french duncan llp
french duncan llp Company Information
Company Number
SO300004
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Registered Address
kingshill view,, kingswells causeway, prime four, aberdeen, AB15 8PU
Website
www.frenchduncan.co.ukfrench duncan llp Estimated Valuation
Pomanda estimates the enterprise value of FRENCH DUNCAN LLP at £0 based on a Turnover of £10.9m and 0x industry multiple (adjusted for size and gross margin).
french duncan llp Estimated Valuation
Pomanda estimates the enterprise value of FRENCH DUNCAN LLP at £0 based on an EBITDA of £1.4m and a 0x industry multiple (adjusted for size and gross margin).
french duncan llp Estimated Valuation
Pomanda estimates the enterprise value of FRENCH DUNCAN LLP at £0 based on Net Assets of £3.9m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
French Duncan Llp Overview
French Duncan Llp is a live company located in aberdeen, AB15 8PU with a Companies House number of SO300004. Founded in May 2001, it's largest shareholder is unknown. French Duncan Llp is a mature, mid sized company, Pomanda has estimated its turnover at £10.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
French Duncan Llp Health Check
There is insufficient data available to calculate a health check for French Duncan Llp. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - French Duncan Llp
- - Industry AVG
FRENCH DUNCAN LLP financials
French Duncan Llp's latest turnover from March 2024 is £10.9 million and the company has net assets of £3.9 million. According to their latest financial statements, French Duncan Llp has 128 employees and maintains cash reserves of £192.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,859,709 | 10,764,488 | 11,286,786 | 10,343,395 | 12,271,744 | 11,876,837 | 11,551,370 | 11,055,012 | 10,214,750 | 9,650,469 | 8,840,134 | 7,745,677 | 7,533,595 | 7,348,816 | 8,368,522 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 6,449,154 | 4,280,691 | |||||||||||||
| Gross Profit | 4,410,555 | 6,483,797 | |||||||||||||
| Admin Expenses | 3,144,081 | 2,935,011 | |||||||||||||
| Operating Profit | 1,266,474 | 3,548,786 | 2,772,682 | 2,218,273 | 1,990,863 | 2,351,657 | 2,471,379 | 2,022,638 | 2,072,742 | 2,238,805 | 2,247,805 | 1,804,030 | 2,084,658 | 2,090,211 | 2,873,551 |
| Interest Payable | 5,143 | 92,353 | 73,140 | 65,696 | 55,586 | 49,428 | 52,912 | 53,873 | 21,537 | 22,077 | 13,075 | 20,143 | 28,780 | 44,287 | 45,276 |
| Interest Receivable | 42,463 | 6,832 | 285 | 586 | 74 | 42 | 4 | 2 | 4,670 | 4,868 | 4,530 | 6,509 | 4,457 | 2,768 | |
| Pre-Tax Profit | 1,303,794 | 3,505,265 | 2,699,827 | 2,154,463 | 1,935,351 | 2,302,271 | 2,418,471 | 1,968,765 | 2,051,207 | 2,221,398 | 2,239,598 | 1,788,417 | 2,062,387 | 2,050,381 | 2,831,043 |
| Tax | -29,646 | -21,367 | -20,242 | -13,678 | -16,117 | -59,910 | -1,451 | -24,249 | -32,367 | -52,829 | -41,463 | -55,881 | -30,142 | ||
| Profit After Tax | 1,303,794 | 3,505,265 | 2,670,181 | 2,133,096 | 1,915,109 | 2,288,593 | 2,402,354 | 1,908,855 | 2,049,756 | 2,197,149 | 2,207,231 | 1,735,588 | 2,020,924 | 1,994,500 | 2,800,901 |
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | 4,716,249 | 5,014,244 | 5,477,830 | 6,995,937 | 6,867,581 | 6,216,123 | 5,917,217 | 5,846,141 | 5,316,791 | 4,866,206 | 4,389,966 | 3,989,594 | 3,471,213 | 3,374,189 | 3,633,449 |
