airds capital limited

Live YoungMicroLow

airds capital limited Company Information

Share AIRDS CAPITAL LIMITED

Company Number

SC612323

Directors

Eric Young

Shareholders

eric macfie young

young family 2021 trust

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

19 rutland square, edinburgh, EH1 2BB

Website

-

airds capital limited Estimated Valuation

£310.3k

Pomanda estimates the enterprise value of AIRDS CAPITAL LIMITED at £310.3k based on a Turnover of £164.5k and 1.89x industry multiple (adjusted for size and gross margin).

airds capital limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of AIRDS CAPITAL LIMITED at £4.3m based on an EBITDA of £723.7k and a 5.94x industry multiple (adjusted for size and gross margin).

airds capital limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of AIRDS CAPITAL LIMITED at £2.6m based on Net Assets of £1m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Airds Capital Limited Overview

Airds Capital Limited is a live company located in edinburgh, EH1 2BB with a Companies House number of SC612323. It operates in the financial management sector, SIC Code 70221. Founded in October 2018, it's largest shareholder is eric macfie young with a 97.4% stake. Airds Capital Limited is a young, micro sized company, Pomanda has estimated its turnover at £164.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Airds Capital Limited Health Check

Pomanda's financial health check has awarded Airds Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £164.5k, make it smaller than the average company (£843.9k)

£164.5k - Airds Capital Limited

£843.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.3%)

1% - Airds Capital Limited

6.3% - Industry AVG

production

Production

with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)

73.6% - Airds Capital Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 440% make it more profitable than the average company (17.8%)

440% - Airds Capital Limited

17.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Airds Capital Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Airds Capital Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £164.5k, this is equally as efficient (£164.5k)

£164.5k - Airds Capital Limited

£164.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Airds Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Airds Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Airds Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (20 weeks)

16 weeks - Airds Capital Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (60.1%)

31.1% - Airds Capital Limited

60.1% - Industry AVG

AIRDS CAPITAL LIMITED financials

EXPORTms excel logo

Airds Capital Limited's latest turnover from March 2024 is estimated at £164.5 thousand and the company has net assets of £1 million. According to their latest financial statements, Airds Capital Limited has 1 employee and maintains cash reserves of £137.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover164,453169,832164,281157,619172,378
Other Income Or Grants
Cost Of Sales43,40444,97537,38337,00545,984
Gross Profit121,050124,857126,899120,614126,394
Admin Expenses-602,603-463,439355,065-21,491-13,196
Operating Profit723,653588,296-228,166142,105139,590
Interest Payable
Interest Receivable10,6955,732
Pre-Tax Profit734,348594,028-228,166142,105139,590
Tax-183,587-112,865-27,000-26,522
Profit After Tax550,761481,163-228,166115,105113,068
Dividends Paid
Retained Profit550,761481,163-228,166115,105113,068
Employee Costs44,61144,48541,47137,71641,662
Number Of Employees11111
EBITDA*723,653588,296-228,166142,105139,590

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other335,403297,50340,00040,00040,000
Debtors (Due After 1 year)
Total Fixed Assets335,403297,50340,00040,00040,000
Stock & work in progress
Trade Debtors
Group Debtors1,087228,173113,068
Misc Debtors976,097500,000
Cash137,662269,752
misc current assets50,000
total current assets1,163,759769,7521,087228,173113,068
total assets1,499,1621,067,25541,087268,173153,068
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts72,334456,315
other short term finances
hp & lease commitments
other current liabilities354,89789,7701,080
total current liabilities427,231546,0851,080
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities39,50039,50039,50039,50039,500
provisions
total long term liabilities39,50039,50039,50039,50039,500
total liabilities466,731585,58540,58039,50039,500
net assets1,032,431481,670507228,673113,568
total shareholders funds1,032,431481,670507228,673113,568
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit723,653588,296-228,166142,105139,590
Depreciation
Amortisation
Tax-183,587-112,865-27,000-26,522
Stock
Debtors476,097498,913-227,086115,105113,068
Creditors
Accruals and Deferred Income265,12788,6901,080
Deferred Taxes & Provisions
Cash flow from operations329,09665,208
Investing Activities
capital expenditure
Change in Investments37,900257,50340,000
cash flow from investments-37,900-257,503-40,000
Financing Activities
Bank loans
Group/Directors Accounts-383,981456,315
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities39,500
share issue500
interest10,6955,732
cash flow from financing-373,286462,04740,000
cash and cash equivalents
cash-132,090269,752
overdraft
change in cash-132,090269,752

airds capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for airds capital limited. Get real-time insights into airds capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Airds Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for airds capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH1 area or any other competitors across 12 key performance metrics.

airds capital limited Ownership

AIRDS CAPITAL LIMITED group structure

Airds Capital Limited has no subsidiary companies.

Ultimate parent company

AIRDS CAPITAL LIMITED

SC612323

AIRDS CAPITAL LIMITED Shareholders

eric macfie young 97.44%
young family 2021 trust 2.44%
cameron james macfie young 0.03%
charlotte emily margaret young 0.03%
robert finlay michael young 0.03%
ruaridh john macfie young 0.03%

airds capital limited directors

Airds Capital Limited currently has 1 director, Mr Eric Young serving since Oct 2018.

officercountryagestartendrole
Mr Eric Young69 years Oct 2018- Director

P&L

March 2024

turnover

164.5k

-3%

operating profit

723.7k

0%

gross margin

73.7%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

+1.14%

total assets

1.5m

+0.4%

cash

137.7k

-0.49%

net assets

Total assets minus all liabilities

airds capital limited company details

company number

SC612323

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

70221 - Financial management

incorporation date

October 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

young fic limited (May 2019)

accountant

-

auditor

-

address

19 rutland square, edinburgh, EH1 2BB

Bank

-

Legal Advisor

-

airds capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to airds capital limited.

airds capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIRDS CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

airds capital limited Companies House Filings - See Documents

datedescriptionview/download