2,1123,025-6099250
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans-3,312-2,81125,000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00001000
interest-1,354-1,409-749140
cash flow from financing-4,666-4,22024,25111040
cash and cash equivalents
cash-7,392-6,33227,277-6081,0290
overdraft000000
change in cash-7,392-6,33227,277-6081,0290

gt logical golf ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gt logical golf ltd. Get real-time insights into gt logical golf ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gt Logical Golf Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gt logical golf ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G74 area or any other competitors across 12 key performance metrics.

gt logical golf ltd Ownership

GT LOGICAL GOLF LTD group structure

Gt Logical Golf Ltd has no subsidiary companies.

Ultimate parent company

GT LOGICAL GOLF LTD

SC563803

GT LOGICAL GOLF LTD Shareholders

gary anthony taggart 100%

gt logical golf ltd directors

Gt Logical Golf Ltd currently has 1 director, Mr Gary Taggart serving since Apr 2017.

officercountryagestartendrole
Mr Gary TaggartUnited Kingdom54 years Apr 2017- Director

P&L

March 2023

turnover

74.1k

-40%

operating profit

-3.5k

0%

gross margin

38.4%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-5.7k

+5.62%

total assets

14k

-0.35%

cash

14k

-0.35%

net assets

Total assets minus all liabilities

gt logical golf ltd company details

company number

SC563803

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2017

age

7

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

94 waverley, east kilbride, G74 3PF

accountant

A&A ACCOUNTING LIMITED

auditor

-

gt logical golf ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gt logical golf ltd.

charges

gt logical golf ltd Companies House Filings - See Documents

datedescriptionview/download