| Number Of Employees | 128 | 141 | 147 | 193 | 198 | 179 | 182 | 188 | 181 | 177 | 173 | 144 | 134 | 133 | 155 |
| EBITDA* | 1,377,024 | 3,735,514 | 2,998,597 | 2,547,786 | 2,344,714 | 2,667,352 | 2,803,190 | 2,306,413 | 2,311,198 | 2,416,823 | 2,509,424 | 2,011,821 | 2,308,772 | 2,345,936 | 3,145,884 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 193,589 | 191,222 | 302,549 | 488,335 | 707,112 | 874,985 | 775,045 | 905,533 | 719,664 | 512,664 | 522,459 | 345,025 | 360,770 | 486,986 | 565,004 |
| Intangible Assets | 12,377 | 58,269 | 108,333 | 158,333 | 208,333 | 258,333 | 308,333 | 389,333 | 470,333 | 579,233 | 215,700 | 319,806 | 423,917 | 528,028 | 632,139 |
| Investments & Other | 200 | 101 | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 206,166 | 249,592 | 410,882 | 646,668 | 915,445 | 1,133,318 | 1,083,378 | 1,294,866 | 1,189,997 | 1,091,897 | 738,159 | 664,831 | 784,687 | 1,015,014 | 1,197,143 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,500,901 | 3,133,597 | 1,531,627 | 3,583,771 | 2,098,111 | 1,946,351 | 2,143,373 | 4,067,597 | 4,178,708 | 4,051,619 | 3,414,967 | 3,152,373 | 1,134,205 | 1,393,870 | 1,405,782 |
| Group Debtors | 1,434,602 | 1,500,942 | |||||||||||||
| Misc Debtors | 298,903 | 738,586 | 3,257,805 | 566,191 | 2,310,707 | 2,452,115 | 2,398,079 | 420,088 | 574,067 | 429,152 | 612,238 | 485,008 | 2,709,843 | 2,484,274 | 2,826,285 |
| Cash | 192,837 | 462,294 | 2,368,099 | 3,709,448 | 716,070 | 214,897 | 75,193 | 205,887 | 264,596 | 190,731 | 135,184 | 747,927 | 86,767 | 585,232 | 730,888 |
| misc current assets | |||||||||||||||
| total current assets | 5,427,243 | 5,835,419 | 7,157,531 | 7,859,410 | 5,124,888 | 4,613,363 | 4,616,645 | 4,693,572 | 5,017,371 | 4,671,502 | 4,162,389 | 4,385,308 | 3,930,815 | 4,463,376 | 4,962,955 |
| total assets | 5,633,409 | 6,085,011 | 7,568,413 | 8,506,078 | 6,040,333 | 5,746,681 | 5,700,023 | 5,988,438 | 6,207,368 | 5,763,399 | 4,900,548 | 5,050,139 | 4,715,502 | 5,478,390 | 6,160,098 |
| Bank overdraft | 279,182 | 389,297 | 738,329 | 1,031,508 | 519,626 | 266,426 | |||||||||
| Bank loan | 669,363 | 690,459 | 52,444 | 349,881 | 263,433 | 299,070 | 211,546 | 139,435 | 125,014 | 123,713 | 166,116 | 382,689 | |||
| Trade Creditors | 179,021 | 504,661 | 399,586 | 651,584 | 503,524 | 446,423 | 423,253 | 358,990 | 355,800 | 213,501 | 447,221 | 155,673 | 254,808 | 174,043 | 186,136 |
| Group/Directors Accounts | 426,688 | 117,185 | |||||||||||||
| other short term finances | 356,207 | 196,462 | 341,690 | 363,740 | 48,177 | 154,038 | 267,438 | 140,424 | 62,584 | 51,105 | |||||
| hp & lease commitments | 2,688 | 16,125 | 18,458 | 19,539 | 23,913 | 14,860 | 13,948 | 19,753 | 15,321 | 19,742 | 48,939 | 71,701 | |||
| other current liabilities | 1,102,545 | 1,616,804 | 1,922,863 | 2,402,345 | 1,727,701 | 1,092,676 | 1,276,412 | 1,356,028 | 1,351,783 | 1,453,435 | 1,198,880 | 1,434,959 | 1,055,941 | 1,399,129 | 1,306,493 |
| total current liabilities | 1,708,254 | 2,238,650 | 2,991,812 | 3,747,076 | 2,299,794 | 2,542,827 | 2,568,396 | 3,118,020 | 3,329,237 | 2,388,122 | 1,944,906 | 1,997,104 | 1,637,031 | 2,067,384 | 1,881,861 |
| loans | 1,677,558 | 2,348,118 | 1,530,621 | 807,143 | 911,899 | 725,422 | 439,392 | 264,903 | 108,155 | 274,271 | 265,089 | ||||
