east calder smile centre limited
east calder smile centre limited Company Information
Company Number
SC575001
Next Accounts
May 2026
Industry
Dental practice activities
Directors
Shareholders
ananth raman
savitha raman
Group Structure
View All
Contact
Registered Address
125 clermiston road, edinburgh, EH12 6UR
Website
-east calder smile centre limited Estimated Valuation
Pomanda estimates the enterprise value of EAST CALDER SMILE CENTRE LIMITED at £877.6k based on a Turnover of £1.3m and 0.68x industry multiple (adjusted for size and gross margin).
east calder smile centre limited Estimated Valuation
Pomanda estimates the enterprise value of EAST CALDER SMILE CENTRE LIMITED at £379.2k based on an EBITDA of £94.7k and a 4x industry multiple (adjusted for size and gross margin).
east calder smile centre limited Estimated Valuation
Pomanda estimates the enterprise value of EAST CALDER SMILE CENTRE LIMITED at £34.3k based on Net Assets of £11.3k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
East Calder Smile Centre Limited Overview
East Calder Smile Centre Limited is a live company located in edinburgh, EH12 6UR with a Companies House number of SC575001. It operates in the dental practice activities sector, SIC Code 86230. Founded in August 2017, it's largest shareholder is ananth raman with a 50% stake. East Calder Smile Centre Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
East Calder Smile Centre Limited Health Check
Pomanda's financial health check has awarded East Calder Smile Centre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £1.3m, make it larger than the average company (£1m)
- East Calder Smile Centre Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (9.5%)
- East Calder Smile Centre Limited
9.5% - Industry AVG
Production
with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)
- East Calder Smile Centre Limited
48.5% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (7.6%)
- East Calder Smile Centre Limited
7.6% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (12)
12 - East Calder Smile Centre Limited
12 - Industry AVG
Pay Structure
on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)
- East Calder Smile Centre Limited
£23.6k - Industry AVG
Efficiency
resulting in sales per employee of £107.4k, this is equally as efficient (£106.6k)
- East Calder Smile Centre Limited
£106.6k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is later than average (6 days)
- East Calder Smile Centre Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (26 days)
- East Calder Smile Centre Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- East Calder Smile Centre Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (1 weeks)
25 weeks - East Calder Smile Centre Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (55.9%)
97.8% - East Calder Smile Centre Limited
55.9% - Industry AVG
EAST CALDER SMILE CENTRE LIMITED financials
East Calder Smile Centre Limited's latest turnover from August 2024 is estimated at £1.3 million and the company has net assets of £11.3 thousand. According to their latest financial statements, East Calder Smile Centre Limited has 12 employees and maintains cash reserves of £61.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 12 | 9 | 8 | 7 | 7 | 9 | 9 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 348,797 | 338,240 | 309,027 | 318,604 | 326,513 | 337,989 | 340,731 |
| Intangible Assets | 66,667 | 86,667 | 106,667 | 126,667 | 146,667 | 166,667 | 186,667 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 415,464 | 424,907 | 415,694 | 445,271 | 473,180 | 504,656 | 527,398 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 34,711 | 28,865 | 25,958 | 21,433 | 23,300 | 18,729 | 14,094 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 8,361 | 2,122 | 3,649 | 371 | 9,935 | 6,609 | 4,111 |
| Cash | 61,581 | 57,618 | 133,999 | 145,474 | 154,187 | 14,862 | 9,820 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 104,653 | 88,605 | 163,606 | 167,278 | 187,422 | 40,200 | 28,025 |
| total assets | 520,117 | 513,512 | 579,300 | 612,549 | 660,602 | 544,856 | 555,423 |
| Bank overdraft | 23,563 | 54,446 | 46,290 | 44,872 | 34,430 | 14,358 | 14,358 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 358 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 1,440 | 2,103 | 2,474 | 6,911 | 7,933 | 579 |
| other current liabilities | 104,115 | 84,075 | 77,427 | 74,981 | 79,249 | 62,121 | 36,868 |
| total current liabilities | 128,036 | 139,961 | 125,820 | 122,327 | 120,590 | 84,412 | 51,805 |
| loans | 368,943 | 361,439 | 395,929 | 424,448 | 456,700 | 433,367 | 489,277 |
| hp & lease commitments | 0 | 0 | 1,814 | 3,485 | 5,341 | 3,865 | 2,644 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 11,816 | 11,931 | 6,381 | 8,200 | 9,703 | 11,656 | 4,801 |
| total long term liabilities | 380,759 | 373,370 | 404,124 | 436,133 | 471,744 | 448,888 | 496,722 |
| total liabilities | 508,795 | 513,331 | 529,944 | 558,460 | 592,334 | 533,300 | 548,527 |
| net assets | 11,322 | 181 | 49,356 | 54,089 | 68,268 | 11,556 | 6,896 |
| total shareholders funds | 11,322 | 181 | 49,356 | 54,089 | 68,268 | 11,556 | 6,896 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 18,408 | 18,084 | 23,567 | 20,328 | 19,846 | 17,240 | 10,032 |
| Amortisation | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 13,333 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,085 | 1,380 | 7,803 | -11,431 | 7,897 | 7,133 | 18,205 |
| Creditors | 358 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 20,040 | 6,648 | 2,446 | -4,268 | 17,128 | 25,253 | 36,868 |
| Deferred Taxes & Provisions | -115 | 5,550 | -1,819 | -1,503 | -1,953 | 6,855 | 4,801 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 7,504 | -34,490 | -28,519 | -32,252 | 23,333 | -55,910 | 489,277 |
| Hire Purchase and Lease Commitments | -1,440 | -2,477 | -2,042 | -6,293 | 454 | 8,575 | 3,223 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 3,963 | -76,381 | -11,475 | -8,713 | 139,325 | 5,042 | 9,820 |
| overdraft | -30,883 | 8,156 | 1,418 | 10,442 | 20,072 | 0 | 14,358 |
| change in cash | 34,846 | -84,537 | -12,893 | -19,155 | 119,253 | 5,042 | -4,538 |
east calder smile centre limited Credit Report and Business Information
East Calder Smile Centre Limited Competitor Analysis
Perform a competitor analysis for east calder smile centre limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in EH12 area or any other competitors across 12 key performance metrics.
east calder smile centre limited Ownership
EAST CALDER SMILE CENTRE LIMITED group structure
East Calder Smile Centre Limited has no subsidiary companies.
Ultimate parent company
EAST CALDER SMILE CENTRE LIMITED
SC575001
east calder smile centre limited directors
East Calder Smile Centre Limited currently has 1 director, Mrs Savitha Raman serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Savitha Raman | United Kingdom | 44 years | Aug 2017 | - | Director |
P&L
August 2024turnover
1.3m
+41%
operating profit
56.3k
0%
gross margin
48.6%
-0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
11.3k
+61.55%
total assets
520.1k
+0.01%
cash
61.6k
+0.07%
net assets
Total assets minus all liabilities
Similar Companies
east calder smile centre limited company details
company number
SC575001
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
CONDIE & CO LIMITED
auditor
-
address
125 clermiston road, edinburgh, EH12 6UR
Bank
-
Legal Advisor
-
east calder smile centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to east calder smile centre limited.
east calder smile centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAST CALDER SMILE CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
east calder smile centre limited Companies House Filings - See Documents
| date | description | view/download |
|---|
