
Company Number
SC647479
Next Accounts
220 days late
Shareholders
shp investments 4 limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o bdo llp 2 atlantic square, 31 york street, glasgow, G2 8NJ
Website
-Pomanda estimates the enterprise value of ENHANCE HEALTHCARE SALTCOATS LTD at £1.7m based on a Turnover of £549.3k and 3.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENHANCE HEALTHCARE SALTCOATS LTD at £2.2m based on an EBITDA of £353k and a 6.13x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENHANCE HEALTHCARE SALTCOATS LTD at £11.2m based on Net Assets of £6.7m and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Enhance Healthcare Saltcoats Ltd is a live company located in glasgow, G2 8NJ with a Companies House number of SC647479. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is shp investments 4 limited with a 100% stake. Enhance Healthcare Saltcoats Ltd is a young, small sized company, Pomanda has estimated its turnover at £549.3k with unknown growth in recent years.
Pomanda's financial health check has awarded Enhance Healthcare Saltcoats Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
2 Weak
Size
annual sales of £549.3k, make it smaller than the average company (£871.4k)
£549.3k - Enhance Healthcare Saltcoats Ltd
£871.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Enhance Healthcare Saltcoats Ltd
- - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
70.7% - Enhance Healthcare Saltcoats Ltd
70.7% - Industry AVG
Profitability
an operating margin of 64.3% make it more profitable than the average company (34.7%)
64.3% - Enhance Healthcare Saltcoats Ltd
34.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Enhance Healthcare Saltcoats Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.5k, the company has an equivalent pay structure (£31.5k)
- Enhance Healthcare Saltcoats Ltd
£31.5k - Industry AVG
Efficiency
resulting in sales per employee of £183.1k, this is equally as efficient (£186k)
- Enhance Healthcare Saltcoats Ltd
£186k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Enhance Healthcare Saltcoats Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Enhance Healthcare Saltcoats Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Enhance Healthcare Saltcoats Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Enhance Healthcare Saltcoats Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (69.5%)
38.1% - Enhance Healthcare Saltcoats Ltd
69.5% - Industry AVG
Enhance Healthcare Saltcoats Ltd's latest turnover from December 2022 is £549.3 thousand and the company has net assets of £6.7 million. According to their latest financial statements, we estimate that Enhance Healthcare Saltcoats Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|
Turnover | 549,263 | 145,397 | |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | 353,037 | 8,455,839 | |
Interest Payable | 41,178 | ||
Interest Receivable | |||
Pre-Tax Profit | 353,037 | 8,414,661 | |
Tax | -38,690 | -2,105,710 | |
Profit After Tax | 314,347 | 6,308,951 | |
Dividends Paid | |||
Retained Profit | 314,347 | 6,308,951 | |
Employee Costs | |||
Number Of Employees | |||
EBITDA* | 353,037 | 8,455,839 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | 10,133,688 | 10,212,292 | 1,040,348 |
Debtors (Due After 1 year) | |||
Total Fixed Assets | 10,133,688 | 10,212,292 | 1,040,348 |
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 519,465 | 39,500 | |
Misc Debtors | 96,195 | 66,397 | |
Cash | 102,417 | 100 | |
misc current assets | |||
total current assets | 615,660 | 168,814 | 39,600 |
total assets | 10,749,348 | 10,381,106 | 1,079,948 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 1,935,128 | 956,848 | |
other short term finances | 1,949,308 | ||
hp & lease commitments | |||
other current liabilities | 127,595 | 26,124 | 91,783 |
total current liabilities | 2,076,903 | 1,961,252 | 1,048,631 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | 1,025 | ||
other liabilities | |||
provisions | 2,016,805 | 2,079,586 | |
total long term liabilities | 2,017,830 | 2,079,586 | |
total liabilities | 4,094,733 | 4,040,838 | 1,048,631 |
net assets | 6,654,615 | 6,340,268 | 31,317 |
total shareholders funds | 6,654,615 | 6,340,268 | 31,317 |
Dec 2022 | Dec 2021 | Dec 2020 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 353,037 | 8,455,839 | |
Depreciation | |||
Amortisation | |||
Tax | -38,690 | -2,105,710 | |
Stock | |||
Debtors | 549,263 | 26,897 | 39,500 |
Creditors | |||
Accruals and Deferred Income | 102,496 | -65,659 | 91,783 |
Deferred Taxes & Provisions | -62,781 | 2,079,586 | |
Cash flow from operations | -195,201 | 8,337,159 | |
Investing Activities | |||
capital expenditure | |||
Change in Investments | -78,604 | 9,171,944 | 1,040,348 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | -1,935,128 | 978,280 | 956,848 |
Other Short Term Loans | 1,949,308 | ||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | -41,178 | ||
cash flow from financing | 14,180 | 937,102 | |
cash and cash equivalents | |||
cash | -102,417 | 102,317 | 100 |
overdraft | |||
change in cash | -102,417 | 102,317 | 100 |
Perform a competitor analysis for enhance healthcare saltcoats ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.
ENHANCE HEALTHCARE SALTCOATS LTD group structure
Enhance Healthcare Saltcoats Ltd has no subsidiary companies.
Ultimate parent company
SHP HOLDING LTD
#0116634
2 parents
ENHANCE HEALTHCARE SALTCOATS LTD
SC647479
Enhance Healthcare Saltcoats Ltd currently has 7 directors. The longest serving directors include Mr Thomas Pridmore (Nov 2021) and Mr Andrew Dawber (Nov 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Pridmore | England | 53 years | Nov 2021 | - | Director |
Mr Andrew Dawber | England | 63 years | Nov 2021 | - | Director |
Mrs Claire Fahey | United Kingdom | 45 years | Nov 2021 | - | Director |
Mr Andrew Dawber | England | 63 years | Nov 2021 | - | Director |
Mr Thomas Pridmore | England | 53 years | Nov 2021 | - | Director |
Mr Edward Bellew | United Kingdom | 48 years | Feb 2023 | - | Director |
Miss Lynsey Sutcliffe | England | 41 years | Aug 2023 | - | Director |
P&L
December 2022turnover
549.3k
+278%
operating profit
353k
-96%
gross margin
70.8%
+2.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
6.7m
+0.05%
total assets
10.7m
+0.04%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
SC647479
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
c/o bdo llp 2 atlantic square, 31 york street, glasgow, G2 8NJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to enhance healthcare saltcoats ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENHANCE HEALTHCARE SALTCOATS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|