cambuslang industrial limited

Live YoungMicroDeclining

cambuslang industrial limited Company Information

Share CAMBUSLANG INDUSTRIAL LIMITED

Company Number

SC612469

Directors

William Wemyss

Martin Orr

View All

Shareholders

wemyss properties limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

4 melville crescent, edinburgh, midlothian, EH3 7JA

cambuslang industrial limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of CAMBUSLANG INDUSTRIAL LIMITED at £7.3k based on a Turnover of £23.9k and 0.3x industry multiple (adjusted for size and gross margin).

cambuslang industrial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAMBUSLANG INDUSTRIAL LIMITED at £0 based on an EBITDA of £-20.8k and a 3.18x industry multiple (adjusted for size and gross margin).

cambuslang industrial limited Estimated Valuation

£784.6k

Pomanda estimates the enterprise value of CAMBUSLANG INDUSTRIAL LIMITED at £784.6k based on Net Assets of £518.9k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cambuslang Industrial Limited Overview

Cambuslang Industrial Limited is a live company located in midlothian, EH3 7JA with a Companies House number of SC612469. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in November 2018, it's largest shareholder is wemyss properties limited with a 100% stake. Cambuslang Industrial Limited is a young, micro sized company, Pomanda has estimated its turnover at £23.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cambuslang Industrial Limited Health Check

Pomanda's financial health check has awarded Cambuslang Industrial Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £23.9k, make it smaller than the average company (£11.3m)

£23.9k - Cambuslang Industrial Limited

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (9.2%)

-63% - Cambuslang Industrial Limited

9.2% - Industry AVG

production

Production

with a gross margin of 16%, this company has a comparable cost of product (16%)

16% - Cambuslang Industrial Limited

16% - Industry AVG

profitability

Profitability

an operating margin of -87% make it less profitable than the average company (4.5%)

-87% - Cambuslang Industrial Limited

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Cambuslang Industrial Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Cambuslang Industrial Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.9k, this is less efficient (£336.5k)

£23.9k - Cambuslang Industrial Limited

£336.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cambuslang Industrial Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (39 days)

55 days - Cambuslang Industrial Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cambuslang Industrial Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Cambuslang Industrial Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (67.8%)

87.2% - Cambuslang Industrial Limited

67.8% - Industry AVG

CAMBUSLANG INDUSTRIAL LIMITED financials

EXPORTms excel logo

Cambuslang Industrial Limited's latest turnover from March 2024 is estimated at £23.9 thousand and the company has net assets of £518.9 thousand. According to their latest financial statements, we estimate that Cambuslang Industrial Limited has 1 employee and maintains cash reserves of £56.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Turnover23,8821,290,05113,833,117480,483
Other Income Or Grants
Cost Of Sales20,0551,089,45511,682,238409,315
Gross Profit3,826200,5952,150,87971,168
Admin Expenses24,607-519,2072,191,80375,211
Operating Profit-20,781719,802-40,924-4,043
Interest Payable
Interest Receivable1,55376182
Pre-Tax Profit-19,228719,878-40,906-4,041
Tax-136,777
Profit After Tax-19,228583,101-40,906-4,041
Dividends Paid
Retained Profit-19,228583,101-40,906-4,041
Employee Costs55,050211,6522,332,73296,020
Number Of Employees14462
EBITDA*-20,781719,802-40,924-4,043

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Tangible Assets
Intangible Assets
Investments & Other3,850,0003,850,000
Debtors (Due After 1 year)
Total Fixed Assets3,850,0003,850,000
Stock & work in progress1,941,232152,642
Trade Debtors
Group Debtors
Misc Debtors158,67617,256342,23320,898
Cash56,7022,4591,1133,6721
misc current assets
total current assets215,37819,7152,284,578177,2121
total assets4,065,3783,869,7152,284,578177,2121
Bank overdraft
Bank loan
Trade Creditors 3,060164,0251,460,93510,554
Group/Directors Accounts3,295,7672,983,175866,439168,548
other short term finances
hp & lease commitments
other current liabilities26,9954,9752,1502,150
total current liabilities3,325,8223,152,1752,329,524181,252
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions220,629179,385
total long term liabilities220,629179,385
total liabilities3,546,4513,331,5602,329,524181,252
net assets518,927538,155-44,946-4,0401
total shareholders funds518,927538,155-44,946-4,0401
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Operating Activities
Operating Profit-20,781719,802-40,924-4,043
Depreciation
Amortisation
Tax-136,777
Stock-1,941,2321,788,590152,642
Debtors141,420-324,977321,33520,898
Creditors-160,965-1,296,9101,450,38110,554
Accruals and Deferred Income22,0202,8252,150
Deferred Taxes & Provisions41,244179,385
Cash flow from operations-259,9021,734,534-700,468-164,879
Investing Activities
capital expenditure
Change in Investments3,850,000
cash flow from investments-3,850,000
Financing Activities
Bank loans
Group/Directors Accounts312,5922,116,736697,891168,548
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,55376182
cash flow from financing314,1452,116,812697,909168,5501
cash and cash equivalents
cash54,2431,346-2,5593,6711
overdraft
change in cash54,2431,346-2,5593,6711

cambuslang industrial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cambuslang industrial limited. Get real-time insights into cambuslang industrial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cambuslang Industrial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cambuslang industrial limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

cambuslang industrial limited Ownership

CAMBUSLANG INDUSTRIAL LIMITED group structure

Cambuslang Industrial Limited has no subsidiary companies.

Ultimate parent company

2 parents

CAMBUSLANG INDUSTRIAL LIMITED

SC612469

CAMBUSLANG INDUSTRIAL LIMITED Shareholders

wemyss properties limited 100%

cambuslang industrial limited directors

Cambuslang Industrial Limited currently has 3 directors. The longest serving directors include Mr William Wemyss (Nov 2018) and Mr Martin Orr (Mar 2019).

officercountryagestartendrole
Mr William WemyssScotland54 years Nov 2018- Director
Mr Martin Orr55 years Mar 2019- Director
Mr Guy Scott PlummerScotland46 years Dec 2023- Director

P&L

March 2024

turnover

23.9k

-98%

operating profit

-20.8k

0%

gross margin

16.1%

+3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

518.9k

-0.04%

total assets

4.1m

+0.05%

cash

56.7k

+22.06%

net assets

Total assets minus all liabilities

cambuslang industrial limited company details

company number

SC612469

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

November 2018

age

7

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

4 melville crescent, edinburgh, midlothian, EH3 7JA

Bank

-

Legal Advisor

-

cambuslang industrial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cambuslang industrial limited. Currently there are 1 open charges and 0 have been satisfied in the past.

cambuslang industrial limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMBUSLANG INDUSTRIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

cambuslang industrial limited Companies House Filings - See Documents

datedescriptionview/download