blue arrow jazz limited

Live YoungMicro

blue arrow jazz limited Company Information

Share BLUE ARROW JAZZ LIMITED

Company Number

SC612228

Directors

Iain MacLean

Shareholders

iain maclean

colin campbell

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

48 fortrose street, glasgow, G11 5LP

Website

-

blue arrow jazz limited Estimated Valuation

£152.1k

Pomanda estimates the enterprise value of BLUE ARROW JAZZ LIMITED at £152.1k based on a Turnover of £290k and 0.52x industry multiple (adjusted for size and gross margin).

blue arrow jazz limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE ARROW JAZZ LIMITED at £0 based on an EBITDA of £-24.5k and a 3.43x industry multiple (adjusted for size and gross margin).

blue arrow jazz limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE ARROW JAZZ LIMITED at £0 based on Net Assets of £-83.3k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Arrow Jazz Limited Overview

Blue Arrow Jazz Limited is a live company located in glasgow, G11 5LP with a Companies House number of SC612228. It operates in the public houses and bars sector, SIC Code 56302. Founded in October 2018, it's largest shareholder is iain maclean with a 50% stake. Blue Arrow Jazz Limited is a young, micro sized company, Pomanda has estimated its turnover at £290k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Arrow Jazz Limited Health Check

Pomanda's financial health check has awarded Blue Arrow Jazz Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £290k, make it smaller than the average company (£506.7k)

£290k - Blue Arrow Jazz Limited

£506.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Jazz Limited

- - Industry AVG

production

Production

with a gross margin of 39.2%, this company has a higher cost of product (58.4%)

39.2% - Blue Arrow Jazz Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (2.7%)

-8.5% - Blue Arrow Jazz Limited

2.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (15)

5 - Blue Arrow Jazz Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)

£14.2k - Blue Arrow Jazz Limited

£14.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58k, this is more efficient (£42k)

£58k - Blue Arrow Jazz Limited

£42k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (10 days)

78 days - Blue Arrow Jazz Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (46 days)

200 days - Blue Arrow Jazz Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Jazz Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blue Arrow Jazz Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 228.8%, this is a higher level of debt than the average (84.9%)

228.8% - Blue Arrow Jazz Limited

84.9% - Industry AVG

BLUE ARROW JAZZ LIMITED financials

EXPORTms excel logo

Blue Arrow Jazz Limited's latest turnover from October 2020 is estimated at £290 thousand and the company has net assets of -£83.3 thousand. According to their latest financial statements, Blue Arrow Jazz Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2020Oct 2019
Turnover289,968150,946
Other Income Or Grants00
Cost Of Sales176,29282,395
Gross Profit113,67568,551
Admin Expenses138,195127,288
Operating Profit-24,520-58,737
Interest Payable00
Interest Receivable00
Pre-Tax Profit-24,520-58,737
Tax00
Profit After Tax-24,520-58,737
Dividends Paid00
Retained Profit-24,520-58,737
Employee Costs70,89676,867
Number Of Employees55
EBITDA*-24,520-58,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2020Oct 2019
Tangible Assets2,1731,653
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets2,1731,653
Stock & work in progress00
Trade Debtors61,9858,505
Group Debtors00
Misc Debtors501858
Cash00
misc current assets00
total current assets62,4869,363
total assets64,65911,016
Bank overdraft00
Bank loan00
Trade Creditors 96,71669,003
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities96,71669,003
loans00
hp & lease commitments00
Accruals and Deferred Income1,200750
other liabilities50,0000
provisions00
total long term liabilities51,200750
total liabilities147,91669,753
net assets-83,257-58,737
total shareholders funds-83,257-58,737
Oct 2020Oct 2019
Operating Activities
Operating Profit-24,520-58,737
Depreciation00
Amortisation00
Tax00
Stock00
Debtors53,1239,363
Creditors27,71369,003
Accruals and Deferred Income450750
Deferred Taxes & Provisions00
Cash flow from operations-49,4801,653
Investing Activities
capital expenditure-520-1,653
Change in Investments00
cash flow from investments-520-1,653
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities50,0000
share issue00
interest00
cash flow from financing50,0000
cash and cash equivalents
cash00
overdraft00
change in cash00

blue arrow jazz limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue arrow jazz limited. Get real-time insights into blue arrow jazz limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Arrow Jazz Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue arrow jazz limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in G11 area or any other competitors across 12 key performance metrics.

blue arrow jazz limited Ownership

BLUE ARROW JAZZ LIMITED group structure

Blue Arrow Jazz Limited has no subsidiary companies.

Ultimate parent company

BLUE ARROW JAZZ LIMITED

SC612228

BLUE ARROW JAZZ LIMITED Shareholders

iain maclean 50%
colin campbell 50%

blue arrow jazz limited directors

Blue Arrow Jazz Limited currently has 1 director, Mr Iain MacLean serving since Oct 2018.

officercountryagestartendrole
Mr Iain MacLeanScotland54 years Oct 2018- Director

P&L

October 2020

turnover

290k

+92%

operating profit

-24.5k

0%

gross margin

39.3%

-13.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2020

net assets

-83.3k

+0.42%

total assets

64.7k

+4.87%

cash

0

0%

net assets

Total assets minus all liabilities

blue arrow jazz limited company details

company number

SC612228

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2020

previous names

N/A

accountant

-

auditor

-

address

48 fortrose street, glasgow, G11 5LP

Bank

-

Legal Advisor

-

blue arrow jazz limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue arrow jazz limited.

blue arrow jazz limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE ARROW JAZZ LIMITED. This can take several minutes, an email will notify you when this has completed.

blue arrow jazz limited Companies House Filings - See Documents

datedescriptionview/download