copper blossom hairdressing limited
copper blossom hairdressing limited Company Information
Company Number
SC535306
Website
copperblossom.comRegistered Address
54 headwell road, dunfermline, fife, KY12 0PW
Industry
Hairdressing and other beauty treatment
Telephone
01312972630
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
lisa burgess 50%
laura galloway 50%
copper blossom hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of COPPER BLOSSOM HAIRDRESSING LIMITED at £24.8k based on a Turnover of £37k and 0.67x industry multiple (adjusted for size and gross margin).
copper blossom hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of COPPER BLOSSOM HAIRDRESSING LIMITED at £0 based on an EBITDA of £-1.8k and a 3.64x industry multiple (adjusted for size and gross margin).
copper blossom hairdressing limited Estimated Valuation
Pomanda estimates the enterprise value of COPPER BLOSSOM HAIRDRESSING LIMITED at £0 based on Net Assets of £-1.9k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Copper Blossom Hairdressing Limited Overview
Copper Blossom Hairdressing Limited is a live company located in fife, KY12 0PW with a Companies House number of SC535306. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in May 2016, it's largest shareholder is lisa burgess with a 50% stake. Copper Blossom Hairdressing Limited is a young, micro sized company, Pomanda has estimated its turnover at £37k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Copper Blossom Hairdressing Limited Health Check
Pomanda's financial health check has awarded Copper Blossom Hairdressing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £37k, make it smaller than the average company (£92.8k)
- Copper Blossom Hairdressing Limited
£92.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2%)
- Copper Blossom Hairdressing Limited
2% - Industry AVG
Production
with a gross margin of 52.9%, this company has a higher cost of product (76%)
- Copper Blossom Hairdressing Limited
76% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (4%)
- Copper Blossom Hairdressing Limited
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Copper Blossom Hairdressing Limited
4 - Industry AVG
Pay Structure
on an average salary of £14k, the company has an equivalent pay structure (£14k)
- Copper Blossom Hairdressing Limited
£14k - Industry AVG
Efficiency
resulting in sales per employee of £18.5k, this is less efficient (£34.6k)
- Copper Blossom Hairdressing Limited
£34.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Copper Blossom Hairdressing Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is quicker than average (129 days)
- Copper Blossom Hairdressing Limited
129 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Copper Blossom Hairdressing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (9 weeks)
21 weeks - Copper Blossom Hairdressing Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 156.1%, this is a higher level of debt than the average (94.7%)
156.1% - Copper Blossom Hairdressing Limited
94.7% - Industry AVG
COPPER BLOSSOM HAIRDRESSING LIMITED financials
Copper Blossom Hairdressing Limited's latest turnover from May 2023 is estimated at £37 thousand and the company has net assets of -£1.9 thousand. According to their latest financial statements, Copper Blossom Hairdressing Limited has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,244 | 1,775 | 1,927 | 1,583 | 2,110 | 2,813 | 3,751 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,244 | 1,775 | 1,927 | 1,583 | 2,110 | 2,813 | 3,751 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 2,146 | 5,365 | 8,469 | 8,154 | 1,258 | 438 | 2,689 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,146 | 5,365 | 8,469 | 8,154 | 1,258 | 438 | 2,689 |
| total assets | 3,390 | 7,140 | 10,396 | 9,737 | 3,368 | 3,251 | 6,440 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,290 | 6,854 | 8,601 | 9,683 | 8,493 | 1 | 1 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 8,362 | 10,296 |
| total current liabilities | 5,290 | 6,854 | 8,601 | 9,683 | 8,493 | 8,363 | 10,297 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,290 | 6,854 | 8,601 | 9,683 | 8,493 | 8,363 | 10,297 |
| net assets | -1,900 | 286 | 1,795 | 54 | -5,125 | -5,112 | -3,857 |
| total shareholders funds | -1,900 | 286 | 1,795 | 54 | -5,125 | -5,112 | -3,857 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 580 | 652 | 644 | 527 | 703 | 938 | 1,250 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -1,564 | -1,747 | -1,082 | 1,190 | 8,492 | 0 | 1 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -8,362 | -1,934 | 10,296 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -3,219 | -3,104 | 315 | 6,896 | 820 | -2,251 | 2,689 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,219 | -3,104 | 315 | 6,896 | 820 | -2,251 | 2,689 |
copper blossom hairdressing limited Credit Report and Business Information
Copper Blossom Hairdressing Limited Competitor Analysis
Perform a competitor analysis for copper blossom hairdressing limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in KY12 area or any other competitors across 12 key performance metrics.
copper blossom hairdressing limited Ownership
COPPER BLOSSOM HAIRDRESSING LIMITED group structure
Copper Blossom Hairdressing Limited has no subsidiary companies.
Ultimate parent company
COPPER BLOSSOM HAIRDRESSING LIMITED
SC535306
copper blossom hairdressing limited directors
Copper Blossom Hairdressing Limited currently has 2 directors. The longest serving directors include Mrs Laura Galloway (May 2016) and Mrs Lisa Burgess (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Laura Galloway | Scotland | 44 years | May 2016 | - | Director |
| Mrs Lisa Burgess | Scotland | 48 years | May 2016 | - | Director |
P&L
May 2023turnover
37k
+21%
operating profit
-2.4k
0%
gross margin
52.9%
+9.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-1.9k
-7.64%
total assets
3.4k
-0.53%
cash
2.1k
-0.6%
net assets
Total assets minus all liabilities
copper blossom hairdressing limited company details
company number
SC535306
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
May 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
54 headwell road, dunfermline, fife, KY12 0PW
Bank
-
Legal Advisor
-
copper blossom hairdressing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to copper blossom hairdressing limited.
copper blossom hairdressing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
