the wee tractor company limited

Live YoungMicroLow

the wee tractor company limited Company Information

Share THE WEE TRACTOR COMPANY LIMITED

Company Number

SC583758

Shareholders

olav skretteberg

Group Structure

View All

Industry

Sale of other motor vehicles

 

Registered Address

6 talisker place, perth, PH1 3GW

the wee tractor company limited Estimated Valuation

£43.8k

Pomanda estimates the enterprise value of THE WEE TRACTOR COMPANY LIMITED at £43.8k based on a Turnover of £167k and 0.26x industry multiple (adjusted for size and gross margin).

the wee tractor company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WEE TRACTOR COMPANY LIMITED at £0 based on an EBITDA of £-4.7k and a 3.07x industry multiple (adjusted for size and gross margin).

the wee tractor company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE WEE TRACTOR COMPANY LIMITED at £0 based on Net Assets of £-20k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Wee Tractor Company Limited Overview

The Wee Tractor Company Limited is a live company located in perth, PH1 3GW with a Companies House number of SC583758. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in December 2017, it's largest shareholder is olav skretteberg with a 100% stake. The Wee Tractor Company Limited is a young, micro sized company, Pomanda has estimated its turnover at £167k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Wee Tractor Company Limited Health Check

Pomanda's financial health check has awarded The Wee Tractor Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £167k, make it smaller than the average company (£33.1m)

£167k - The Wee Tractor Company Limited

£33.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.5%)

1% - The Wee Tractor Company Limited

10.5% - Industry AVG

production

Production

with a gross margin of 10%, this company has a higher cost of product (14.2%)

10% - The Wee Tractor Company Limited

14.2% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (3.8%)

-2.8% - The Wee Tractor Company Limited

3.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (67)

1 - The Wee Tractor Company Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - The Wee Tractor Company Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167k, this is less efficient (£551.2k)

£167k - The Wee Tractor Company Limited

£551.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (17 days)

2 days - The Wee Tractor Company Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (44 days)

52 days - The Wee Tractor Company Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Wee Tractor Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Wee Tractor Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1115.6%, this is a higher level of debt than the average (69.6%)

1115.6% - The Wee Tractor Company Limited

69.6% - Industry AVG

THE WEE TRACTOR COMPANY LIMITED financials

EXPORTms excel logo

The Wee Tractor Company Limited's latest turnover from December 2023 is estimated at £167 thousand and the company has net assets of -£20 thousand. According to their latest financial statements, The Wee Tractor Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover166,954153,477132,996162,691178,991237,705
Other Income Or Grants
Cost Of Sales150,258137,154119,986147,687161,972214,138
Gross Profit16,69616,32313,01115,00417,01823,567
Admin Expenses21,41518,55816,20920,28429,81113,458
Operating Profit-4,719-2,235-3,198-5,280-12,79310,109
Interest Payable
Interest Receivable
Pre-Tax Profit-4,719-2,235-3,198-5,280-12,79310,109
Tax-1,921
Profit After Tax-4,719-2,235-3,198-5,280-12,7938,188
Dividends Paid
Retained Profit-4,719-2,235-3,198-5,280-12,7938,188
Employee Costs42,72339,93038,17036,73536,44434,788
Number Of Employees111111
EBITDA*-4,719-2,235-3,198-5,280-12,79310,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets1,0481,3971,8632,4833,3123,317
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0481,3971,8632,4833,3123,317
Stock & work in progress
Trade Debtors9258679039,64712,94535,100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets9258679039,64712,94535,100
total assets1,9732,2642,76612,13016,25738,417
Bank overdraft
Bank loan
Trade Creditors 21,51017,08215,34921,51520,36229,729
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities21,51017,08215,34921,51520,36229,729
loans
hp & lease commitments
Accruals and Deferred Income500500500500500500
other liabilities
provisions
total long term liabilities500500500500500500
total liabilities22,01017,58215,84922,01520,86230,229
net assets-20,037-15,318-13,083-9,885-4,6058,188
total shareholders funds-20,037-15,318-13,083-9,885-4,6058,188
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-4,719-2,235-3,198-5,280-12,79310,109
Depreciation
Amortisation
Tax-1,921
Stock
Debtors58-36-8,744-3,298-22,15535,100
Creditors4,4281,733-6,1661,153-9,36729,729
Accruals and Deferred Income500
Deferred Taxes & Provisions
Cash flow from operations-349-466-620-829-53,317
Investing Activities
capital expenditure3494666208295-3,317
Change in Investments
cash flow from investments3494666208295-3,317
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

the wee tractor company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the wee tractor company limited. Get real-time insights into the wee tractor company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Wee Tractor Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the wee tractor company limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PH1 area or any other competitors across 12 key performance metrics.

the wee tractor company limited Ownership

THE WEE TRACTOR COMPANY LIMITED group structure

The Wee Tractor Company Limited has no subsidiary companies.

Ultimate parent company

THE WEE TRACTOR COMPANY LIMITED

SC583758

THE WEE TRACTOR COMPANY LIMITED Shareholders

olav skretteberg 100%

the wee tractor company limited directors

The Wee Tractor Company Limited currently has 1 director, Mr Olav Skretteberg serving since Dec 2017.

officercountryagestartendrole
Mr Olav Skretteberg67 years Dec 2017- Director

P&L

December 2023

turnover

167k

+9%

operating profit

-4.7k

0%

gross margin

10.1%

-5.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-20k

+0.31%

total assets

2k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

the wee tractor company limited company details

company number

SC583758

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

December 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 talisker place, perth, PH1 3GW

Bank

-

Legal Advisor

-

the wee tractor company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the wee tractor company limited.

the wee tractor company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WEE TRACTOR COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the wee tractor company limited Companies House Filings - See Documents

datedescriptionview/download