uog commercial ltd

Live YoungSmallRapid

uog commercial ltd Company Information

Share UOG COMMERCIAL LTD

Company Number

SC606005

Shareholders

gu holdings limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

court office university of glasg, university avenue, glasgow, G12 8QQ

uog commercial ltd Estimated Valuation

£700.5k

Pomanda estimates the enterprise value of UOG COMMERCIAL LTD at £700.5k based on a Turnover of £1.9m and 0.37x industry multiple (adjusted for size and gross margin).

uog commercial ltd Estimated Valuation

£147.7k

Pomanda estimates the enterprise value of UOG COMMERCIAL LTD at £147.7k based on an EBITDA of £60.1k and a 2.46x industry multiple (adjusted for size and gross margin).

uog commercial ltd Estimated Valuation

£76.1k

Pomanda estimates the enterprise value of UOG COMMERCIAL LTD at £76.1k based on Net Assets of £38.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uog Commercial Ltd Overview

Uog Commercial Ltd is a live company located in glasgow, G12 8QQ with a Companies House number of SC606005. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in August 2018, it's largest shareholder is gu holdings limited with a 100% stake. Uog Commercial Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uog Commercial Ltd Health Check

Pomanda's financial health check has awarded Uog Commercial Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£965.4k)

£1.9m - Uog Commercial Ltd

£965.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 136%, show it is growing at a faster rate (9.8%)

136% - Uog Commercial Ltd

9.8% - Industry AVG

production

Production

with a gross margin of 4.1%, this company has a higher cost of product (40.1%)

4.1% - Uog Commercial Ltd

40.1% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.7%)

3.2% - Uog Commercial Ltd

5.7% - Industry AVG

employees

Employees

with 57 employees, this is above the industry average (14)

57 - Uog Commercial Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.6k, the company has an equivalent pay structure (£32.3k)

£31.6k - Uog Commercial Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33k, this is less efficient (£89.6k)

£33k - Uog Commercial Ltd

£89.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uog Commercial Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Uog Commercial Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uog Commercial Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (48 weeks)

15 weeks - Uog Commercial Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (42.4%)

85.9% - Uog Commercial Ltd

42.4% - Industry AVG

UOG COMMERCIAL LTD financials

EXPORTms excel logo

Uog Commercial Ltd's latest turnover from July 2024 is £1.9 million and the company has net assets of £38.8 thousand. According to their latest financial statements, Uog Commercial Ltd has 57 employees and maintains cash reserves of £69 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover1,878,3111,305,363621,180143,533
Other Income Or Grants
Cost Of Sales1,801,9451,230,330577,35483,70135,937
Gross Profit76,36675,03343,82659,832-35,937
Admin Expenses16,21918,21610,325-3,2938,375
Operating Profit60,14756,81733,50163,125-44,312
Interest Payable
Interest Receivable
Pre-Tax Profit49,02053,35129,58051,147-44,312
Tax
Profit After Tax49,02053,35129,58051,147-44,312
Dividends Paid
Retained Profit49,02053,35129,58051,147-44,312
Employee Costs1,801,9451,230,330577,35483,70135,937
Number Of Employees57382221
EBITDA*60,14756,81733,50163,125-44,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors205,02750,077300,59411
Misc Debtors20,8487,043
Cash69,012129,561443,13739,617
misc current assets
total current assets274,039200,486750,77439,6181
total assets274,039200,486750,77439,6181
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts165,945125,364695,13821,21135,435
other short term finances
hp & lease commitments
other current liabilities69,31526,85926,09511,5718,877
total current liabilities235,260152,223721,23332,78244,312
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities235,260152,223721,23332,78244,312
net assets38,77948,26329,5416,836-44,311
total shareholders funds38,77948,26329,5416,836-44,311
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit60,14756,81733,50163,125-44,312
Depreciation
Amortisation
Tax
Stock
Debtors134,102-236,712307,6361
Creditors
Accruals and Deferred Income42,45676414,5242,6948,877
Deferred Taxes & Provisions
Cash flow from operations-31,499294,293-259,61165,819-35,436
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts40,581-569,774673,927-14,22435,435
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-58,504-34,629-6,8751
interest
cash flow from financing-17,923-604,403667,052-14,22435,436
cash and cash equivalents
cash-60,549-313,576403,52039,617
overdraft
change in cash-60,549-313,576403,52039,617

uog commercial ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uog commercial ltd. Get real-time insights into uog commercial ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uog Commercial Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uog commercial ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in G12 area or any other competitors across 12 key performance metrics.

uog commercial ltd Ownership

UOG COMMERCIAL LTD group structure

Uog Commercial Ltd has no subsidiary companies.

Ultimate parent company

UNIVERSITY COURT OF THE UNIVERSITY OF G.

#0101953

2 parents

UOG COMMERCIAL LTD

SC606005

UOG COMMERCIAL LTD Shareholders

gu holdings limited 100%

uog commercial ltd directors

Uog Commercial Ltd currently has 4 directors. The longest serving directors include Dr David Duncan (Aug 2018) and Mrs Christine Barr (May 2020).

officercountryagestartendrole
Dr David DuncanEngland60 years Aug 2018- Director
Mrs Christine BarrUnited Kingdom60 years May 2020- Director
Mr Alan CaldowScotland48 years Jul 2021- Director
Mr Ronald Webster56 years Jul 2024- Director

P&L

July 2024

turnover

1.9m

+44%

operating profit

60.1k

0%

gross margin

4.1%

-29.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

38.8k

-0.2%

total assets

274k

+0.37%

cash

69k

-0.47%

net assets

Total assets minus all liabilities

uog commercial ltd company details

company number

SC606005

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

UNIVERSITY COURT OF THE UNIVERSITY OF G.

accounts

Small Company

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

court office university of glasg, university avenue, glasgow, G12 8QQ

Bank

HSBC BANK PLC

Legal Advisor

-

uog commercial ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uog commercial ltd.

uog commercial ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UOG COMMERCIAL LTD. This can take several minutes, an email will notify you when this has completed.

uog commercial ltd Companies House Filings - See Documents

datedescriptionview/download