
Company Number
SC651804
Next Accounts
Dec 2025
Shareholders
brockwell gas holdings limited
Group Structure
View All
Industry
Production of electricity
Registered Address
c/o brockwell energy ltd, the eagle building third floor, edinburgh, lothian, EH2 2PR
Website
hsgplc.co.ukPomanda estimates the enterprise value of BROCKWELL GAS LIMITED at £0 based on a Turnover of £0 and 1.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BROCKWELL GAS LIMITED at £0 based on an EBITDA of £0 and a 4.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BROCKWELL GAS LIMITED at £0 based on Net Assets of £0 and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brockwell Gas Limited is a live company located in edinburgh, EH2 2PR with a Companies House number of SC651804. It operates in the production of electricity sector, SIC Code 35110. Founded in January 2020, it's largest shareholder is brockwell gas holdings limited with a 100% stake. Brockwell Gas Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Brockwell Gas Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brockwell Gas Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Brockwell Gas Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Brockwell Gas Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Brockwell Gas Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brockwell Gas Limited
- - Industry AVG
Brockwell Gas Limited's latest turnover from March 2024 is 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Brockwell Gas Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | 671,000 | -4,000 | ||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | 1,660,000 | -4,000 | -786,000 | |
Tax | ||||
Profit After Tax | 1,660,000 | -4,000 | -786,000 | |
Dividends Paid | 870,000 | |||
Retained Profit | 790,000 | -4,000 | -786,000 | |
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* | 671,000 | -4,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | 697,000 | 697,000 | ||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 697,000 | 697,000 | ||
Stock & work in progress | ||||
Trade Debtors | ||||
Group Debtors | 574,000 | 453,000 | ||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 574,000 | 453,000 | ||
total assets | 1,271,000 | 1,150,000 | ||
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | 2,061,000 | 1,936,000 | ||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 2,061,000 | 1,936,000 | ||
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 2,061,000 | 1,936,000 | ||
net assets | -790,000 | -786,000 | ||
total shareholders funds | -790,000 | -786,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | 671,000 | -4,000 | ||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | -574,000 | 121,000 | 453,000 | |
Creditors | ||||
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | 1,245,000 | -125,000 | ||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | -697,000 | 697,000 | ||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | -2,061,000 | 125,000 | 1,936,000 | |
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | -2,061,000 | 125,000 | 1,936,000 | |
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for brockwell gas limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other young companies, companies in EH2 area or any other competitors across 12 key performance metrics.
BROCKWELL GAS LIMITED group structure
Brockwell Gas Limited has no subsidiary companies.
Ultimate parent company
2 parents
BROCKWELL GAS LIMITED
SC651804
Brockwell Gas Limited currently has 3 directors. The longest serving directors include Mr Alexander Lambie (Jan 2020) and Mr Paul Newman (Jan 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander Lambie | England | 69 years | Jan 2020 | - | Director |
Mr Paul Newman | England | 40 years | Jan 2020 | - | Director |
Mr Grzegorz Waszkiewicz | 38 years | Feb 2025 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
SC651804
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
KPMG LLP
address
c/o brockwell energy ltd, the eagle building third floor, edinburgh, lothian, EH2 2PR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brockwell gas limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROCKWELL GAS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|