clarence street tattoo limited

Live YoungMicroDeclining

clarence street tattoo limited Company Information

Share CLARENCE STREET TATTOO LIMITED

Company Number

SC620505

Shareholders

alexander cruickshank

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 2a, bandeath industrial estate, stirling, FK7 7NP

Website

-

clarence street tattoo limited Estimated Valuation

£166.6k

Pomanda estimates the enterprise value of CLARENCE STREET TATTOO LIMITED at £166.6k based on a Turnover of £334.8k and 0.5x industry multiple (adjusted for size and gross margin).

clarence street tattoo limited Estimated Valuation

£46.9k

Pomanda estimates the enterprise value of CLARENCE STREET TATTOO LIMITED at £46.9k based on an EBITDA of £14.3k and a 3.28x industry multiple (adjusted for size and gross margin).

clarence street tattoo limited Estimated Valuation

£152.5k

Pomanda estimates the enterprise value of CLARENCE STREET TATTOO LIMITED at £152.5k based on Net Assets of £77.7k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarence Street Tattoo Limited Overview

Clarence Street Tattoo Limited is a live company located in stirling, FK7 7NP with a Companies House number of SC620505. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2019, it's largest shareholder is alexander cruickshank with a 100% stake. Clarence Street Tattoo Limited is a young, micro sized company, Pomanda has estimated its turnover at £334.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarence Street Tattoo Limited Health Check

Pomanda's financial health check has awarded Clarence Street Tattoo Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £334.8k, make it smaller than the average company (£888.5k)

£334.8k - Clarence Street Tattoo Limited

£888.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9%)

-17% - Clarence Street Tattoo Limited

9% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a higher cost of product (40.2%)

19.6% - Clarence Street Tattoo Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (6%)

4.3% - Clarence Street Tattoo Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Clarence Street Tattoo Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Clarence Street Tattoo Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £334.8k, this is more efficient (£89.3k)

£334.8k - Clarence Street Tattoo Limited

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (30 days)

138 days - Clarence Street Tattoo Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (38 days)

72 days - Clarence Street Tattoo Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarence Street Tattoo Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clarence Street Tattoo Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.9%, this is a similar level of debt than the average (43%)

40.9% - Clarence Street Tattoo Limited

43% - Industry AVG

CLARENCE STREET TATTOO LIMITED financials

EXPORTms excel logo

Clarence Street Tattoo Limited's latest turnover from February 2024 is estimated at £334.8 thousand and the company has net assets of £77.7 thousand. According to their latest financial statements, Clarence Street Tattoo Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Turnover334,758285,300213,280594,498129,213
Other Income Or Grants
Cost Of Sales269,195227,745173,011488,010103,496
Gross Profit65,56357,55540,269106,48825,718
Admin Expenses51,25255,381-8,12094,6075,478
Operating Profit14,3112,17448,38911,88120,240
Interest Payable
Interest Receivable
Pre-Tax Profit14,3112,17448,38911,88120,240
Tax-3,578-413-9,194-2,257-3,846
Profit After Tax10,7331,76139,1959,62416,394
Dividends Paid
Retained Profit10,7331,76139,1959,62416,394
Employee Costs30,70529,89129,07227,25027,059
Number Of Employees11111
EBITDA*14,3112,17448,38911,88120,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Tangible Assets2,6161,2331,233
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,6161,2331,233
Stock & work in progress
Trade Debtors127,469116,24192,882226,51345,279
Group Debtors
Misc Debtors1,332
Cash
misc current assets
total current assets128,801116,24192,882226,51345,279
total assets131,417117,47494,115226,51345,279
Bank overdraft
Bank loan
Trade Creditors 53,71050,50028,542200,49528,885
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities53,71050,50028,542200,49528,885
loans
hp & lease commitments
Accruals and Deferred Income360
other liabilities
provisions
total long term liabilities360
total liabilities53,71050,50028,902200,49528,885
net assets77,70766,97465,21326,01816,394
total shareholders funds77,70766,97465,21326,01816,394
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020
Operating Activities
Operating Profit14,3112,17448,38911,88120,240
Depreciation
Amortisation
Tax-3,578-413-9,194-2,257-3,846
Stock
Debtors12,56023,359-133,631181,23445,279
Creditors3,21021,958-171,953171,61028,885
Accruals and Deferred Income-360360
Deferred Taxes & Provisions
Cash flow from operations1,3831,233
Investing Activities
capital expenditure-1,383-1,233
Change in Investments
cash flow from investments-1,383-1,233
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

clarence street tattoo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarence street tattoo limited. Get real-time insights into clarence street tattoo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarence Street Tattoo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarence street tattoo limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in FK7 area or any other competitors across 12 key performance metrics.

clarence street tattoo limited Ownership

CLARENCE STREET TATTOO LIMITED group structure

Clarence Street Tattoo Limited has no subsidiary companies.

Ultimate parent company

CLARENCE STREET TATTOO LIMITED

SC620505

CLARENCE STREET TATTOO LIMITED Shareholders

alexander cruickshank 100%

clarence street tattoo limited directors

Clarence Street Tattoo Limited currently has 1 director, Mr Alexander Cruickshank serving since Feb 2019.

officercountryagestartendrole
Mr Alexander CruickshankScotland50 years Feb 2019- Director

P&L

February 2024

turnover

334.8k

+17%

operating profit

14.3k

0%

gross margin

19.6%

-2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

77.7k

+0.16%

total assets

131.4k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

clarence street tattoo limited company details

company number

SC620505

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 2a, bandeath industrial estate, stirling, FK7 7NP

Bank

-

Legal Advisor

-

clarence street tattoo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarence street tattoo limited.

clarence street tattoo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARENCE STREET TATTOO LIMITED. This can take several minutes, an email will notify you when this has completed.

clarence street tattoo limited Companies House Filings - See Documents

datedescriptionview/download