| hp & lease commitments | 2,688 | 18,813 | 4,520 | 24,059 | 9,223 | 10,958 | 8,935 | 16,967 | 3,278 | 23,303 | 61,823 | ||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,677,558 | 2,348,118 | 1,533,309 | 825,956 | 916,419 | 749,481 | 448,615 | 275,861 | 8,935 | 16,967 | 111,433 | 297,574 | 326,912 | ||
| total liabilities | 1,708,254 | 2,238,650 | 4,669,370 | 6,095,194 | 3,833,103 | 3,368,783 | 3,484,815 | 3,867,501 | 3,777,852 | 2,663,983 | 1,953,841 | 2,014,071 | 1,748,464 | 2,364,958 | 2,208,773 |
| net assets | 3,925,155 | 3,846,361 | 2,899,043 | 2,410,884 | 2,207,230 | 2,377,898 | 2,215,208 | 2,120,937 | 2,429,516 | 3,099,416 | 2,946,707 | 3,036,068 | 2,967,038 | 3,113,432 | 3,951,325 |
| total shareholders funds | 3,925,155 | 3,846,361 | 2,899,043 | 2,410,884 | 2,207,230 | 2,377,898 | 2,215,208 | 2,120,937 | 2,429,516 | 3,099,416 | 2,946,707 | 3,036,068 | 2,967,038 | 3,113,432 | 3,951,325 |
| Mar 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,266,474 | 3,548,786 | 2,772,682 | 2,218,273 | 1,990,863 | 2,351,657 | 2,471,379 | 2,022,638 | 2,072,742 | 2,238,805 | 2,247,805 | 1,804,030 | 2,084,658 | 2,090,211 | 2,873,551 |
| Depreciation | 64,658 | 136,664 | 175,915 | 279,513 | 303,851 | 265,695 | 250,811 | 202,775 | 129,556 | 105,351 | 157,513 | 103,680 | 120,003 | 151,614 | 168,222 |
| Amortisation | 45,892 | 50,064 | 50,000 | 50,000 | 50,000 | 50,000 | 81,000 | 81,000 | 108,900 | 72,667 | 104,106 | 104,111 | 104,111 | 104,111 | 104,111 |
| Tax | -29,646 | -21,367 | -20,242 | -13,678 | -16,117 | -59,910 | -1,451 | -24,249 | -32,367 | -52,829 | -41,463 | -55,881 | -30,142 | ||
| Stock | |||||||||||||||
| Debtors | -138,719 | 583,693 | 639,470 | -258,856 | 10,352 | -142,986 | 53,767 | -265,090 | 272,004 | 453,566 | 389,824 | -206,667 | -34,096 | -353,923 | 4,232,067 |
| Creditors | -325,640 | 105,075 | -251,998 | 148,060 | 57,101 | 23,170 | 64,263 | 3,190 | 142,299 | -233,720 | 291,548 | -99,135 | 80,765 | -12,093 | 186,136 |
| Accruals and Deferred Income | -514,259 | -306,059 | -479,482 | 674,644 | 635,025 | -183,736 | -79,616 | 4,245 | -101,652 | 254,555 | -236,079 | 379,018 | -343,188 | 92,636 | 1,306,493 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 675,844 | 2,950,837 | 1,598,001 | 3,607,979 | 3,006,246 | 2,636,094 | 2,717,953 | 2,519,028 | 2,078,390 | 1,959,843 | 2,142,702 | 2,445,542 | 2,038,982 | 2,724,521 | 376,304 |
| Investing Activities | |||||||||||||||
| capital expenditure | -366,166 | -120,323 | -390,206 | -332,837 | -72,528 | -334,228 | -9,683 | 8,755 | -71,236 | -300,424 | |||||
| Change in Investments | 99 | 101 | |||||||||||||
| cash flow from investments | -366,166 | -120,323 | -390,206 | -332,837 | -72,528 | -334,228 | -9,683 | 8,755 | -71,236 | -300,424 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | -669,363 | -21,096 | 638,015 | -297,437 | 86,448 | -35,637 | 87,524 | 72,111 | 14,421 | 1,301 | -42,403 | -216,573 | 382,689 | ||
| Group/Directors Accounts | 309,503 | 117,185 | |||||||||||||
| Other Short Term Loans | -356,207 | 159,745 | -145,228 | -22,050 | 315,563 | -105,861 | -113,400 | 127,014 | 77,840 | 11,479 | 51,105 | ||||
| Long term loans | -1,677,558 | -670,560 | 817,497 | 723,478 | -104,756 | 186,477 | 286,030 | 174,489 | 264,903 | -108,155 | -166,116 | 9,182 | 265,089 | ||
