Pomanda estimates the enterprise value of OSMANS CUTS LTD at £25.3k based on a Turnover of £50.8k and 0.5x industry multiple (adjusted for size and gross margin).
osmans cuts ltdEstimated Valuation
£89.3k
Pomanda estimates the enterprise value of OSMANS CUTS LTD at £89.3k based on an EBITDA of £22.5k and a 3.97x industry multiple (adjusted for size and gross margin).
osmans cuts ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of OSMANS CUTS LTD at £0 based on Net Assets of £-210 and 3.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Osmans Cuts LtdOverview
Osmans Cuts Ltd is a live company located in aberdeen, AB25 3AD with a Companies House number of SC648767. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in December 2019, it's largest shareholder is
eyup simpil
with a 100% stake. Osmans Cuts Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£50.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Osmans Cuts Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £50.8k, make it smaller than the average company (£112.3k)
£50.8k - Osmans Cuts Ltd
£112.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Osmans Cuts Ltd
- - Industry AVG
Production
with a gross margin of 44.7%, this company has a higher cost of product (75.5%)
44.7% - Osmans Cuts Ltd
75.5% - Industry AVG
Profitability
an operating margin of 44.4% make it more profitable than the average company (10.1%)
44.4% - Osmans Cuts Ltd
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Osmans Cuts Ltd
5 - Industry AVG
Pay Structure
on an average salary of £14.4k, the company has an equivalent pay structure (£14.4k)
£14.4k - Osmans Cuts Ltd
£14.4k - Industry AVG
Efficiency
resulting in sales per employee of £50.8k, this is more efficient (£29.8k)
£50.8k - Osmans Cuts Ltd
£29.8k - Industry AVG
Debtor Days
it gets paid by customers after 287 days, this is later than average (62 days)
287 days - Osmans Cuts Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is close to average (66 days)
73 days - Osmans Cuts Ltd
66 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Osmans Cuts Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Osmans Cuts Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (88.7%)
100.4% - Osmans Cuts Ltd
88.7% - Industry AVG
OSMANS CUTS LTD financials
EXPORT
Osmans Cuts Ltd's latest turnover from December 2021 is estimated at £50.8 thousand and the company has net assets of -£210. According to their latest financial statements, Osmans Cuts Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2021
Dec 2020
Turnover
50,765
44,515
Other Income Or Grants
Cost Of Sales
28,092
24,090
Gross Profit
22,673
20,425
Admin Expenses
148
38,880
Operating Profit
22,525
-18,455
Interest Payable
Interest Receivable
Pre-Tax Profit
22,525
-18,455
Tax
-4,280
Profit After Tax
18,245
-18,455
Dividends Paid
Retained Profit
18,245
-18,455
Employee Costs
14,429
12,946
Number Of Employees
1
1
EBITDA*
22,525
-18,455
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2021
Dec 2020
Tangible Assets
7,734
11,602
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,734
11,602
Stock & work in progress
Trade Debtors
39,987
19,043
Group Debtors
Misc Debtors
2,300
1,500
Cash
misc current assets
total current assets
42,287
20,543
total assets
50,021
32,145
Bank overdraft
Bank loan
Trade Creditors
5,625
5,833
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
5,625
5,833
loans
hp & lease commitments
Accruals and Deferred Income
700
600
other liabilities
43,906
44,167
provisions
total long term liabilities
44,606
44,767
total liabilities
50,231
50,600
net assets
-210
-18,455
total shareholders funds
-210
-18,455
Dec 2021
Dec 2020
Operating Activities
Operating Profit
22,525
-18,455
Depreciation
Amortisation
Tax
-4,280
Stock
Debtors
21,744
20,543
Creditors
-208
5,833
Accruals and Deferred Income
100
600
Deferred Taxes & Provisions
Cash flow from operations
-3,607
-32,565
Investing Activities
capital expenditure
3,868
-11,602
Change in Investments
cash flow from investments
3,868
-11,602
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-261
44,167
share issue
interest
cash flow from financing
-261
44,167
cash and cash equivalents
cash
overdraft
change in cash
osmans cuts ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for osmans cuts ltd. Get real-time insights into osmans cuts ltd's credit score, group structure and payment trends.
Perform a competitor analysis for osmans cuts ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AB25 area or any other competitors across 12 key performance metrics.
osmans cuts ltd Ownership
OSMANS CUTS LTD group structure
Osmans Cuts Ltd has no subsidiary companies.
Ultimate parent company
OSMANS CUTS LTD
SC648767
OSMANS CUTS LTD Shareholders
The sole shareholder of Osmans Cuts Ltd is Eyup Simpil.
eyup simpil
100%
osmans cuts ltd directors
Osmans Cuts Ltd currently has 1 director, Mr Stefan Tiron serving since Oct 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to osmans cuts ltd.
osmans cuts ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OSMANS CUTS LTD. This can take several minutes, an email will notify you when this has completed.
osmans cuts ltdCompanies House Filings - See Documents