| Hire Purchase and Lease Commitments | -2,688 | -16,125 | -18,458 | 13,212 | -23,913 | 23,889 | -823 | -3,782 | -3,600 | 9,268 | -49,222 | -61,282 | 133,524 | ||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 37,320 | -85,521 | -72,855 | -65,110 | -55,512 | -49,386 | -52,908 | -53,873 | -21,535 | -17,407 | -8,207 | -15,613 | -22,271 | -39,830 | -42,508 |
| cash flow from financing | 425,617 | -1,367,939 | -279,040 | 1,577,931 | -174,804 | 267,953 | 23,062 | 12,941 | -130,095 | 304,983 | -213,267 | 39,141 | -522,736 | -535,655 | 4,358,535 |
| cash and cash equivalents | |||||||||||||||
| cash | -269,457 | -1,905,805 | -1,341,349 | 2,993,378 | 501,173 | 139,704 | -130,694 | -58,709 | 73,865 | 55,547 | -612,743 | 661,160 | -498,465 | -145,656 | 730,888 |
| overdraft | -279,182 | -110,115 | -349,032 | -293,179 | 511,882 | 519,626 | -266,426 | 266,426 | |||||||
| change in cash | -269,457 | -1,905,805 | -1,341,349 | 2,993,378 | 780,355 | 249,819 | 218,338 | 234,470 | -438,017 | -464,079 | -612,743 | 661,160 | -498,465 | 120,770 | 464,462 |
french duncan llp Credit Report and Business Information
French Duncan Llp Competitor Analysis
Perform a competitor analysis for french duncan llp by selecting its closest rivals, whether from the industry sector, other mid companies, companies in AB15 area or any other competitors across 12 key performance metrics.
french duncan llp Ownership
FRENCH DUNCAN LLP group structure
French Duncan Llp has 7 subsidiary companies.
Ultimate parent company
FRENCH DUNCAN LLP
SO300004
7 subsidiaries
french duncan llp directors
French Duncan Llp currently has 12 directors. The longest serving directors include Mr Stephen Hughes (Mar 2005) and Mr Antony Sinclair (Mar 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Hughes | 56 years | Mar 2005 | - | LLP Designated Member | |
| Mr Antony Sinclair | United Kingdom | 59 years | Mar 2005 | - | LLP Designated Member |
| Mrs Hazel Burt | Scotland | 51 years | Sep 2015 | - | LLP Designated Member |
| Ms Nicola MacLennan | Scotland | 47 years | Jan 2019 | - | LLP Designated Member |
| Mr Iain Walker | Scotland | 44 years | May 2019 | - | LLP Designated Member |
| Mr Iain Walker | Scotland | 44 years | May 2019 | - | LLP Designated Member |
| Ms Maria McConnell | Scotland | 56 years | May 2021 | - | LLP Designated Member |
| Mr Neil Robb | Scotland | 40 years | May 2022 | - | LLP Designated Member |
| Mr Thomas Bates | Scotland | 58 years | Nov 2022 | - | LLP Designated Member |
| Ms Elizabeth Leonard | Scotland | 48 years | Nov 2022 | - | LLP Designated Member |
P&L
March 2024turnover
10.9m
+1%
operating profit
1.3m
-64%
gross margin
40.7%
-32.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.9m
+0.02%
total assets
5.6m
-0.07%
cash
192.8k
-0.58%
net assets
Total assets minus all liabilities
Similar Companies
french duncan llp company details
company number
SO300004
Type
Other
industry
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
PRICE BAILEY LLP
address
kingshill view,, kingswells causeway, prime four, aberdeen, AB15 8PU
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
french duncan llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to french duncan llp. Currently there are 4 open charges and 4 have been satisfied in the past.
french duncan llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRENCH DUNCAN LLP. This can take several minutes, an email will notify you when this has completed.
french duncan llp Companies House Filings - See Documents
| date | description | view/download |
|---|
